Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Trane Technologies plc, current enterprise value calculation

Microsoft Excel
Current share price (P) $177.74
No. shares of common stock outstanding 228,051,842
US$ in thousands
Common equity (market value)1 40,533,934
Add: Noncontrolling interest (per books) 16,600
Total equity 40,550,534
Add: Short-term borrowings and current maturities of long-term debt (per books) 1,048,000
Add: Long-term debt,excluding current maturities (per books) 3,788,300
Total equity and debt 45,386,834
Less: Cash and cash equivalents 1,220,500
Enterprise value (EV) 44,166,334

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 177.74 × 228,051,842


Historical Enterprise Value (EV)

Trane Technologies plc, EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $183.14 $156.97 $145.71 $144.97 $103.75
No. shares of common stock outstanding1 229,074,725 233,538,091 238,428,700 238,401,033 242,168,631
US$ in thousands
Common equity (market value)3 41,952,745 36,658,474 34,741,446 34,560,998 25,124,995
Add: Noncontrolling interest (book value) 16,600 17,200 19,400 44,800 42,100
Total equity 41,969,345 36,675,674 34,760,846 34,605,798 25,167,095
Add: Short-term borrowings and current maturities of long-term debt (book value) 1,048,000 350,400 775,600 650,500 350,600
Add: Long-term debt,excluding current maturities (book value) 3,788,300 4,491,700 4,496,500 4,922,900 3,740,700
Total equity and debt 46,805,645 41,517,774 40,032,946 40,179,198 29,258,395
Less: Cash and cash equivalents 1,220,500 2,159,200 3,289,900 1,303,600 903,400
Enterprise value (EV) 45,585,145 39,358,574 36,743,046 38,875,598 28,354,995

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Trane Technologies plc Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 183.14 × 229,074,725


Equity Trends
Both common equity at market value and total equity exhibited a general upward trend over the five-year period. Common equity increased from approximately 25.1 billion USD at the end of 2018 to around 41.95 billion USD by the end of 2022. Total equity followed a very similar pattern, growing from about 25.17 billion USD to roughly 41.97 billion USD during the same timeframe. This consistent growth reflects strengthening shareholder investment and retained earnings over the period analyzed.
Total Equity and Debt
The combined measure of total equity and debt also showed growth, rising from approximately 29.26 billion USD at the end of 2018 to about 46.81 billion USD by the end of 2022. This indicates an expansion in the overall financial base of the company, including increases in liabilities along with equity. Notably, there was a more significant jump in this figure between 2018 and 2019 as compared to subsequent years, suggesting an acceleration in debt or equity financing during that interval.
Enterprise Value (EV)
Enterprise value displayed an overall increasing trend, albeit with some fluctuations. Starting at around 28.35 billion USD at the end of 2018, EV climbed to nearly 38.88 billion USD in 2019, followed by a decrease to approximately 36.74 billion USD in 2020. It then rose consistently in the following years, reaching about 45.59 billion USD by the end of 2022. The dip in 2020 likely reflects external economic challenges, while the growth before and after indicates strengthening market valuation and operating performance.
Summary of Financial Position
Across the period from 2018 to 2022, the company demonstrated a positive trajectory in equity and enterprise value, signifying improved market capitalization and financial structure. The rise in total equity and debt indicates augmented capitalization and possibly increased leverage. These patterns suggest the company has been expanding its financial resources in a structured manner, albeit with some sensitivity to market conditions as observed in the 2020 enterprise value dip.