Adjusted Financial Ratios (Summary)
Trane Technologies plc, Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance between 2018 and 2022 is characterized by a period of volatility centering around 2020, followed by a robust recovery in profitability and asset efficiency. While liquidity has tightened over the latter half of the period, profitability and returns on investment have expanded significantly.
- Operational Efficiency
- Asset turnover ratios exhibited a U-shaped trend, with reported total asset turnover declining from 0.87 in 2018 to a low of 0.69 in 2020 before rebounding to 0.88 by 2022. This indicates a temporary decline in the ability to generate revenue from the asset base, followed by a full recovery to pre-2020 levels.
- Liquidity and Solvency
- A contraction in short-term liquidity is observed, as the reported current ratio peaked at 1.59 in 2020 and declined to 1.12 by 2022. Solvency metrics indicate an increase in leverage; the reported debt to equity ratio rose from 0.58 in 2018 to a peak of 0.82 in 2020, stabilizing at 0.79 by 2022. Financial leverage showed a steady upward trend, increasing from 2.55 to 2.97 over the five-year period.
- Profitability and Returns
- Profitability margins experienced significant expansion following a dip in 2020. Reported net profit margins rose from 6.86% in 2020 to 10.98% in 2022, while adjusted net profit margins grew consistently from 6.84% in 2018 to 11.42% in 2022. This positive trend is reflected in the returns; reported ROE climbed from 13.34% in 2020 to 28.85% in 2022. Adjusted ROE and ROA both demonstrate linear growth, with adjusted ROE increasing from 13.26% to 24.53% and adjusted ROA rising from 5.77% to 10.01%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Total asset turnover = Net revenues ÷ Total assets
= 15,991,700 ÷ 18,081,600 = 0.88
2 Adjusted net revenues. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted total asset turnover = Adjusted net revenues ÷ Adjusted total assets
= 15,997,700 ÷ 18,255,200 = 0.88
The analysis of adjusted total asset turnover reveals a cyclical trajectory characterized by a significant contraction in 2020 followed by a sustained recovery through 2022. The adjusted total asset turnover ratio declined from 0.84 in 2018 to a period low of 0.68 in 2020, before rebounding to a five-year peak of 0.88 by the end of 2022.
- Revenue Trends
- Adjusted net revenues demonstrated substantial volatility, increasing from 15.67 billion USD in 2018 to 16.61 billion USD in 2019, before experiencing a sharp decline to 12.46 billion USD in 2020. A consistent upward trend followed, with revenues recovering to 14.14 billion USD in 2021 and reaching 16.00 billion USD in 2022.
- Asset Base Fluctuations
- Adjusted total assets peaked in 2019 at 20.62 billion USD. A subsequent reduction occurred in 2020, bringing the asset base down to 18.24 billion USD. For the remainder of the period, the asset base remained relatively stable, fluctuating narrowly between 18.17 billion USD and 18.26 billion USD.
- Asset Utilization Efficiency
- The deterioration of the turnover ratio in 2020 was primarily driven by the decline in net revenues, as the asset base did not contract proportionally to the revenue loss. The subsequent rise in the ratio to 0.88 in 2022 indicates enhanced operational efficiency, as the company generated higher revenue levels from a more streamlined asset base compared to the 2019 peak.
- Comparison of Reported and Adjusted Metrics
- The variance between reported and adjusted total asset turnover remains minimal across all observed years. Both metrics follow an identical trend line, suggesting that the adjustments made to revenues and assets do not materially deviate from the reported financial performance in terms of asset productivity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 6,379,200 ÷ 5,686,800 = 1.12
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 6,552,800 ÷ 5,455,900 = 1.20
An analysis of the liquidity trends between 2018 and 2022 reveals a period of volatility, characterized by a significant peak in 2020 followed by a steady decline. The short-term solvency position reached its lowest point in the five-year period by the end of 2022, driven primarily by a substantial increase in current liabilities.
- Adjusted Current Ratio Performance
- The adjusted current ratio exhibited fluctuations, starting at 1.44 in 2018 and reaching a peak of 1.70 in 2020. Following this peak, the ratio declined to 1.45 in 2021 and further to 1.20 in 2022. This downward trajectory suggests a tightening of the liquidity buffer relative to short-term obligations over the final two years of the analyzed period.
- Components of Adjusted Liquidity
- Adjusted current assets showed growth from US$ 5.85 billion in 2018 to a high of US$ 6.99 billion in 2020, before settling at US$ 6.55 billion in 2022. In contrast, adjusted current liabilities experienced a sharp increase toward the end of the period, rising from US$ 4.10 billion in 2020 to US$ 5.46 billion in 2022. The divergence between stable assets and rising liabilities accounts for the compression of the adjusted current ratio.
- Comparison of Reported and Adjusted Metrics
- A consistent positive variance exists between reported and adjusted liquidity metrics. Throughout the entire period, the adjusted current ratio remained higher than the reported current ratio. This disparity is a result of the adjustments consistently increasing the valuation of current assets and decreasing the valuation of current liabilities, which effectively presents a more favorable liquidity profile than the reported financial statements.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to equity = Total debt ÷ Total Trane Technologies plc shareholders’ equity
= 4,836,300 ÷ 6,088,600 = 0.79
2 Adjusted total debt. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 5,305,600 ÷ 7,446,700 = 0.71
An analysis of the leverage position between 2018 and 2022 reveals a period of initial expansion in debt followed by a phase of stabilization and gradual deleveraging. The financial structure shifted significantly after 2018, with both reported and adjusted metrics indicating an increase in the reliance on debt relative to equity, peaking around 2020 before leveling off.
- Debt Trends
- Adjusted total debt increased sharply from US$ 4,637,219 thousand in 2018 to a peak of US$ 6,139,800 thousand in 2019. Following this peak, a steady downward trend was observed, with adjusted debt decreasing to US$ 5,285,400 thousand by 2021 and remaining relatively flat at US$ 5,305,600 thousand in 2022.
- Equity Trends
- Adjusted total equity followed a similar trajectory to debt, rising from US$ 8,083,500 thousand in 2018 to a peak of US$ 8,493,600 thousand in 2019. Subsequently, a contraction occurred, with adjusted equity declining to US$ 7,431,600 thousand in 2021 and maintaining a stable level of US$ 7,446,700 thousand in 2022.
- Adjusted Debt to Equity Ratio
- The adjusted debt to equity ratio rose from 0.57 in 2018 to 0.72 in 2019, reaching its maximum value of 0.76 in 2020. A subsequent correction is observed in 2021 and 2022, where the ratio stabilized at 0.71. This indicates that while the company's leverage increased in the early part of the period, it has since reached a consistent equilibrium.
- Comparison of Reported and Adjusted Metrics
- A consistent variance exists between reported and adjusted ratios. From 2019 through 2022, the adjusted debt to equity ratio remained lower than the reported debt to equity ratio. For instance, in 2022, the reported ratio stood at 0.79 compared to the adjusted ratio of 0.71, suggesting that the adjustments applied to debt and equity provide a more favorable representation of the company's solvency profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 4,836,300 ÷ 10,924,900 = 0.44
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 5,305,600 ÷ 12,752,300 = 0.42
The capital structure exhibits a period of leverage expansion followed by a phase of stabilization between 2018 and 2022. An initial increase in the proportion of debt relative to total capital occurred through 2020, after which the ratios remained relatively constant.
- Adjusted Debt to Capital Ratio
- The adjusted ratio rose from 0.36 in 2018 to a peak of 0.43 in 2020. Following this peak, the ratio entered a period of stability, settling at 0.42 for both the 2021 and 2022 fiscal years.
- Adjusted Total Debt Trends
- Adjusted total debt experienced a sharp increase from 4.64 billion USD in 2018 to 6.14 billion USD in 2019. A subsequent downward trend is observed, with debt levels decreasing to 5.69 billion USD in 2020 and further declining to approximately 5.31 billion USD by the end of 2022.
- Adjusted Total Capital Trends
- Adjusted total capital followed a trajectory similar to debt, peaking at 14.63 billion USD in 2019. A contraction occurred over the following two years, reaching 12.72 billion USD in 2021, and remained essentially flat at 12.75 billion USD in 2022.
- Comparison of Reported and Adjusted Metrics
- A consistent variance is maintained between reported and adjusted figures. The reported debt to capital ratio peaked at 0.45 in 2020, which is slightly higher than the adjusted peak of 0.43. By 2022, the reported ratio stabilized at 0.44, while the adjusted ratio remained at 0.42, indicating a persistent but narrow gap between the two measurement methodologies.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Financial leverage = Total assets ÷ Total Trane Technologies plc shareholders’ equity
= 18,081,600 ÷ 6,088,600 = 2.97
2 Adjusted total assets. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 18,255,200 ÷ 7,446,700 = 2.45
An analysis of the financial leverage trends from 2018 through 2022 reveals a divergence between reported and adjusted metrics. While reported financial leverage exhibits a steady upward trajectory, the adjusted financial leverage remains relatively stable after an initial increase, suggesting that specific adjustments significantly mitigate the perceived increase in financial risk.
- Reported Financial Leverage Trend
- Reported financial leverage has increased consistently over the five-year period, rising from 2.55 in 2018 to 2.97 in 2022. This upward trend indicates a growing proportion of assets funded by liabilities relative to shareholders' equity on a reported basis.
- Adjusted Financial Leverage Stability
- Adjusted financial leverage shows a different pattern, increasing from 2.30 in 2018 to 2.43 in 2019, and then remaining nearly flat through 2022, ending at 2.45. The gap between reported and adjusted leverage has widened over time, with the adjusted ratio consistently providing a lower valuation of leverage.
- Asset and Equity Dynamics
- Total assets and adjusted total assets both peaked in 2019 at approximately 20.5 billion and 20.6 billion respectively, before contracting and stabilizing around 18.1 to 18.3 billion from 2020 to 2022. Concurrently, reported shareholders' equity declined from a peak of 7.27 billion in 2019 to 6.09 billion in 2022. Adjusted total equity followed a similar downward trend after 2019 but remained significantly higher than reported equity, stabilizing at 7.45 billion by 2022.
- Impact of Adjustments on Leverage
- The discrepancy between reported and adjusted leverage is primarily driven by the difference in equity valuations. The use of adjusted total equity, which remained more resilient than reported equity, effectively neutralized the leverage increase that would otherwise be apparent in the reported figures. This suggests that the underlying financial structure is more stable than reported figures alone would indicate.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Net profit margin = 100 × Net earnings attributable to Trane Technologies plc ÷ Net revenues
= 100 × 1,756,500 ÷ 15,991,700 = 10.98%
2 Adjusted net earnings. See details »
3 Adjusted net revenues. See details »
4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings ÷ Adjusted net revenues
= 100 × 1,826,700 ÷ 15,997,700 = 11.42%
Analysis of the adjusted net profit margin reveals a consistent upward trajectory over the five-year period from 2018 to 2022. The margin expanded from 6.84% in 2018 to a peak of 11.42% in 2022, indicating a substantial improvement in the company's ability to convert revenue into adjusted profit.
- Adjusted Net Profit Margin Evolution
- The most significant growth in adjusted profitability occurred between 2018 and 2020, during which the margin rose from 6.84% to 10.50%. Following a period of relative stability in 2021, where the margin settled at 10.44%, a further increase was recorded in 2022, reaching 11.42%.
- Comparison of Reported and Adjusted Performance
- A marked divergence between reported and adjusted metrics is observed in 2020. While the reported net profit margin declined to 6.86%, the adjusted net profit margin increased to 10.50%. This discrepancy suggests that significant non-recurring charges or one-time losses negatively impacted reported earnings during that period. By 2022, the two metrics converged more closely, with reported margin at 10.98% and adjusted margin at 11.42%.
- Revenue and Earnings Dynamics
- Adjusted net revenues exhibited volatility, decreasing from 16.61 billion in 2019 to 12.46 billion in 2020 before recovering to 15.99 billion in 2022. Despite this fluctuation in top-line revenue, adjusted net earnings grew steadily every year, rising from 1.07 billion in 2018 to 1.83 billion in 2022. This trend indicates that the increase in net profit margin was driven by operational efficiencies and cost management rather than purely by revenue growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROE = 100 × Net earnings attributable to Trane Technologies plc ÷ Total Trane Technologies plc shareholders’ equity
= 100 × 1,756,500 ÷ 6,088,600 = 28.85%
2 Adjusted net earnings. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted total equity
= 100 × 1,826,700 ÷ 7,446,700 = 24.53%
The Adjusted Return on Equity (ROE) exhibits a consistent upward trajectory from 2018 to 2022, indicating a steady improvement in the efficiency with which adjusted shareholders' equity is utilized to generate profit.
- Adjusted ROE Trend Analysis
- A sustained year-over-year increase is observed in the Adjusted ROE, which climbed from 13.26% in 2018 to 24.53% in 2022. Unlike the reported figures, the adjusted metric shows no annual declines during this five-year period, suggesting a stable growth trend in underlying operational performance.
- Analysis of Underlying Components
- The growth in Adjusted ROE is driven by a combination of increasing earnings and a contracting equity base. Adjusted net earnings rose from US$ 1,071.9 million in 2018 to US$ 1,826.7 million in 2022. Concurrently, adjusted total equity decreased from a peak of US$ 8,493.6 million in 2019 to US$ 7,446.7 million in 2022, which mathematically amplified the return on equity.
- Comparative Volatility
- A divergence is noted between reported and adjusted ROE. Reported ROE experienced significant volatility, dropping sharply to 13.34% in 2020 before peaking at 28.85% in 2022. In contrast, the Adjusted ROE filtered out these fluctuations, providing a more linear progression that reflects a more consistent internal growth pattern.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROA = 100 × Net earnings attributable to Trane Technologies plc ÷ Total assets
= 100 × 1,756,500 ÷ 18,081,600 = 9.71%
2 Adjusted net earnings. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × 1,826,700 ÷ 18,255,200 = 10.01%
A consistent upward trajectory is observed in the adjusted return on assets (ROA) from 2018 through 2022. While reported figures exhibited significant volatility, the adjusted metrics reveal a steady improvement in asset utilization and operational efficiency, with the adjusted ROA increasing every year from 5.77% to 10.01%.
- Adjusted ROA Growth Pattern
- The adjusted ROA demonstrates a compounding growth trend, rising from 5.77% in 2018 to 10.01% by the end of 2022. This indicates a progressive increase in the company's ability to generate earnings from its asset base, independent of non-recurring items.
- Comparative Volatility Analysis
- A divergence between reported and adjusted performance is most evident in 2020. Reported ROA declined sharply to 4.71%, driven by a drop in net earnings to 854.9 million USD. In contrast, adjusted net earnings for the same period remained resilient at 1.307 billion USD, resulting in an adjusted ROA of 7.17%. This suggests that the 2020 decline in reported performance was primarily due to one-time or non-operational adjustments rather than a fundamental deterioration in asset productivity.
- Asset Base and Earnings Relationship
- The increase in ROA is attributed to a combination of earnings growth and asset optimization. Total assets peaked in 2019 at approximately 20.49 billion USD before stabilizing around 18 billion USD from 2020 to 2022. Simultaneously, adjusted net earnings grew from 1.072 billion USD in 2018 to 1.827 billion USD in 2022. The reduction in the asset base following 2019, paired with rising adjusted earnings, accelerated the growth of the adjusted ROA.
- Operational Efficiency Trend
- The most significant acceleration in efficiency occurred between 2021 and 2022, where adjusted ROA grew by 188 basis points to reach 10.01%. This period coincides with the highest recorded adjusted net earnings of 1.827 billion USD, indicating a peak in the company's capacity to convert assets into profit during the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?