Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Analysis of Revenues 

Microsoft Excel

Revenues as Reported

Walmart Inc., income statement, revenues

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Grocery 276,003 264,210 247,299 218,944 208,413 190,550
General merchandise 113,921 113,985 118,597 125,876 119,406 109,600
Health and wellness 62,092 54,898 46,591 42,839 38,522 37,507
Other 10,399 8,724 8,066 5,588 3,622 3,347
Walmart U.S. 462,415 441,817 420,553 393,247 369,963 341,004
Mexico and Central America 51,970 49,726 40,496 35,964 32,642 33,350
Canada 23,035 22,639 22,300 21,773 19,991 18,420
China 19,975 17,011 14,711 13,852 11,430 10,671
United Kingdom 3,811 29,234 29,243
Other 26,905 25,265 23,476 25,559 28,063 28,446
Walmart International 121,885 114,641 100,983 100,959 121,360 120,130
Grocery 59,976 56,455 53,055 46,822 42,148 35,328
Fuel and other 12,924 13,678 15,385 11,048 7,838 11,296
General merchandise 11,249 11,041 11,669 11,730 10,132 8,797
Health and wellness 6,089 5,005 4,236 3,956 3,792 3,371
Sam’s Club 90,238 86,179 84,345 73,556 63,910 58,792
Net sales 674,538 642,637 605,881 567,762 555,233 519,926

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


The revenue data displays various patterns across different segments over the years.

Grocery
There is a consistent upward trend in grocery revenues, growing from 190,550 million USD in 2020 to an estimated 276,003 million USD by 2025. This segment shows robust growth, indicating its critical role in overall revenue.
General Merchandise
The general merchandise category shows growth from 109,600 million USD in 2020 to a peak of 125,876 million USD in 2022, followed by a decline to 113,921 million USD projected in 2025. This decline in recent years may reflect changing consumer preferences or increased competition in this area.
Health and Wellness
This segment consistently increases from 37,507 million USD in 2020 to a forecast of 62,092 million USD in 2025, illustrating strong growth and suggesting expanding demand or successful strategic initiatives in this area.
Other
Revenue under the category "Other" shows a steady increase from 3,347 million USD in 2020 to a projection of 10,399 million USD in 2025, indicating diversification or expansion into additional revenue streams.
Walmart U.S.
The Walmart U.S. segment demonstrates steady growth from 341,004 million USD in 2020 to 462,415 million USD in the estimate for 2025. This reflects a positive revenue trajectory over the six-year period.
Mexico and Central America
There is an initial dip in 2021 to 32,642 million USD from 33,350 million USD in 2020, followed by continuous growth to 51,970 million USD projected for 2025, indicating recovery and expansion in this region.
Canada
Canadian revenues increase steadily from 18,420 million USD in 2020 to 23,035 million USD in 2025 with moderate annual growth, displaying stable performance in this market.
China
The China segment shows gradual growth from 10,671 million USD in 2020 to a forecasted 19,975 million USD in 2025, highlighting sustained expansion despite geopolitical or market challenges.
United Kingdom
The UK revenue sharply declines from 29,243 million USD in 2020 to only 3,811 million USD in 2022, and no data is available for subsequent years, likely indicating an exit or significant downsizing in this market.
Other International
Revenues in this category decrease from 28,446 million USD in 2020 to 23,476 million USD in 2023, before bouncing back somewhat to 26,905 million USD in 2025, suggesting some volatility or market adjustments in these regions.
Walmart International
Overall Walmart International revenues decline from 120,130 million USD in 2020 to about 100,959 million USD in 2022 and remain flat through 2023, then recover to 121,885 million USD by 2025. This pattern reflects some challenges and subsequent recovery in international operations.
Grocery (Sam’s Club)
Within Sam’s Club, the grocery segment grows steadily from 35,328 million USD in 2020 to 59,976 million USD in 2025, paralleling the overall grocery growth trend.
Fuel and Other (Sam’s Club)
This segment exhibits fluctuations, decreasing initially from 11,296 million USD in 2020 to 7,838 million USD in 2021, then increasing to a peak of 15,385 million USD in 2023 before tapering down to 12,924 million USD in 2025, indicating volatility in fuel and related sales.
General Merchandise (Sam’s Club)
Growth is observed from 8,797 million USD in 2020 to 11,730 million USD in 2022, followed by a slight dip and recovery to 11,249 million USD by 2025, reflecting relative stability in this category within Sam’s Club.
Health and Wellness (Sam’s Club)
This segment grows consistently from 3,371 million USD in 2020 to 6,089 million USD in 2025, highlighting increasing contribution from health and wellness products in Sam’s Club.
Sam’s Club Total
Sales for Sam’s Club increase steadily from 58,792 million USD in 2020 to 90,238 million USD estimated in 2025, indicating positive momentum and expansion within this division.
Net Sales
Overall net sales increase from 519,926 million USD in 2020 to a forecasted 674,538 million USD in 2025, demonstrating sustained growth across the company’s operations over the time period analyzed.