Common-Size Income Statement
Paying user area
Try for free
Time Warner Cable Inc. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Selected Financial Data since 2006
- Operating Profit Margin since 2006
- Return on Equity (ROE) since 2006
- Return on Assets (ROA) since 2006
- Price to Operating Profit (P/OP) since 2006
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Time Warner Cable Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The financial data over the five-year period reveals several notable trends and shifts in the company's cost structure, profitability, and other income components.
- Revenue Composition and Gross Profit
- Revenue consistently represents 100% each year, serving as the base for all relative measures. The proportion of programming and content costs as a percentage of revenue decreased sharply from -46.44% in 2011 to approximately -22% in the subsequent years, before gradually increasing to -24.54% in 2015. Correspondingly, gross profit margin rose markedly from 53.56% in 2011 to above 75% in the following years, demonstrating improved efficiency or cost management relative to revenue.
- Operating Expenses
- Operating expenses such as sales and marketing, technical operations, and customer care exhibited slight upward trends as a percentage of revenue. Sales and marketing expenses grew from around -8.49% in 2012 to -10.04% in 2015. Technical operations costs remained fairly stable with a slight increase from -6.71% to -7.04% over the same period, and customer care expenses also grew marginally from -3.46% to -3.8%. Other operating expenses decreased as a proportion of revenue after peaking at -22.76% in 2012, improving to around -20.24% by 2015.
- Depreciation and Amortization
- Depreciation stayed relatively stable, fluctuating around the 14-15% range of revenue throughout the five years. Amortization costs slightly increased from near zero in 2011 to just over -0.5% in later years, indicating a gradual rise in intangible asset amortization expenses.
- Non-Recurring and Restructuring Costs
- Merger-related and restructuring costs saw an increase over time, rising from -0.36% of revenue in 2011 to nearly -1% in 2014, with a slight decline in 2015. Asset impairments were noted only in 2011 and not recorded subsequently, suggesting a one-time charge.
- Operating Income
- Operating income remained relatively stable at around 20% of revenue from 2011 to 2014 but declined to 17.89% in 2015, indicating some pressure on core profitability in the final year.
- Interest Expenses and Income
- Interest expense as a percentage of revenue exhibited a consistent downward trend from -7.75% in 2011 to -5.92% in 2015, reflecting potentially lower debt levels or favorable interest rates. Interest income was negligible and inconsistent, having minimal impact on net interest expense.
- Investment Results and Other Income
- Income from equity-method investments fluctuated, with a notable positive spike to 2.12% in 2012 followed by much smaller gains in later years. Significant one-time gains appear in 2012 from the sale of Clearwire investments and in 2015 from a Verizon Wireless settlement. These items led to an overall increase in other income/net from negative or minimal in earlier years to 0.63% in 2015.
- Income Before Taxes and Net Income
- Income before income taxes increased from 12.51% in 2011 to 15.6% in 2012, then gradually declined to 12.61% by 2015. The income tax provision remained relatively steady between -4% and -5.5%. Net income margins peaked at 10.1% in 2012 before declining to 7.78% in 2015, mirroring the trend in pretax income and pointing to slightly decreasing profitability toward the end of the period.