Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Zoetis Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Short-term borrowings 24 3 2 2 3 2 3 2 4 4 4 1 1
Current portion of long-term debt 1,350 1,350 1,350 1,350 600 600 600 1,100 500 500 500
Accounts payable 405 411 388 464 424 405 373 430 402 436 387 369 346 457 357 335 265 301 284 290 235
Dividends payable 198 198 173 174 174 153 153 154 119 119 119 95 95 95 78 79
Accrued expenses 691 683 693 689 701 682 679 696 610 710 618 646 570 556 516 475 476 543 451 443 448
Accrued compensation and related items 272 382 284 247 232 300 257 237 278 392 314 239 243 295 214 170 212 276 217 178 200
Income taxes payable 230 110 144 87 277 157 84 68 142 38 91 43 113 46 145 170 123 36 52 31 65
Other current liabilities 89 102 97 107 104 97 134 115 99 67 61 71 71 93 67 65 50 55 48 55 55
Current liabilities 1,909 1,889 1,608 1,769 1,915 3,167 2,880 3,051 3,034 1,797 1,471 2,091 2,066 2,170 2,400 1,811 1,721 1,806 1,052 1,075 1,082
Long-term debt, net of discount and issuance costs, excluding current portion 6,562 6,564 6,552 6,555 6,559 6,552 5,210 5,221 5,228 6,592 6,592 6,592 6,587 6,595 6,595 7,194 5,963 5,947 6,447 6,446 6,444
Noncurrent deferred tax liabilities 136 146 160 121 131 142 256 274 287 320 291 381 393 378 410 395 421 434 473 446 464
Noncurrent operating lease liabilities 184 188 191 188 180 186 186 161 158 151 160 147 159 163 167 155 159 164 169 169 134
Other taxes payable 277 271 262 278 262 258 241 250 254 257 259 261 264 260 263 256 260 257 255 251 261
Other noncurrent liabilities 228 237 259 217 216 217 239 233 241 239 251 245 235 270 283 271 251 229 198 188 181
Noncurrent liabilities 7,387 7,406 7,424 7,359 7,348 7,355 6,132 6,139 6,168 7,559 7,553 7,626 7,638 7,666 7,718 8,271 7,054 7,031 7,542 7,500 7,484
Total liabilities 9,296 9,295 9,032 9,128 9,263 10,522 9,012 9,190 9,202 9,356 9,024 9,717 9,704 9,836 10,118 10,082 8,775 8,837 8,594 8,575 8,566
Common stock, $0.01 par value 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Treasury stock, at cost (5,928) (5,597) (5,369) (5,126) (4,807) (4,539) (4,139) (3,766) (3,317) (2,952) (2,759) (2,568) (2,412) (2,230) (2,234) (2,245) (2,252) (2,042) (1,876) (1,732) (1,593)
Additional paid-in capital 1,126 1,133 1,116 1,098 1,079 1,088 1,073 1,059 1,046 1,068 1,056 1,044 1,030 1,065 1,040 1,030 1,017 1,044 1,031 1,019 1,008
Retained earnings 10,696 10,295 10,140 9,543 9,045 8,668 8,533 8,004 7,628 7,186 7,044 6,492 6,099 5,659 5,526 5,048 4,764 4,427 4,217 3,788 3,495
Accumulated other comprehensive loss (841) (839) (814) (895) (828) (817) (809) (722) (704) (764) (667) (623) (633) (730) (735) (856) (781) (726) (699) (669) (598)
Total Zoetis Inc. equity 5,058 4,997 5,078 4,625 4,494 4,405 4,663 4,580 4,658 4,543 4,679 4,350 4,089 3,769 3,602 2,982 2,753 2,708 2,678 2,411 2,317
Equity attributable to noncontrolling interests (6) (6) (4) (4) (3) (2) (1) 1 2 2 3 4 5 5
Total equity 5,052 4,991 5,074 4,621 4,491 4,403 4,662 4,580 4,658 4,544 4,681 4,352 4,092 3,773 3,607 2,987 2,753 2,708 2,678 2,411 2,317
Total liabilities and equity 14,348 14,286 14,106 13,749 13,754 14,925 13,674 13,770 13,860 13,900 13,705 14,069 13,796 13,609 13,725 13,069 11,528 11,545 11,272 10,986 10,883

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Short-term borrowings
The short-term borrowings were negligible or missing until the second quarter of 2020, when small amounts began to appear. From 2023 onward, there is a pronounced spike in the first quarter of 2024, reaching 24 million USD, indicating a significant increase in short-term liabilities at that point.
Current portion of long-term debt
There are notable borrowings recorded starting in 2019, with fluctuations between 500 and 1350 million USD. The values peaked at 1350 million USD in the fourth quarter of 2022, after which no further data is available.
Accounts payable
Accounts payable consistently increased from 235 million USD in early 2019 to a peak of 464 million USD by the third quarter of 2023. After this peak, there is a slight decline towards early 2024 but levels remain elevated relative to 2019.
Dividends payable
Dividends payable show an overall increasing trend, rising from around 79 million USD in early 2019 to 198 million USD by early 2024. The increases tend to be stepwise, with stable periods followed by sharp increases.
Accrued expenses
Accrued expenses rose steadily from 448 million USD in the first quarter of 2019 to stabilize around the 680-700 million USD range from 2021 onwards, indicating increasing operational liabilities over the period.
Accrued compensation and related items
This item shows volatility with values between approximately 170 million USD and 392 million USD across quarters. There is a tendency for peaks to occur in the final quarters of each year, which may be related to bonuses or year-end compensation settlements.
Income taxes payable
Income taxes payable exhibited considerable variability. After an initial low in 2019, the figures spike in Q2 2023 to 277 million USD and again remain elevated in early 2024 (230 million USD). This suggests timing differences or variable tax obligations over the periods analyzed.
Other current liabilities
There is an overall upward trend in other current liabilities from approximately 50-55 million USD in 2019 to a peak of 134 million USD in the third quarter of 2022, followed by some decline and fluctuations thereafter.
Current liabilities
Current liabilities increased substantially from 1082 million USD in early 2019, reaching a peak above 3100 million USD in late 2022. Following this peak, a sharp decline occurred, dropping below 1900 million USD in 2023, suggesting significant changes in short-term obligations.
Long-term debt, net
The net long-term debt remained relatively stable between approximately 5200 and 6600 million USD, with slight fluctuations but no clear upward or downward trend. An observable drop to about 5200 million USD occurred in early 2022 followed by a recovery to around 6560 million USD by early 2024.
Noncurrent deferred tax liabilities
These liabilities declined steadily from 464 million USD in early 2019 to approximately 136 million USD by early 2024, indicating a reduction in deferred tax obligations over time.
Noncurrent operating lease liabilities
Operating lease liabilities fluctuated mildly, generally remaining in the 130-190 million USD range throughout the period without considerable trend direction.
Other taxes payable
This liability remained stable, fluctuating in a narrow range around 250-270 million USD, showing no significant trend.
Other noncurrent liabilities
Other noncurrent liabilities showed moderate fluctuations, increasing from 181 million USD in early 2019 to a peak near 270 million USD around 2020, followed by decreases and stabilization in the 220-260 million USD range.
Noncurrent liabilities
Noncurrent liabilities overall declined from over 7500 million USD in early 2019 to approximately 7400 million USD by early 2024, with some volatility in between. A significant drop occurred around early 2022.
Total liabilities
Total liabilities remained generally stable around 9000 to 10000 million USD during most periods but peaked above 10500 million USD at the end of 2022, before returning to about 9300 million USD in early 2024.
Common stock
The common stock value remained constant at 5 million USD throughout the entire period.
Treasury stock
Treasury stock increased significantly in absolute value (negative balance), indicating ongoing repurchase activity. The amount nearly quadrupled from -1593 million USD at the start of 2019 to nearly -5928 million USD by early 2024.
Additional paid-in capital
Additional paid-in capital remained relatively stable with a mild gradual increase, ranging from about 1008 million USD to 1133 million USD over the period.
Retained earnings
Retained earnings showed consistent growth, increasing from 3495 million USD at the beginning of 2019 to over 10690 million USD by early 2024, reflecting sustained profitability and accumulation of earnings.
Accumulated other comprehensive loss
The accumulated other comprehensive loss showed variability but remained in the negative range between approximately -598 million USD and -841 million USD, suggesting persistent unrealized losses or other comprehensive adjustments.
Total equity
Total equity increased gradually from 2317 million USD in early 2019 to about 5050 million USD by early 2024, supporting the trend of growing retained earnings and stable capital base despite large treasury stock balances.
Total liabilities and equity
The total of liabilities and equity increased from 10883 million USD in early 2019 to 14348 million USD by early 2024, highlighting overall balance sheet growth over the analyzed period.