Income Statement
| 12 months ended: | Revenue | Operating income (loss) | Net income (loss) attributable to TWC shareholders |
|---|---|---|---|
| Dec 31, 2015 | 23,697) | 4,239) | 1,844) |
| Dec 31, 2014 | 22,812) | 4,632) | 2,031) |
| Dec 31, 2013 | 22,120) | 4,580) | 1,954) |
| Dec 31, 2012 | 21,386) | 4,445) | 2,155) |
| Dec 31, 2011 | 19,675) | 4,069) | 1,665) |
| Dec 31, 2010 | 18,868) | 3,689) | 1,308) |
| Dec 31, 2009 | 17,868) | 3,317) | 1,070) |
| Dec 31, 2008 | 17,200) | (11,782) | (7,344) |
| Dec 31, 2007 | 15,955) | 2,766) | 1,123) |
| Dec 31, 2006 | 11,767) | 2,179) | 1,976) |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31).
Revenue exhibited a consistent and uninterrupted upward trend from 2006 through 2015, growing from 11,767 million USD to 23,697 million USD. This represents a steady expansion of the top-line earnings throughout the observed period.
- Operating Income Trends
- A significant anomaly is observed in 2008, where operating income fell to a loss of 11,782 million USD. Aside from this singular event, the company maintained positive operating results, with a recovery starting in 2009 and a gradual increase to a peak of 4,632 million USD in 2014, followed by a modest contraction to 4,239 million USD in 2015.
- Net Income Performance
- Net income attributable to shareholders closely mirrored the operating income trajectory, experiencing a substantial loss of 7,344 million USD in 2008. Following the recovery in 2009, net income reached a period high of 2,155 million USD in 2012. Between 2013 and 2015, net income remained relatively stable, fluctuating between 1,844 million USD and 2,031 million USD.
- Comparative Analysis of Growth and Profitability
- While revenue grew linearly over the decade, profitability was characterized by a sharp disruption in 2008. The period from 2009 to 2015 demonstrates a stabilization of earnings, as the company managed to maintain positive net and operating income despite the overall increase in the scale of operations.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2015 | 2,459) | 49,277) |
| Dec 31, 2014 | 2,316) | 48,501) |
| Dec 31, 2013 | 2,144) | 48,273) |
| Dec 31, 2012 | 4,877) | 49,809) |
| Dec 31, 2011 | 6,398) | 48,276) |
| Dec 31, 2010 | 4,340) | 45,822) |
| Dec 31, 2009 | 2,102) | 43,694) |
| Dec 31, 2008 | 6,659) | 47,889) |
| Dec 31, 2007 | 1,163) | 56,600) |
| Dec 31, 2006 | 910) | 55,743) |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31).
Asset analysis between 2006 and 2015 reveals a period of initial contraction followed by a phase of relative stabilization in the total asset base, contrasted by high volatility in current asset levels.
- Total Asset Trajectory
- Total assets reached a peak of 56,600 million US$ in 2007 before undergoing a downward trend that culminated in a low of 43,694 million US$ by 2009. A recovery phase followed, with assets climbing steadily to 49,809 million US$ by 2012. From 2013 to 2015, the total asset value remained relatively stable, fluctuating within a narrow range between 48,273 million US$ and 49,277 million US$.
- Current Asset Volatility
- Current assets exhibited significant instability throughout the analyzed period. Marked increases were observed in 2008, where values jumped to 6,659 million US$, and again in 2011, reaching 6,398 million US$. These peaks were followed by sharp contractions, with values dropping to 2,144 million US$ by 2013. By the end of 2015, current assets stood at 2,459 million US$, indicating a highly variable short-term liquidity position.
- Asset Composition and Liquidity Profile
- The organizational asset structure is heavily weighted toward non-current assets. Current assets consistently represent a minority share of the total balance sheet. For instance, in 2006, current assets constituted approximately 1.6% of total assets. While this ratio peaked during the 2008 and 2011 spikes at approximately 13.9% and 13.3% respectively, it returned to a lower baseline of roughly 5.0% by 2015. This pattern is characteristic of a capital-intensive operation with substantial investment in long-term infrastructure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Balance Sheet: Liabilities and Stockholders’ Equity
Time Warner Cable Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Long-term debt, including current maturities | Total TWC shareholders’ equity | |
|---|---|---|---|
| Dec 31, 2015 | 3,949) | 22,502) | 8,995) |
| Dec 31, 2014 | 4,497) | 23,718) | 8,013) |
| Dec 31, 2013 | 5,226) | 25,052) | 6,943) |
| Dec 31, 2012 | 5,325) | 26,689) | 7,279) |
| Dec 31, 2011 | 5,370) | 26,442) | 7,530) |
| Dec 31, 2010 | 3,086) | 23,121) | 9,210) |
| Dec 31, 2009 | 2,958) | 22,331) | 8,685) |
| Dec 31, 2008 | 2,873) | 17,727) | 17,164) |
| Dec 31, 2007 | 2,536) | 13,577) | 24,706) |
| Dec 31, 2006 | 2,490) | 14,428) | 23,564) |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31).
Between 2006 and 2015, the capital structure underwent a significant transformation characterized by an increase in total leverage and a substantial contraction in shareholders' equity. The period is marked by a shift from a balanced equity-to-debt ratio toward a highly leveraged financial position.
- Long-term Debt Trends
- Long-term debt, including current maturities, exhibited a sustained upward trajectory from 2006 to 2012, rising from 14,428 million USD to a peak of 26,689 million USD. Following this peak, a gradual reduction was observed, with debt levels descending to 22,502 million USD by the end of 2015.
- Current Liabilities Fluctuations
- Current liabilities remained relatively stable between 2006 and 2010, hovering around 2,500 to 3,000 million USD. A sharp increase occurred in 2011, where liabilities reached a peak of 5,370 million USD. This was followed by a steady decline over the subsequent four years, ending at 3,949 million USD in 2015.
- Shareholders' Equity Erosion
- A severe downward trend in total shareholders' equity is evident, particularly between 2007 and 2013. Equity fell from a high of 24,706 million USD in 2007 to a trough of 6,943 million USD in 2013. A slight recovery period followed, with equity increasing to 8,995 million USD by 2015.
- Solvency and Leverage Dynamics
- The relationship between debt and equity shifted fundamentally over the analyzed decade. In 2006, shareholders' equity exceeded long-term debt. By 2013, the position had inverted dramatically, with long-term debt exceeding equity by more than 18,000 million USD, indicating a significantly higher reliance on external financing and an increased risk profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Cash Flow Statement
| 12 months ended: | Cash provided by operating activities | Cash used by investing activities | Cash provided (used) by financing activities |
|---|---|---|---|
| Dec 31, 2015 | 6,539) | (4,345) | (1,731) |
| Dec 31, 2014 | 6,350) | (4,092) | (2,076) |
| Dec 31, 2013 | 5,753) | (3,476) | (5,056) |
| Dec 31, 2012 | 5,525) | (3,345) | (4,053) |
| Dec 31, 2011 | 5,688) | (3,530) | (28) |
| Dec 31, 2010 | 5,218) | (2,872) | (347) |
| Dec 31, 2009 | 5,179) | (3,307) | (6,273) |
| Dec 31, 2008 | 5,300) | (4,140) | 4,057) |
| Dec 31, 2007 | 4,563) | (3,432) | (950) |
| Dec 31, 2006 | 3,595) | (11,999) | 8,443) |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31).
The financial trajectory from 2006 to 2015 reflects a period of consistent growth in operational cash generation and a strategic transition in capital allocation and financing. A sustained increase in cash provided by operating activities is observed, indicating a strengthening of the core business model's ability to generate liquidity.
- Operating Cash Flow Trends
- Cash provided by operating activities demonstrated a long-term upward trend, rising from 3,595 million US$ in 2006 to 6,539 million US$ by 2015. Significant growth occurred between 2006 and 2008, followed by a period of relative stability between 2009 and 2013, before accelerating again in the final two years of the period.
- Investing Activities and Capital Expenditure
- Investing activities remained consistently negative throughout the decade, reflecting ongoing capital deployment. A substantial outlier occurred in 2006 with a cash outflow of 11,999 million US$, suggesting a major acquisition or large-scale infrastructure investment. From 2007 to 2015, outflows stabilized, generally fluctuating between 2,872 million US$ and 4,345 million US$, with a gradual increase in expenditure observed from 2012 through 2015.
- Financing Activities and Capital Structure
- Cash flows from financing activities exhibited significant volatility. Positive inflows were recorded in 2006 (8,443 million US$) and 2008 (4,057 million US$), likely utilized to fund the aggressive investing activities of that era. Starting in 2009, the company shifted toward a consistent pattern of net outflows, with notable peaks in 2009 (-6,273 million US$) and 2013 (-5,056 million US$), signaling a transition toward debt repayment or shareholder distributions.
The overall cash flow profile indicates a mature operational phase where the growth in operating cash flow comfortably covered annual investing requirements after 2006. The shift from financing inflows to consistent outflows suggests a strategic move to deleverage the balance sheet or return capital to investors using internally generated funds.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2015 | 6.46 | 6.44 | 3.75 |
| Dec 31, 2014 | 7.21 | 7.17 | 3.00 |
| Dec 31, 2013 | 6.76 | 6.70 | 2.60 |
| Dec 31, 2012 | 6.97 | 6.90 | 2.24 |
| Dec 31, 2011 | 5.02 | 4.97 | 1.92 |
| Dec 31, 2010 | 3.67 | 3.64 | 1.60 |
| Dec 31, 2009 | 3.07 | 3.05 | 30.81 |
| Dec 31, 2008 | -22.56 | -22.56 | 0.00 |
| Dec 31, 2007 | 3.45 | 3.45 | 0.00 |
| Dec 31, 2006 | 6.00 | 6.00 | 0.00 |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The earnings per share (EPS) performance over the observed ten-year period is characterized by an initial phase of extreme volatility followed by a sustained recovery and subsequent stabilization. A significant contraction occurred in 2008, where both basic and diluted EPS fell sharply to -22.56 US$, representing a substantial deficit relative to the prior years.
- Earnings Performance and Recovery
- Following the 2008 deficit, basic earnings per share returned to profitability in 2009 at 3.07 US$. A steady upward trajectory was maintained through 2012, reaching 6.97 US$. After a marginal decrease in 2013, earnings reached a peak of 7.21 US$ in 2014 before declining to 6.46 US$ in 2015.
- Dilution Impact
- Diluted earnings per share closely track the basic earnings per share throughout the entire period. The minimal variance between these two metrics suggests that the impact of potentially dilutive securities on the earnings available to common shareholders remained negligible.
- Dividend Distribution Trends
- Dividend payments were not recorded from 2006 through 2008. An exceptional distribution of 30.81 US$ was observed in 2009. Starting in 2010, a consistent and disciplined growth pattern emerged, with dividends increasing every year from 1.60 US$ in 2010 to a period high of 3.75 US$ in 2015.
Overall, the financial trajectory indicates a transition from high volatility in the late 2000s toward a more stable growth phase in earnings and dividends between 2010 and 2015, despite a slight softening of earnings in the final year of the analysis.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?