Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Trane Technologies plc, consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss) 311,100 444,000 552,400 514,900 263,400 321,100 408,700 469,000 237,800 249,200 404,600 242,100 (25,900) 301,100 463,400 460,300 203,700 261,400 519,400 452,600 124,100
Discontinued operations, net of tax 5,500 4,900 8,000 1,600 7,000 8,000 13,300 200 (900) 1,000 5,500 36,200 78,700 (23,900) (24,400) 5,600 2,100 (5,500) 11,700 5,900 9,400
Depreciation and amortization 79,800 82,600 83,900 79,800 77,300 76,400 72,200 74,800 76,000 70,600 74,500 74,200 75,000 105,600 104,900 97,600 89,300 88,500 85,200 94,400 93,400
Pension and other postretirement benefits 13,500 10,200 25,000 10,100 10,300 10,400 11,200 11,800 17,400 19,200 13,900 18,600 17,100
Stock settled share-based compensation 24,400 10,300 10,700 13,900 21,400 14,300 12,700 14,800 24,700 12,000 12,000 16,500 29,000
Adjustments for non-cash transactions 117,700 103,100 119,600 103,800 109,000 101,100 96,100 101,400 118,100 101,800 100,400 109,300 121,100 105,600 104,900 97,600 89,300 88,500 85,200 94,400 93,400
Changes in assets and liabilities, net of the effects of acquisitions (414,400) 159,900 (149,600) (190,100) (370,300) 15,800 (91,700) (62,600) (104,600) 294,300 426,800 (81,600) (295,800) 412,600 75,500 (147,200) (400,500) 386,300 (107,400) (135,700) (330,700)
Other non-cash items, net (3,100) 53,400 (14,700) (8,600) (13,000) (14,200) (15,600) (19,100) 12,500 (13,000) 16,400 2,500 (7,400) 71,100 48,800 42,400 68,300 (202,600) 23,000 43,100 58,000
Net cash provided by (used in) operating activities 16,800 765,300 515,700 421,600 (3,900) 431,800 410,800 488,900 262,900 633,300 953,700 308,500 (129,300) 866,500 668,200 458,700 (37,100) 528,100 531,900 460,300 (45,800)
Capital expenditures (77,100) (89,000) (58,900) (69,100) (74,800) (101,400) (44,100) (33,600) (43,900) (57,100) (29,500) (24,900) (34,700) (67,900) (69,500) (55,900) (60,800) (114,400) (87,800) (110,600) (52,800)
Acquisitions of businesses, net of cash acquired (125,100) (110,000) 400 (251,200) (5,200) (12,800) (180,300) (3,500) 1,000 (2,900) (59,200) (1,455,600) (22,000) (3,700) (79,900) (201,600)
Deconsolidation of certain entities under Chapter 11 (10,800)
Other investing activities, net (13,900) (500) (8,200) 3,700 (8,300) 15,700 2,600 (14,800) (57,000) (500) 1,800 4,800 2,000 600 6,400 9,300 12,100 3,300 (3,300)
Net cash used in investing activities (91,000) (214,600) (67,100) (175,400) (82,700) (336,900) (46,700) (48,400) (113,700) (237,400) (30,000) (37,400) (33,700) (66,000) (126,700) (1,510,900) (76,400) (108,800) (75,700) (187,200) (257,700)
Short-term payments, net (179,000) 155,100 23,900 (249,000) (5,300) 247,900
Proceeds from long-term debt 699,100 1,497,900 1,147,000
Payments of long-term debt (700,000) (2,100) (7,500) (125,000) (7,500) (300,000) (307,500) (7,500) (100) (7,500) (1,115,400)
Net proceeds from (payments of) debt (900) (2,100) (7,500) (125,000) (7,500) (300,000) (307,500) (179,000) 147,600 1,521,800 (100) (249,000) (12,800) 279,500
Debt issuance costs (6,400) (2,100) (100) (2,600) (3,600) (200) (1,000) (1,300) (10,600) (400) (3,100) (8,500)
Dividends paid to ordinary shareholders (170,300) (153,200) (156,100) (155,000) (155,900) (139,200) (140,300) (141,400) (140,200) (127,000) (127,000) (127,400) (125,900) (127,000) (123,700) (131,700) (127,700) (128,300) (129,400) (110,200) (111,600)
Dividends paid to noncontrolling interests (2,900) (5,600) (6,400) (2,500) (4,700) (6,700) (3,500) (12,200) (6,100) (1,500) (5,000) (9,300) (300) (5,600) (24,500) (11,000)
Proceeds (payments) from shares issued under incentive plans, net 21,300 16,200 6,500 4,100 (24,200) 16,500 43,100 25,700 (7,000) 30,900 35,500 3,700 (5,600)
Repurchase of ordinary shares (300,000) (300,100) (250,000) (300,100) (350,000) (500,100) (246,000) (250,000) (104,200) (250,000) (250,000) (250,100) (250,000) (386,100) (14,000) (250,100) (250,000)
Receipt of (settlement related to) special cash payment (6,200) (49,500) 1,900,000
Other financing activities, net (2,000) (39,700) (5,000) (200) (500) 7,000 34,600 14,100 14,600 5,900 4,900 20,900 5,700 5,200
Net cash provided by (used in) financing activities (459,200) (439,200) (411,400) (467,000) (534,600) (662,600) (527,400) (382,700) (554,900) (346,600) (103,700) (434,800) 1,769,400 (344,100) (544,700) 29,200 1,130,100 (509,900) (377,500) (395,000) (96,400)
Net cash used in discontinued operating activities (8,300) (5,000) (5,500) 100 (184,300) (4,700) (200) 1,600 (2,800) (6,400) (23,200) (103,300) (198,300) (100) (8,800) (12,400) (15,500) (17,700) (12,200) (16,400) (20,400)
Net cash used in discontinued investing activities (600) (30,900) (6,800)
Net cash used in discontinued activities (8,300) (5,000) (5,500) 100 (184,900) (4,700) (200) 1,600 (2,800) (6,400) (23,200) (134,200) (205,100) (100) (8,800) (12,400) (15,500) (17,700) (12,200) (16,400) (20,400)
Effect of exchange rate changes on cash and cash equivalents 14,100 33,800 (41,700) (37,500) (4,700) (7,200) (10,100) 15,000 (43,400) 56,900 26,500 17,000 (32,200) 16,400 (32,700) 3,600 2,900 (10,800) (13,500) (67,300) 46,000
Net increase (decrease) in cash and cash equivalents (527,600) 140,300 (10,000) (258,200) (810,800) (579,600) (173,600) 74,400 (451,900) 99,800 823,300 (280,900) 1,369,100 472,700 (44,700) (1,031,800) 1,004,000 (119,100) 53,000 (205,600) (374,300)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net earnings (loss)
Net earnings display significant volatility across the observed quarters, ranging from a peak of 552,400 thousand USD in September 2022 to a trough of -25,900 thousand USD in March 2020. The pattern shows recurring strong positive results interspersed with sharp declines, particularly evident during 2020, coinciding with broader economic disruptions.
Discontinued operations, net of tax
Discontinued operations fluctuate without a clear trend, showing occasional significant negative impacts such as in December 2018 and September 2019. The most notable positive impact is 78,700 thousand USD in March 2020, followed by smaller values in subsequent periods, reflecting sporadic disposal activities.
Depreciation and amortization
Depreciation and amortization expenses remain relatively stable over the periods, hovering around 70,000 to 105,000 thousand USD. There is a slight upward tendency in later years, indicative of ongoing capital investment and asset base expansion.
Pension and other postretirement benefits
Starting from the data available in September 2020, pension and related benefits remain within a narrow band (about 10,100 to 25,000 thousand USD), without a discernible upward or downward trend, suggesting consistent obligations over time.
Stock settled share-based compensation
Beginning in September 2019, this compensation fluctuates between 10,000 and 29,000 thousand USD, with spikes in March 2021 (24,700 thousand USD) and December 2021 (21,400 thousand USD), potentially reflecting variable management incentives or accounting adjustments.
Adjustments for non-cash transactions
These adjustments closely mirror depreciation and amortization figures but show an increase from 2019 onward, peaking at 121,100 thousand USD in March 2020, suggesting intensified non-cash accounting entries during certain periods, possibly due to asset write-downs or impairments.
Changes in assets and liabilities, net of acquisitions
This metric exhibits substantial fluctuations, swinging from large negative values (e.g., -400,500 thousand USD in March 2019) to significant positive changes such as 426,800 thousand USD in September 2020. Such volatility indicates irregular timing or magnitude of working capital movements impacting cash flows.
Other non-cash items, net
There is no consistent pattern, with values oscillating between gains and losses. A pronounced negative effect appears in December 2018 (-202,600 thousand USD), while other quarters show moderate fluctuations, indicating sporadic non-cash accounting activities.
Net cash provided by (used in) operating activities
Operating cash flows are highly volatile, with extremely strong inflows recorded in quarters like December 2019 (866,500 thousand USD) and September 2020 (953,700 thousand USD), but also sharp outflows such as March 2020 (-129,300 thousand USD). The overall trend suggests variable operational performance coupled with working capital adjustments.
Capital expenditures
Capital expenditures exhibit moderate volatility but generally remain within the range of approximately 25,000 to 114,400 thousand USD per quarter. There is a slight upward movement noticeable in late 2021 and early 2022, potentially indicating increased investment activity.
Acquisitions of businesses, net of cash acquired
Acquisition activity is irregular, characterized by significant outflows such as -1,455,600 thousand USD in June 2019. Several quarters show little or no activity, reflecting episodic strategic acquisition investments.
Deconsolidation of certain entities under Chapter 11
Data is limited, with a noted activity of -10,800 thousand USD in June 2020, indicating a discrete event linked to restructuring or bankruptcy proceedings impacting the financial structure.
Other investing activities, net
These activities vary widely, with both positive and negative values, indicating a mix of ancillary investing cash flows such as asset sales or purchases. Notable negative outflows in early 2021 and late 2022 suggest occasional increased investing spend or reduced cash inflows from disposals.
Net cash used in investing activities
The pattern reflects substantial cash outflows overall, notably magnified during mid-2019 due to acquisition spending and sustained capital investments. Periods of reduced outflows, such as early 2018 and 2023, suggest fluctuating investment intensity.
Short-term payments, net
This item is sporadic and uneven, with large positive inflows early in the timeline (247,900 thousand USD in March 2018) and significant negative outflows in other quarters, showing irregular short-term financing or repayment activities.
Proceeds from long-term debt
Long-term debt proceeds occur in isolated, large amounts, especially in March 2019 (1,497,900 thousand USD) and March 2023 (699,100 thousand USD), reflecting occasional debt financing to support liquidity or strategic initiatives.
Payments of long-term debt
Debt repayments are also irregular, with large sums repaid in various quarters, including March 2018 (-1,115,400 thousand USD) and December 2020 (-300,000 thousand USD), indicating active debt management and deleveraging at times.
Net proceeds from (payments of) debt
Net debt financing shows considerable variability, with significant positive spikes (e.g., March 2019) and negative outflows at others, consistent with an active approach to balancing debt levels.
Debt issuance costs
Costs related to debt issuance remain low but fluctuate across periods, generally under 10,000 thousand USD, with no clear trend, consistent with sporadic issuance activity.
Dividends paid to ordinary shareholders
Dividends are stable and consistently paid each quarter, ranging between approximately 110,000 and 170,000 thousand USD, with a slight upward trend over time, reflecting steady shareholder return policies.
Dividends paid to noncontrolling interests
Payments to noncontrolling interests are irregular and generally lower in magnitude, showing occasional fluctuations likely linked to ownership stakes in subsidiary entities.
Proceeds (payments) from shares issued under incentive plans, net
Starting in late 2019, share-related cash flows show positive net proceeds in several quarters, reaching as high as 43,100 thousand USD in September 2021, indicating active equity-based compensation arrangements.
Repurchase of ordinary shares
Share repurchases are substantial and recurrent, with significant outflows observed almost every quarter, notably the largest being over 500,000 thousand USD in December 2021, signaling an aggressive share buyback strategy.
Receipt of (settlement related to) special cash payment
There is a notable inflow of 1,900,000 thousand USD in December 2019, and smaller irregular payments in subsequent periods, indicating a one-time or exceptional event significantly influencing cash flow.
Other financing activities, net
These activities show moderate variability, occasionally resulting in net outflows or inflows of a few thousand USD, reflecting ancillary financing cash flows without a consistent pattern.
Net cash provided by (used in) financing activities
Financing cash flows are characterized by volatility, including significant inflows in select quarters (e.g., Q1 2019) and large outflows in others, consistent with the pattern of substantial debt movements and share repurchases.
Net cash used in discontinued operating activities
Discontinued operations show negative cash flows throughout, particularly striking in the March 2020 quarter (-198,300 thousand USD) and March 2022 (-184,300 thousand USD), indicating sustained cash consumption from these segments.
Net cash used in discontinued investing activities
This category shows minor cash outflows in select quarters, suggesting limited ongoing investments related to discontinued operations.
Net cash used in discontinued activities
Combined discontinued activities exhibit negative cash flows, with significant outflows in early 2020 and 2022, corroborating continued financial impacts from operations/assets no longer part of core business segments.
Effect of exchange rate changes on cash and cash equivalents
The impact of foreign exchange rate fluctuations is inconsistent, with both positive and negative effects, including a peak negative effect of -47,700 thousand USD in September 2022 and a positive effect of 56,900 thousand USD in December 2020, indicating exposure to currency risk.
Net increase (decrease) in cash and cash equivalents
Overall cash levels are highly unstable, with large positive inflows such as 1,369,100 thousand USD in March 2020 juxtaposed against significant decreases like -810,800 thousand USD in March 2022. This fluctuation reflects the cumulative effect of operations, investing, and financing activities combined with foreign exchange influences.