AI Tokens
Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Trane Technologies plc, FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings attributable to Trane Technologies plc 1,756,500 1,423,400 854,900 1,410,900 1,337,600
Net earnings attributable to noncontrolling interests 18,200 13,200 15,100 17,600 19,900
Net noncash charges 474,100 400,900 552,500 587,400 436,800
Changes in other assets and liabilities, net of the effects of acquisitions (550,100) (243,100) 343,700 (59,600) (319,800)
Net cash provided by operating activities 1,698,700 1,594,400 1,766,200 1,956,300 1,474,500
Capital expenditures (291,800) (223,000) (146,200) (254,100) (365,600)
Proceeds from sale of property, plant and equipment 9,700 15,100 100 3,800 22,100
Short-term payments, net — — — — (6,400)
Proceeds from long-term debt — — — 1,497,900 1,147,000
Payments of long-term debt (9,600) (432,500) (307,500) (7,500) (1,123,000)
Debt issuance costs (2,100) (2,700) (3,600) (13,100) (12,000)
Free cash flow to equity (FCFE) 1,404,900 951,300 1,309,000 3,183,300 1,136,600

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 to 2022 is characterized by moderate stability in operating cash flows contrasted with significant volatility in the cash available to equity holders. While the core ability to generate cash from operations remained relatively consistent, the free cash flow to equity exhibited substantial fluctuations, suggesting varying levels of capital expenditure and net borrowing activities over the five-year period.

Net Cash Provided by Operating Activities
Operating cash flows demonstrated a general resilience, fluctuating within a range of approximately 1.47 billion to 1.96 billion US dollars. A peak was reached in 2019 at 1,956,300 thousand US dollars, followed by a gradual decline through 2021, before a recovery to 1,698,700 thousand US dollars in 2022. This pattern indicates a stable foundation of cash generation from core business operations.
Free Cash Flow to Equity (FCFE) Trends
FCFE exhibited a high degree of variance, most notably in 2019 when it spiked to 3,183,300 thousand US dollars. This figure significantly exceeded the operating cash flow for that year, indicating a substantial net inflow of cash likely derived from financing activities or the sale of assets. Following this peak, FCFE experienced a sharp contraction, reaching a period low of 951,300 thousand US dollars in 2021, before rebounding to 1,404,900 thousand US dollars in 2022.
Relationship Between Operating Cash and FCFE
The divergence between operating cash flow and FCFE highlights shifting priorities in capital allocation. In most years, FCFE remained below operating cash flow, reflecting the deduction of capital expenditures. However, the anomaly in 2019, where FCFE was approximately 162% of operating cash flow, underscores a year of aggressive financing or liquidity injection. The subsequent decline in FCFE relative to operating cash flow in 2020 and 2021 suggests an increase in capital investment or a transition toward debt repayment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

Trane Technologies plc, current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 228,051,842
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands) 1,404,900
FCFE per share 6.16
Current share price (P) 177.74
Valuation Ratio
P/FCFE 28.85
Benchmarks
P/FCFE, Competitors1
Boeing Co. —
Caterpillar Inc. 20.71
Eaton Corp. plc 31.96
GE Aerospace 42.84
Honeywell International Inc. 8.86
Lockheed Martin Corp. 16.13
RTX Corp. 57.40
P/FCFE, Sector
Capital Goods 41.93
P/FCFE, Industry
Industrials 37.32

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Trane Technologies plc, historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 229,074,725 233,538,091 238,428,700 238,401,033 242,168,631
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2 1,404,900 951,300 1,309,000 3,183,300 1,136,600
FCFE per share3 6.13 4.07 5.49 13.35 4.69
Share price1, 4 183.14 156.97 145.71 144.97 103.75
Valuation Ratio
P/FCFE5 29.86 38.54 26.54 10.86 22.11
Benchmarks
P/FCFE, Competitors6
Boeing Co. 120.43 — — — —
Caterpillar Inc. 24.03 16.36 — — —
Eaton Corp. plc 28.68 24.43 — — —
GE Aerospace 44.45 — — — —
Honeywell International Inc. 27.59 46.23 — — —
Lockheed Martin Corp. 11.63 14.65 — — —
RTX Corp. 26.71 35.07 — — —
P/FCFE, Sector
Capital Goods 25.94 — — — —
P/FCFE, Industry
Industrials 25.07 — — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 1,404,900,000 ÷ 229,074,725 = 6.13

4 Closing price as at the filing date of Trane Technologies plc Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 183.14 ÷ 6.13 = 29.86

6 Click competitor name to see calculations.


The valuation of the equity relative to Free Cash Flow to Equity (FCFE) exhibits significant volatility between 2018 and 2022, characterized by a divergent relationship between share price appreciation and cash flow generation.

Share Price Performance
A consistent upward trajectory is observed in the share price, which climbed from 103.75 US$ in 2018 to 183.14 US$ by the end of 2022. This represents a steady expansion in market value throughout the analyzed period.
FCFE per Share Volatility
Free Cash Flow to Equity per share demonstrated substantial instability. After a peak of 13.35 US$ in 2019, the value declined sharply to 5.49 US$ in 2020 and reached a period low of 4.07 US$ in 2021. A partial recovery to 6.13 US$ was recorded in 2022.
P/FCFE Ratio Dynamics
The P/FCFE ratio fluctuated inversely with FCFE per share. The ratio reached a minimum of 10.86 in 2019, coinciding with the highest cash flow generation. Conversely, the ratio expanded to a peak of 38.54 in 2021, driven by the simultaneous increase in share price and the contraction of FCFE. By 2022, the ratio moderated to 29.86 as cash flow began to recover.

The evidence indicates that the market valuation expanded at a rate exceeding the growth of free cash flow available to equity holders. This divergence resulted in a significantly higher valuation multiple in 2022 compared to the 22.11 ratio observed in 2018.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?