Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Parker-Hannifin Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016
Net income 395,461 388,037 128,906 348,088 387,729 451,463 505,914 471,733 447,497 321,717 295,695 367,369 204,598 339,041 413,738 411,381 311,913 375,899 353,328 366,130 56,322 285,535 293,359 238,847 241,400 210,238
Depreciation 87,488 66,967 62,369 63,832 65,362 65,751 65,328 69,295 68,581 66,739 65,845 67,313 64,885 54,856 55,044 55,631 57,207 57,793 58,394 59,077 60,375 59,960 59,909 50,325 45,637 46,997
Amortization 142,256 87,014 77,073 78,865 78,741 79,771 81,254 81,253 81,237 81,703 80,737 70,336 79,344 54,215 50,344 52,627 52,845 54,698 56,375 58,023 57,734 56,147 58,777 37,133 28,115 28,336
Stock incentive plan compensation 24,691 65,018 27,312 30,396 21,719 57,666 19,576 22,074 21,372 58,461 19,518 18,788 20,436 52,633 19,553 19,910 21,674 42,941 29,260 25,304 21,056 43,211 19,423 13,755 11,343 35,818
Deferred income taxes (62,141) 193,620 (176,931) (113,342) (20,901) (40,027) (39,373) (9,093) (14,592) 11,558 3,738 1,346 24,156 (15,548) (742) (14,122) 15,636 31,765 47,620 (14,931) (84,324) 10,223 (6,506) (27,446) (19,720) 90,696
Foreign currency transaction (gain) loss 22,862 36,221 (13,017) (9,483) (8,017) (9,470) (2,709) (7,709) 4,325 (4,855) 3,022 (19,609) 7,801 (1,232) 834 2,528 (1,002) 3,528 (9,260) 3,924 9,029 3,591 1,856 7,057 (5,857) 5,004
(Gain) loss on disposal of property, plant and equipment 1,736 (4,287) 1,055 1,098 (7,850) (30) (883) (5,884) (102,067) (498) 3,344 (716) 5,791 (10,269) 1,098 565 7,254 (3,826) 2,345 (238) (26,273) (256) 981 203 991 (681)
(Gain) loss on sale of businesses (4,321) (372,930) 78 48 (1,520) 5,231 (2,406) 3,029 19,666 1,709 1,936 (44,930)
(Gain) loss on marketable securities 7 (1,361) 2,851 7,228 (5,752) 804 (3,081) (1,530) (6,619) (340) (1,021) 2,403 (2,170) 201 3,076 (1,214) 8,905 (3,204) (1) (1) (802) (63) (167)
(Gain) loss on investments (972) (1,957) (1,948) (537) (1,287) (200) (6,608) (1,225) (3,813) (970) (235) (1,351) (498) (12,574) (962) (677) (2,536) 7,460 19,982 13,777
Other 5,138 7,437 4,057 10,890 12,673 42,823 3,275 3,626 2,221 5,302 3,681 14,303
Accounts receivable, net 160,804 (1,228) (15,226) (313,055) 75,085 74,070 (59,629) (318,567) 64,153 15,532 405,543 (206,226) 166,333 213,203 (5,692) (177,494) 107,269 78,369 (76,531) (275,433) 26,554 23,432 (49,905) (205,942) 14,843 145,657
Inventories 80,679 (137,143) 62,583 (31,408) (52,530) (190,779) (34,447) (46,886) (44,182) 39,918 209,183 (33,743) 49,832 (24,108) 80,320 43,957 (51,099) (124,995) 52,460 62,665 (64,591) (142,743) 17,497 6,270 (32,688) (64,752)
Prepaid expenses and other 36,032 (186,579) 13,569 45,570 (59,272) 37,763 (50,265) (2,889) (25,483) 53,129 (31,095) 71,936 (65,770) 15,617 (3,345) 10,565 (23,754) (16,801) 26,996 37,966 (68,115) (13,053) 3,739 29,709 9,070 (40,108)
Other assets (71,057) (95,135) 6,150 5,617 4,619 (27,553) 13,412 (139) (12,359) (9,693) (10,279) 25,479 (27,845) (10,902) 15,256 (26,793) 33,358 (19,144) 7,999 20,855 (13,624) (28,523) (5,271) 3,009 (5,543) 3,918
Accounts payable, trade (98,475) 107,579 39,853 144,858 (32,962) (20,365) 109,585 223,295 55,001 138,900 (316,890) 124,138 (42,444) (135,569) (11,448) 119,304 (95,906) (24,347) 85,219 132,955 (82,517) (9,750) 73,618 119,401 2,957 (21,215)
Accrued payrolls and other compensation (23,444) (89,455) 64,959 85,098 (4,021) (161,560) 75,057 89,365 6,176 (98,186) 5,376 49,791 444 (118,326) 43,251 63,563 2,266 (106,992) 46,147 60,926 (2,166) (109,521) 52,677 57,955 (1,716) (102,994)
Accrued domestic and foreign taxes (4,833) 8,047 (11,752) (18,639) 16,313 46,592 31,784 (10,476) 17,453 (2,209) 50,903 (12,286) (30,932) 23,233 (19,682) 3,847 (55,428) 40,670 24,091 14,132 (11,457) 17,253 (10,658) 27,820 16,131 (15,128)
Other accrued liabilities (88,870) 336,444 627,340 232,718 103,485 36,288 (5,999) (35,840) 18,779 34,457 (65,635) (6,280) (96,555) 19,939 9,463 (11,725) (14) 18,974 5,027 (69,597) 47,839 11,164 (38,052) (16,981) (9,784) 5,079
Pensions and other postretirement benefits 25,276 49,378 22,282 (11,701) 6,892 (15,651) (14,543) (2,947) 17,713 17,652 19,293 3,913 22,578 9,738 12,525 (7,853) 14,623 (187,663) (9,858) 15,718 6,575 18,804 36,288 36,839 39,250 (216,243)
Other liabilities (9,541) 1,671 (28,271) (13,172) 2,604 (2,997) 5,948 9,961 21,221 9,057 39,367 (73,364) (2,294) (17,093) (18,707) 7,842 (21,012) (58,770) (31,275) (52,988) 268,975 (287) 3,737 6,029 808 3,477
Changes in assets and liabilities, net of effect of acquisitions and divestitures 6,571 (6,421) 781,487 125,886 60,213 (224,192) 70,903 (95,123) 118,472 198,557 305,766 (56,642) (26,653) (24,268) 101,941 25,213 (89,697) (400,699) 130,275 (52,801) 107,473 (233,224) 83,670 64,109 33,328 (302,309)
Adjustments to reconcile net income to net cash provided by operating activities 223,315 69,321 764,386 194,881 193,381 (27,104) 187,682 55,684 169,117 415,657 484,395 97,522 172,239 110,090 223,805 140,176 69,739 (216,511) 342,134 78,358 165,051 (46,571) 219,819 146,270 48,844 (96,306)
Net cash provided by operating activities 618,776 457,358 893,292 542,969 581,110 424,359 693,596 527,417 616,614 737,374 780,090 464,891 376,837 449,131 637,543 551,557 381,652 159,388 695,462 444,488 221,373 238,964 513,178 385,117 290,244 113,932
Acquisitions, net of cash acquired (7,146,110) (459) (3,379,149) (1,696,456) (2,042) (1,442) (4,037,828) (29,927)
Capital expenditures (102,149) (83,555) (71,180) (53,258) (57,403) (48,203) (73,893) (43,157) (50,790) (42,117) (50,089) (63,909) (68,248) (50,345) (50,018) (50,645) (52,320) (42,106) (53,360) (49,526) (65,445) (79,336) (58,512) (73,880) (38,830) (32,526)
Proceeds from sale of property, plant and equipment 525 11,107 10,033 6,928 14,641 7,751 7,850 8,312 117,838 6,590 947 4,405 1,709 19,284 9,434 3,037 23,152 10,969 17,678 4,355 47,400 12,448 6,196 3,461 493 4,498
Proceeds from sale of businesses 5,960 441,340 900 2,466 138 15,025 4,515 177,741 85,610
Purchases of marketable securities and other investments (17,511) (7,687) (7,883) (9,862) (2,694) (7,456) (4,201) (14,579) (5,303) (10,726) (3,465) (1,148) (30,145) (159,984) (130,044) (48,891) (1) (2,844) (2,119) (179) (8,056) (70,253) (14,105) (57,652) (204,255) (189,654)
Maturities and sales of marketable securities and other investments 14,127 16,467 14,147 3,920 8,430 5,312 8,194 19,206 2,912 49,107 26,177 50,434 172,395 26,477 49,805 10,671 305 14,127 63,645 7,550 211 12,499 14,597 758,079 215,270 291,372
Payments of deal-contingent forward contracts (1,405,418)
Other 4,736 246,438 (238,192) (23) 2,140 649 10,624 2,937 10,129 1,054 47,638 120,564 1,304 8,070 18,270 1,043 (2,408) 2,318 (513) 207 (1,222) 6,365 (3,523) (2,831) (1,209) 1,450
Net cash (used in) provided by investing activities (94,312) (7,927,418) (293,075) (51,395) (32,420) (41,947) (51,426) (27,281) 74,786 3,908 21,208 109,887 (3,302,134) (1,852,954) (102,415) (84,785) (16,247) (15,063) 203,072 (37,593) (27,112) (118,277) (56,789) (3,410,651) 57,079 45,213
Proceeds from exercise of stock options 565 559 265 365 1,112 1,089 672 875 2,148 989 164 536 1,011 912 1,386 454 139 496 58 1,548 281 1,795 107 205 1,102 788
Payments for common shares (53,827) (67,241) (85,060) (55,283) (73,893) (245,820) (89,287) (68,706) (38,086) (22,739) (21,416) (57,818) (63,918) (72,897) (89,143) (204,939) (500,619) (65,351) (178,056) (66,549) (57,726) (78,710) (73,735) (68,343) (63,474) (132,526)
Acquisition of noncontrolling interests (1,200)
Proceeds from (payments of) notes payable, net 347,482 (112,430) (199,457) (277,764) 1,899,251 (4) (183,996) (426,000) (227,900) 114,400 (225,602) (569,200) (172,700) 1,104,246 (430,124) (127,067) 347,479 258,540 58,038 (192,823) 103,700 35,200 (217,300) 221,300 (6,571) 233,070
Proceeds from long-term borrowings 11,948 2,000,000 3,587,389 1 10,665 1 (803) 2,016 30 798,247 922,934 2,336,748 (43) 44 (413) (116) 790 928 (293) 2,614,756
Payments for long-term borrowings (409,400) (301,389) (9,029) (639) (8,477) (592) (414) (486) (539,006) (671,842) (461,834) (41,842) (233,039) (3,466) (112,915) (102) (102) (100,107) (925,115) (6,619) (6,373) (6,522) (6,284) (370,720) (2,952) (1,122)
Financing fees paid (157) (8,754) (5,974) (547) (9,405) (42,703)
Dividends paid (171,184) (171,176) (171,756) (132,543) (132,635) (132,921) (133,841) (114,105) (113,686) (113,542) (113,547) (113,266) (113,673) (113,352) (113,462) (98,547) (99,590) (100,869) (100,956) (88,145) (88,083) (88,104) (88,219) (88,171) (84,241) (84,749)
Net cash provided by (used in) financing activities (274,573) 1,339,569 3,116,378 (466,410) 1,686,618 (420,950) (407,669) (606,406) (916,530) (692,734) (823,435) (781,560) 215,928 1,838,377 1,592,490 (430,201) (252,736) (7,247) (1,146,444) (352,704) (47,411) (135,413) (385,724) 2,309,027 (156,136) 15,461
Effect of exchange rate changes on cash 3,857 (15,078) (23,876) (6,872) 7,975 (997) 9,016 31,136 47,470 8,332 10,034 (43,956) 30,331 (26,928) (6,580) 14,773 (17,406) (7,093) (19,482) 10,568 3,154 4,606 (5,342) 15,334 (64,301) (2,409)
Net increase (decrease) in cash, cash equivalents and restricted cash 253,748 (6,145,569) 3,692,719 18,292 2,243,283 (39,535) 243,517 (75,134) (177,660) 56,880 (12,103) (250,738) (2,679,038) 407,626 2,121,038 51,344 95,263 129,985 (267,392) 64,759 150,004 (10,120) 65,323 (701,173) 126,886 172,197

Based on: 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30).


Net Income
The net income figures exhibit considerable volatility across the analyzed periods, with notable peaks around March 2018 and March 2019, where values exceeded 300 million USD. There was a significant dip in December 2017 to approximately 56 million USD, followed by a recovery and another dip during 2020 that coincides with the global pandemic period. The later quarters of 2021 and 2022 show a declining trend in net income, suggesting challenges or strategic shifts affecting profitability.
Depreciation and Amortization
Depreciation remained relatively stable, fluctuating between approximately 45 million and 87 million USD. Amortization displayed a rising trend, notably increasing sharply from late 2019 into 2022, reaching its peak at over 142 million USD by the end of 2022. This upward trend in amortization may indicate increased intangible asset acquisitions or write-downs.
Stock Incentive Plan Compensation
Compensation related to stock incentives showed irregular fluctuations, with intermittent spikes such as in September 2017, September 2019, and December 2021, all surpassing 50 million USD. These peaks may reflect periods of enhanced employee incentive payouts or restructuring activities.
Deferred Income Taxes
The deferred income taxes figures display considerable volatility with alternating positive and negative values. Significant negative spikes occurred towards the end of 2017 and mid-2022, implying potential tax asset write-downs or changes in tax regulation impacting deferred tax calculations.
Foreign Currency Transaction Gain/Loss
Foreign currency effects have shown meaningful variation, with alternating gains and losses. Notable gains are seen in December 2022, suggesting currency exchange rate fluctuations have materially impacted net results over several quarters.
Gain/Loss on Disposal and Sale of Assets
Gains and losses on disposal of property, plant and equipment and sales of businesses demonstrate sporadic substantial impacts. For example, a significant loss was recorded in December 2020 related to the disposal of property and a sizeable loss occurred in September 2022 related to business sales. This suggests active portfolio adjustments during these periods.
Accounts Receivable and Inventories
Both accounts receivable and inventories exhibit high volatility with occasional large negative values indicating possible write-offs or adjustments. The swings suggest substantial changes in operational working capital and inventory management challenges or business restructuring across the quarters.
Accounts Payable and Accrued Liabilities
Trade accounts payable fluctuated significantly, with substantial positive and negative adjustments, indicating changes in payment terms or supplier relationships. Other accrued liabilities similarly swung widely, including extremely large increases in late 2021 and 2022, potentially linked to deferred charges or contingent liabilities.
Cash Flow from Operating Activities
Net cash provided by operations demonstrated a general upward trend with pronounced increases from 2018 onwards, peaking notably in mid-2019 and early 2022. This reflects a strengthening of cash generation capacity despite income volatility and suggests operational efficiency improvements or favorable working capital management during these periods.
Investing Activities
Net cash flows from investing activities are characterized by significant outflows, particularly large negative values in early 2017, late 2019, and late 2022. Heavy capital expenditures occurred consistently each quarter, with capital spend rising sharply in late 2022. Large negative investing cash flows are partially attributable to sizeable acquisitions and purchases of securities.
Financing Activities
Financing cash flows exhibit high variability with sizable inflows in the form of notes payable and long-term borrowings, offset intermittently by major repayments and share repurchases. Dividends paid remained relatively stable but increased slightly toward the end of the period. The presence of substantial issuance and repayments of debt suggests active balance sheet management and capital structure adjustments.
Cash and Cash Equivalents
The net changes in cash and equivalents were highly volatile, with large increases in mid-2019 and late 2021, but also sharp declines such as in March 2017 and late 2019. This volatility aligns with the variability observed in operating, investing, and financing activities, reflecting a dynamic liquidity position across the quarters.