AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Zoetis Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Short-term borrowings 24 3 2 2 3 2 3 2 — — — 4 4 4 1 1 — — — — —
Current portion of long-term debt — — — — — 1,350 1,350 1,350 1,350 — — 600 600 600 1,100 500 500 500 — — —
Accounts payable 405 411 388 464 424 405 373 430 402 436 387 369 346 457 357 335 265 301 284 290 235
Dividends payable 198 198 — 173 174 174 — 153 153 154 — 119 119 119 — 95 95 95 — 78 79
Accrued expenses 691 683 693 689 701 682 679 696 610 710 618 646 570 556 516 475 476 543 451 443 448
Accrued compensation and related items 272 382 284 247 232 300 257 237 278 392 314 239 243 295 214 170 212 276 217 178 200
Income taxes payable 230 110 144 87 277 157 84 68 142 38 91 43 113 46 145 170 123 36 52 31 65
Other current liabilities 89 102 97 107 104 97 134 115 99 67 61 71 71 93 67 65 50 55 48 55 55
Current liabilities 1,909 1,889 1,608 1,769 1,915 3,167 2,880 3,051 3,034 1,797 1,471 2,091 2,066 2,170 2,400 1,811 1,721 1,806 1,052 1,075 1,082
Long-term debt, net of discount and issuance costs, excluding current portion 6,562 6,564 6,552 6,555 6,559 6,552 5,210 5,221 5,228 6,592 6,592 6,592 6,587 6,595 6,595 7,194 5,963 5,947 6,447 6,446 6,444
Noncurrent deferred tax liabilities 136 146 160 121 131 142 256 274 287 320 291 381 393 378 410 395 421 434 473 446 464
Noncurrent operating lease liabilities 184 188 191 188 180 186 186 161 158 151 160 147 159 163 167 155 159 164 169 169 134
Other taxes payable 277 271 262 278 262 258 241 250 254 257 259 261 264 260 263 256 260 257 255 251 261
Other noncurrent liabilities 228 237 259 217 216 217 239 233 241 239 251 245 235 270 283 271 251 229 198 188 181
Noncurrent liabilities 7,387 7,406 7,424 7,359 7,348 7,355 6,132 6,139 6,168 7,559 7,553 7,626 7,638 7,666 7,718 8,271 7,054 7,031 7,542 7,500 7,484
Total liabilities 9,296 9,295 9,032 9,128 9,263 10,522 9,012 9,190 9,202 9,356 9,024 9,717 9,704 9,836 10,118 10,082 8,775 8,837 8,594 8,575 8,566
Common stock, $0.01 par value 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Treasury stock, at cost (5,928) (5,597) (5,369) (5,126) (4,807) (4,539) (4,139) (3,766) (3,317) (2,952) (2,759) (2,568) (2,412) (2,230) (2,234) (2,245) (2,252) (2,042) (1,876) (1,732) (1,593)
Additional paid-in capital 1,126 1,133 1,116 1,098 1,079 1,088 1,073 1,059 1,046 1,068 1,056 1,044 1,030 1,065 1,040 1,030 1,017 1,044 1,031 1,019 1,008
Retained earnings 10,696 10,295 10,140 9,543 9,045 8,668 8,533 8,004 7,628 7,186 7,044 6,492 6,099 5,659 5,526 5,048 4,764 4,427 4,217 3,788 3,495
Accumulated other comprehensive loss (841) (839) (814) (895) (828) (817) (809) (722) (704) (764) (667) (623) (633) (730) (735) (856) (781) (726) (699) (669) (598)
Total Zoetis Inc. equity 5,058 4,997 5,078 4,625 4,494 4,405 4,663 4,580 4,658 4,543 4,679 4,350 4,089 3,769 3,602 2,982 2,753 2,708 2,678 2,411 2,317
Equity attributable to noncontrolling interests (6) (6) (4) (4) (3) (2) (1) — — 1 2 2 3 4 5 5 — — — — —
Total equity 5,052 4,991 5,074 4,621 4,491 4,403 4,662 4,580 4,658 4,544 4,681 4,352 4,092 3,773 3,607 2,987 2,753 2,708 2,678 2,411 2,317
Total liabilities and equity 14,348 14,286 14,106 13,749 13,754 14,925 13,674 13,770 13,860 13,900 13,705 14,069 13,796 13,609 13,725 13,069 11,528 11,545 11,272 10,986 10,883

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


An analysis of the financial position from March 2019 through March 2024 reveals a consistent expansion of the equity base and a strategic management of long-term obligations. Total liabilities and equity grew from 10.88 billion USD to 14.35 billion USD over the period, reflecting a general increase in the organization's capital scale.

Liability Structure and Debt Management
Total liabilities remained relatively stable, fluctuating between 8.57 billion USD and 10.52 billion USD. Long-term debt, net of discount and issuance costs, consistently represents the largest component of liabilities, generally maintaining a level between 6.4 billion USD and 6.6 billion USD, despite a temporary contraction to approximately 5.2 billion USD during the first half of 2022. Current liabilities exhibited significant volatility, peaking at 3.17 billion USD in December 2022, driven largely by increases in the current portion of long-term debt and accrued expenses, before normalizing to 1.91 billion USD by March 2024.
Equity Growth and Capital Allocation
Total equity demonstrated a strong upward trajectory, increasing from 2.32 billion USD in March 2019 to 5.06 billion USD by March 2024. This growth was primarily fueled by a substantial increase in retained earnings, which rose from 3.50 billion USD to 10.70 billion USD, indicating sustained profitability. Simultaneously, there was a concerted effort toward share repurchases, as evidenced by treasury stock increasing from 1.59 billion USD to 5.93 billion USD in absolute terms over the five-year period.
Working Capital and Accruals
Accounts payable and accrued expenses showed a gradual upward trend, with accrued expenses rising from 448 million USD in March 2019 to 691 million USD in March 2024. Income taxes payable exhibited high quarterly variance, reaching a peak of 277 million USD in March 2023, suggesting fluctuations in tax timing or jurisdictional obligations. Other noncurrent liabilities remained stable, hovering between 181 million USD and 259 million USD.
Solvency and Financial Stability
The growth in total equity relative to total liabilities indicates an improving solvency profile. While long-term debt remained a significant fixture of the balance sheet, the doubling of the equity base provided a larger cushion against obligations. The consistent increase in retained earnings suggests that internal capital generation is sufficient to fund both aggressive share buybacks and the maintenance of long-term debt levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?