Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

UnitedHealth Group Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Premiums
Products
Services
Revenues, customers
Medical costs
Cost of products sold
Cost of revenues
Gross profit
Investment and other income
Operating costs
Depreciation and amortization
Earnings from operations
Interest expense
Loss on sale of subsidiary and subsidiaries held for sale
Earnings before income taxes
Provision for income taxes
Net earnings
Earnings attributable to noncontrolling interests
Net earnings attributable to UnitedHealth Group common shareholders

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

The analysis of the financial data reveals several noteworthy trends and shifts over the period from 2020 to 2024. These trends provide insights into revenue composition, cost management, profitability, and overall financial performance.

Revenue Composition
Premiums consistently represent the majority of revenues, though their share shows a slight decline from 78.81% in 2020 to 78.16% in 2024. Products experienced a decline in revenue contribution until 2023 but increased moderately to 12.71% in 2024. Services steadily increased their share, rising from 7.83% in 2020 to a peak of 9.28% in 2023 before slightly declining to 9.12% in 2024.
Cost Structure
Medical costs steadily increased as a percentage of revenues, moving from -62.35% in 2020 to -66.87% in 2024, indicating higher expenditures in this area. Similarly, the cost of products sold showed a downward trend in efficiency from -12.03% to -11.82% after a low in the intervening years. Overall cost of revenues increased from -74.38% to -78.69%, signaling mounting pressures on cost management.
Profitability Metrics
Gross profit margins declined from 25.62% in 2020 to 21.31% in 2024, reflecting increased cost pressures. Investment and other income showed growth, rising from 0.59% to 1.32%, suggesting improved non-operational income streams. Operating costs as a percentage of revenues improved, decreasing from -16.31% to -13.42%, indicating better control over operating expenses.
Operating Performance
Earnings from operations remained relatively stable, fluctuating slightly but decreasing overall from 8.76% in 2020 to 8.17% in 2024. Depreciation and amortization expenses saw marginal reductions relative to revenues, from -1.13% to -1.04%. Interest expense worsened over the period, increasing from -0.65% to -0.99%, which might reflect higher borrowing costs or increased debt levels.
Exceptional Items
A loss on sale of subsidiary reported in 2024 amounted to -2.1%, creating a notable negative impact on that year's results.
Income Taxes and Net Earnings
Provision for income taxes declined from -1.95% in 2020 to -1.22% in 2024, reflecting lower taxable income or beneficial tax strategies. Net earnings as a percentage of revenues showed an initial increase from 6.17% to 6.41% in 2022 but declined sharply to 3.86% by 2024. Correspondingly, net earnings attributable to common shareholders decreased from 6.03% to 3.65% over the same period.
Noncontrolling Interests
Earnings attributable to noncontrolling interests remained small and relatively stable, fluctuating slightly between -0.14% and -0.21%.

In summary, the company experienced increasing pressure on costs, especially medical costs and overall cost of revenues, which eroded gross profit margins. Although operating costs were managed more efficiently, growing interest expenses and an exceptional loss in 2024 negatively influenced earnings before taxes and net results. The decline in net earnings margins in 2024 is particularly significant, suggesting challenges in maintaining profitability amid rising costs and one-time losses.