Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Time Warner Cable Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Current maturities of long-term debt 5 1,017 1,767 1,518 2,122
Long-term debt, excluding current maturities 22,497 22,701 23,285 25,171 24,320
Total debt (carrying amount) 22,502 23,718 25,052 26,689 26,442

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).


The analysis of debt data over the five-year period shows distinct patterns in the different components of the company's debt structure.

Current Maturities of Long-Term Debt

There is a notable declining trend in current maturities of long-term debt from 2011 to 2015. The value decreased significantly from 2,122 million USD in 2011 to just 5 million USD by the end of 2015. The most substantial drops occurred between 2014 and 2015, suggesting a substantial repayment or refinancing event near the end of the period.

Long-Term Debt, Excluding Current Maturities

This part of the debt showed relative stability with minor fluctuations during the period. It slightly increased from 24,320 million USD in 2011 to a peak of 25,171 million USD in 2012, followed by a gradual decline each subsequent year, ending at 22,497 million USD in 2015. The moderately decreasing trend in the latter years may indicate efforts to reduce longer-term obligations or payoff schedules nearing maturity.

Total Debt (Carrying Amount)

Total debt followed a decreasing trajectory over the timeframe. Starting at 26,442 million USD in 2011, it crested slightly in 2012 at 26,689 million USD, then consistently declined to 22,502 million USD by 2015. This overall reduction aligns with the decline seen in both current maturities and long-term debt, reflecting an overall deleveraging strategy or debt repayment activity.

In summary, the company's debt profile over the five years indicates a strong reduction in near-term debt obligations, complemented by a steady, modest decrease in long-term liabilities. The total carrying amount of debt also diminished, suggesting improved debt management or a strategic focus on lowering indebtedness.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2015
Selected Financial Data (US$ in millions)
Senior notes and debentures 23,637
Commercial paper program
Capital leases 76
Total debt (fair value) 23,713
Financial Ratio
Debt, fair value to carrying amount ratio 1.05

Based on: 10-K (reporting date: 2015-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate for the senior notes and debentures: 6.22%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
6.22% 22,426 1,394
Total 22,426 1,394
6.22%

Based on: 10-K (reporting date: 2015-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,394 ÷ 22,426 = 6.22%