AI Tokens
Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Parker-Hannifin Corp., MVA calculation

US$ in thousands

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Fair value of notes payable and long-term debt1 11,131,437 7,527,273 9,297,901 7,599,427 5,086,851 6,179,729
Operating lease liability 136,360 134,097 139,773 125,951 201,970 213,295
Market value of common equity 36,646,215 39,183,577 26,969,656 20,297,657 22,703,715 20,941,339
Serial preferred stock, $.50 par value; none issued — — — — — —
Noncontrolling interests 11,909 15,363 14,546 6,183 5,627 5,697
Less: Marketable securities and other investments 27,862 39,116 70,805 150,931 32,995 39,318
Market (fair) value of Parker 47,898,059 46,821,194 36,351,071 27,878,287 27,965,167 27,300,742
Less: Invested capital2 21,994,132 16,926,500 17,529,292 15,269,283 13,016,451 13,507,821
MVA 25,903,927 29,894,694 18,821,779 12,609,004 14,948,717 13,792,921

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 Fair value of debt. See details »

2 Invested capital. See details »


The financial trajectory from June 30, 2017, to June 30, 2022, demonstrates a significant expansion in market valuation and a corresponding shift in the creation of shareholder value. While market capitalization grew steadily over the six-year period, the efficiency of value creation as measured by Market Value Added (MVA) experienced a period of rapid acceleration followed by a moderate contraction in the final year.

Market Value Trends
A consistent upward trend in market valuation is observed, rising from 27.3 billion USD in 2017 to 47.9 billion USD by 2022. The most aggressive growth occurred between 2019 and 2021, where the market value increased from 27.9 billion USD to 46.8 billion USD, suggesting a strong increase in investor confidence or expanded market expectations during this interval.
Invested Capital Dynamics
Invested capital remained relatively stable between 2017 and 2018 before entering a general growth phase. A notable spike occurred in 2022, where invested capital rose sharply to 22.0 billion USD from 16.9 billion USD in the previous year. This indicates a significant deployment of capital, likely associated with strategic acquisitions, infrastructure investments, or increased operational scaling.
Market Value Added (MVA) Analysis
MVA exhibited a non-linear progression, peaking in 2021 at 29.9 billion USD. The substantial increase in MVA between 2019 and 2021 indicates that the market's valuation of the company grew at a much faster rate than the capital invested in the business. However, in 2022, MVA declined to 25.9 billion USD. This reduction was not driven by a loss in market value—which actually increased—but was instead a direct result of the significant increase in invested capital, which offset the gains in market capitalization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Spread Ratio

Parker-Hannifin Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 25,903,927 29,894,694 18,821,779 12,609,004 14,948,717 13,792,921
Invested capital2 21,994,132 16,926,500 17,529,292 15,269,283 13,016,451 13,507,821
Performance Ratio
MVA spread ratio3 117.78% 176.61% 107.37% 82.58% 114.84% 102.11%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 250.73% 256.11% — — — —
Caterpillar Inc. 194.33% 165.08% — — — —
Eaton Corp. plc 149.39% 132.30% — — — —
GE Aerospace 84.87% 110.77% — — — —
Honeywell International Inc. 224.23% 209.78% — — — —
Lockheed Martin Corp. 399.68% 319.28% — — — —
RTX Corp. 59.03% 61.85% — — — —

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 25,903,927 ÷ 21,994,132 = 117.78%

4 Click competitor name to see calculations.


The financial performance from June 30, 2017, to June 30, 2022, reflects an overall expansion in market value creation, characterized by significant volatility in efficiency ratios and a general increase in the capital base.

Market Value Added (MVA)
A general upward trajectory is observed in MVA, which grew from 13,792,921 thousand US dollars in 2017 to 25,903,927 thousand US dollars in 2022. The most substantial growth occurred between 2020 and 2021, where MVA peaked at 29,894,694 thousand US dollars, representing a sharp increase in the difference between the market value of the company and the capital contributed by investors.
Invested Capital
Invested capital exhibited a steady long-term increase, rising from 13,507,821 thousand US dollars in 2017 to 21,994,132 thousand US dollars by 2022. While a slight contraction occurred in 2018 and 2021, the overall trend indicates a consistent expansion of the company's asset base used to generate value.
MVA Spread Ratio
The MVA spread ratio displayed significant fluctuations over the period. A notable decline occurred in 2019, with the ratio dropping to 82.58%, indicating a period where value creation lagged relative to the growth of invested capital. This was followed by a rapid recovery and a peak of 176.61% in 2021, suggesting a period of exceptional market valuation relative to the capital employed. By 2022, the ratio moderated to 117.78%, coinciding with a substantial increase in invested capital and a slight reduction in total MVA.

In summary, the data indicates that while the absolute market value added has increased significantly over the six-year span, the efficiency of this value creation—as measured by the MVA spread ratio—has been inconsistent, reaching a high point of efficiency in 2021 before normalizing in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Margin

Parker-Hannifin Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 25,903,927 29,894,694 18,821,779 12,609,004 14,948,717 13,792,921
Net sales 15,861,608 14,347,640 13,695,520 14,320,324 14,302,392 12,029,312
Performance Ratio
MVA margin2 163.31% 208.36% 137.43% 88.05% 104.52% 114.66%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 191.47% 203.39% — — — —
Caterpillar Inc. 188.24% 190.31% — — — —
Eaton Corp. plc 221.57% 198.58% — — — —
GE Aerospace 76.94% 111.81% — — — —
Honeywell International Inc. 295.90% 293.22% — — — —
Lockheed Martin Corp. 161.14% 136.30% — — — —
RTX Corp. 96.78% 107.41% — — — —

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 25,903,927 ÷ 15,861,608 = 163.31%

3 Click competitor name to see calculations.


Analysis of the financial performance between 2017 and 2022 reveals a period of significant volatility and expansion in market valuation relative to operational revenue.

Market Value Added (MVA) Trends
The MVA exhibited a fluctuating but generally upward trajectory over the six-year period. After a decline in 2019 to 12.61 billion USD, the value experienced an aggressive surge, peaking at 29.89 billion USD in 2021. A subsequent correction occurred in 2022, with the value receding to 25.90 billion USD.
Net Sales Performance
Revenue demonstrated a consistent growth trend, increasing from 12.03 billion USD in 2017 to 15.86 billion USD in 2022. A minor contraction was observed in 2020, where sales decreased to 13.70 billion USD, before returning to a growth phase in 2021 and 2022.
MVA Margin Analysis
The MVA margin experienced substantial volatility, reflecting shifts in investor perception relative to sales performance. The margin reached a period low of 88.05% in 2019 before climbing sharply to a peak of 208.36% in 2021. By 2022, the margin settled at 163.31%, indicating that while market value remains elevated relative to sales, the extreme premium observed in 2021 has moderated.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?