Adjusted Financial Ratios (Summary)
Parker-Hannifin Corp., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
Analysis of the financial ratios from 2017 to 2022 reveals a period of operational volatility and shifting capital structures, characterized by a general decline in asset efficiency and significant fluctuations in profitability.
- Operational Efficiency
- A downward trend is observed in total asset turnover. Both reported and adjusted ratios peaked in 2018 at 0.93 and 0.91, respectively, before declining to 0.61 by June 30, 2022. This contraction indicates a diminishing efficiency in utilizing the asset base to generate revenue over the five-year period.
- Liquidity and Solvency
- Short-term liquidity has strengthened, as evidenced by the current ratio increasing from 1.41 in 2017 to 2.06 in 2022. The adjusted current ratio followed a similar trajectory, peaking at 2.51 in 2019. Solvency metrics, however, exhibit higher volatility. The reported debt-to-equity ratio fluctuated significantly, dropping to a low of 0.78 in 2021 before rebounding to 1.30 in 2022. Financial leverage peaked in 2020 at 3.23 and reached its lowest point in 2021 at 2.42, suggesting active adjustments to the company's capital structure.
- Profitability and Returns
- Profitability metrics show extreme variance, particularly in the adjusted figures. The adjusted net profit margin experienced a sharp decline to 5.25% in 2020, followed by a substantial surge to 18.74% in 2021, before dropping again to 6.20% in 2022. This volatility is mirrored in the return on equity (ROE) and return on assets (ROA). Adjusted ROE peaked at 30.30% in 2021 and contracted to 10.85% in 2022. Similarly, adjusted ROA peaked at 13.28% in 2021 and fell to 3.80% by 2022, indicating that the exceptional performance observed in 2021 was not sustained.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 15,861,608 ÷ 25,943,943 = 0.61
2 Adjusted total assets. See details »
3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 15,861,608 ÷ 25,843,300 = 0.61
The financial performance from June 30, 2017, to June 30, 2022, indicates a general decline in asset utilization efficiency. While net sales exhibited an overall upward trajectory over the six-year period, the growth in adjusted total assets significantly outpaced revenue growth, resulting in a compression of the adjusted total asset turnover ratio.
- Revenue and Asset Growth Trends
- Net sales increased from 12,029,312 thousand USD in 2017 to 15,861,608 thousand USD in 2022. During this same interval, adjusted total assets expanded from 15,875,411 thousand USD to 25,843,300 thousand USD. The most substantial expansion of the asset base occurred between 2021 and 2022, where adjusted total assets grew by approximately 27.6%.
- Adjusted Total Asset Turnover Analysis
- The adjusted total asset turnover ratio peaked in 2018 at 0.91, reflecting the highest level of operational efficiency within the period analyzed. Following this peak, a consistent downward trend is observed, with the ratio falling to 0.61 by June 30, 2022. This progression indicates that the company is generating less revenue for every unit of adjusted assets held.
- Correlation Between Asset Expansion and Efficiency
- The decline in turnover is most pronounced during periods of rapid asset growth that were not matched by proportional revenue increases. In 2020, a temporary contraction in net sales coupled with rising assets led to a ratio of 0.69. In 2022, despite recording the highest net sales in the period, the sharp increase in the adjusted asset base drove the turnover ratio to its lowest point of 0.61, suggesting a diminishing marginal return on asset investment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 12,046,644 ÷ 5,859,318 = 2.06
2 Adjusted current assets. See details »
3 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 12,056,586 ÷ 5,859,318 = 2.06
The adjusted current ratio demonstrates a fluctuating but generally strengthening liquidity position between June 30, 2017, and June 30, 2022. The ratio progressed from 1.47 in 2017 to 2.06 by 2022, indicating an overall increase in the capacity to cover short-term obligations with adjusted short-term assets.
- Liquidity Volatility and Peaks
- A significant peak in liquidity occurred on June 30, 2019, where the adjusted current ratio reached 2.51. This spike was primarily driven by a substantial increase in adjusted current assets to 7.90 billion US$, while current liabilities remained relatively stable at 3.15 billion US$. This was followed by a notable contraction in June 30, 2020, with the adjusted current ratio declining to 1.63 as adjusted current assets decreased to 5.12 billion US$.
- Recent Balance Sheet Expansion
- The period ending June 30, 2022, is characterized by a massive expansion of the balance sheet. Adjusted current assets more than doubled from the previous year, reaching 12.06 billion US$. Although current liabilities also increased significantly to 5.86 billion US$, the disproportionate growth in assets resulted in a strengthened adjusted current ratio of 2.06.
- Comparison of Reported and Adjusted Metrics
- The adjusted current ratio consistently exceeded the reported current ratio throughout the majority of the analyzed period. The divergence was most pronounced between 2017 and 2020, suggesting that adjustments to current assets provided a more favorable view of liquidity than the standard reported figures. By June 30, 2022, the reported and adjusted current ratios converged at 2.06, indicating that the impact of adjustments became negligible relative to the total scale of current assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 11,480,135 ÷ 8,848,011 = 1.30
2 Adjusted total debt. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 11,616,495 ÷ 9,066,321 = 1.28
The financial structure exhibits significant volatility in leverage levels over the six-year period from June 30, 2017, to June 30, 2022. The adjusted debt to equity ratio fluctuated between a low of 0.76 and a high of 1.30, indicating a dynamic shift in the balance between borrowed funds and shareholder capital.
- Adjusted Total Debt Trends
- Adjusted total debt demonstrated inconsistent movement, beginning at 6.08 billion in 2017 and decreasing to 5.16 billion in 2018. An upward trend followed through 2020, reaching 8.60 billion. After a reduction to 6.72 billion in 2021, a substantial increase was recorded in 2022, with debt climbing to 11.62 billion.
- Adjusted Total Equity Growth
- Adjusted total equity maintained a generally positive trajectory, increasing from 5.66 billion in 2017 to 9.07 billion in 2022. A notable acceleration in equity growth occurred between 2020 and 2021, where the value rose from 6.62 billion to 8.88 billion.
- Adjusted Debt to Equity Ratio Dynamics
- The adjusted ratio shifted from 1.07 in 2017 to 0.82 in 2018. Leverage increased over the following two years, peaking at 1.30 in 2020. The most significant deleveraging event occurred in 2021, bringing the ratio down to 0.76. This trend reversed sharply in 2022, when the ratio rose to 1.28, primarily driven by the expansion of total debt.
- Comparison of Reported and Adjusted Metrics
- A consistent variance is observed between reported and adjusted figures. The adjusted debt to equity ratio remained lower than the reported ratio in every period analyzed, suggesting that the adjustments consistently reduce the perceived leverage of the organization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 11,480,135 ÷ 20,328,146 = 0.56
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 11,616,495 ÷ 20,682,816 = 0.56
The leverage profile of the organization exhibits significant volatility over the six-year period ending June 30, 2022. The adjusted debt to capital ratio fluctuates between a low of 0.43 and a peak of 0.57, indicating a dynamic approach to capital structuring and financing requirements.
- Adjusted Total Debt Trends
- Adjusted total debt demonstrated a non-linear trajectory, starting at 6,083,655 thousand US dollars in 2017 and peaking at 11,616,495 thousand US dollars in 2022. A notable reduction occurred in 2018 and again in 2021, while a substantial increase of approximately 72% was recorded between 2021 and 2022, suggesting significant financing activity or acquisition-related debt in the final period.
- Adjusted Total Capital Expansion
- Adjusted total capital shows a consistent long-term growth trend, increasing from 11,745,003 thousand US dollars in 2017 to 20,682,816 thousand US dollars in 2022. The most aggressive expansion in the capital base occurred between 2021 and 2022, where capital grew by approximately 33%.
- Adjusted Debt to Capital Ratio Analysis
- The adjusted debt to capital ratio reflects periodic shifts in leverage. The ratio decreased from 0.52 in 2017 to 0.45 in 2018, followed by a steady increase to 0.57 by 2020. A sharp deleveraging event is observed in 2021, where the ratio dropped to its period low of 0.43. However, by June 30, 2022, the ratio returned to 0.56, closely mirroring the leverage levels seen in 2019 and 2020.
- Comparison of Reported and Adjusted Metrics
- A close correlation exists between reported and adjusted figures. The variance between reported debt to capital and adjusted debt to capital is minimal, typically ranging from 0.01 to 0.02. This suggests that the adjustments applied to the total debt and total capital figures have a negligible impact on the overall interpretation of the company's solvency and leverage position.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 25,943,943 ÷ 8,848,011 = 2.93
2 Adjusted total assets. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 25,843,300 ÷ 9,066,321 = 2.85
A significant expansion of the balance sheet is observed between June 30, 2017, and June 30, 2022. Total assets increased from 15.49 billion US$ to 25.94 billion US$, representing a substantial growth in the company's resource base. This expansion was accompanied by a steady increase in shareholders' equity, which rose from 5.26 billion US$ to 8.85 billion US$ over the same period.
- Adjusted Financial Leverage Trends
- The adjusted financial leverage ratio exhibits a fluctuating pattern over the six-year period. Starting at 2.80 in 2017, the ratio declined to 2.51 in 2018 before trending upward to a peak of 3.00 in 2020. A sharp correction occurred in 2021, where the ratio dropped to its lowest point of 2.28, followed by an increase to 2.85 in 2022. This volatility indicates periodic shifts in the company's capital structure and financing strategies.
- Comparison of Reported and Adjusted Metrics
- A consistent divergence exists between reported and adjusted leverage figures. In every analyzed year, the adjusted financial leverage is lower than the reported financial leverage. This is primarily driven by the adjusted total equity being consistently higher than the reported shareholders' equity. For instance, in 2022, the adjusted total equity of 9.07 billion US$ resulted in an adjusted leverage ratio of 2.85, compared to the reported ratio of 2.93 based on equity of 8.85 billion US$.
- Asset and Equity Correlation
- The relationship between adjusted total assets and adjusted total equity suggests a controlled approach to leverage despite rapid growth. While adjusted total assets increased by approximately 62% from 2017 to 2022, adjusted total equity increased by approximately 60% in the same timeframe. The near-proportional growth of assets and equity has served to keep the adjusted financial leverage within a relatively stable range, preventing an excessive increase in financial risk during the period of expansion.
- Analysis of the 2021 Solvency Improvement
- A notable improvement in solvency is observed in 2021, characterized by the lowest reported and adjusted leverage ratios in the sequence. This coincides with a significant increase in equity, which jumped from 6.11 billion US$ to 8.40 billion US$ (reported). The resulting reduction in the adjusted leverage ratio to 2.28 indicates a temporary strengthening of the equity cushion relative to total assets before the leverage ratio returned to 2.85 in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
Net profit margin = 100 × Net income attributable to common shareholders ÷ Net sales
= 100 × 1,315,605 ÷ 15,861,608 = 8.29%
2 Adjusted net income. See details »
3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 983,327 ÷ 15,861,608 = 6.20%
An analysis of the financial performance from June 30, 2017, to June 30, 2022, reveals a general upward trajectory in net sales contrasted with significant volatility in adjusted profitability metrics. While net sales grew from US$ 12.03 billion to US$ 15.86 billion over the six-year period, the adjusted net profit margin experienced substantial fluctuations, indicating the impact of non-recurring items or varying operational efficiencies.
- Net Sales Performance
- Net sales exhibited steady growth, increasing from US$ 12,029,312 thousand in 2017 to a peak of US$ 15,861,608 thousand in 2022. A minor contraction occurred in 2020, where sales dipped to US$ 13,695,520 thousand before recovering and continuing an upward trend through 2022.
- Adjusted Net Profit Margin Trends
- The adjusted net profit margin demonstrated extreme volatility throughout the period. Starting at 11.02% in 2017, the margin declined to a low of 5.25% in 2020. A sharp increase followed in 2021, reaching a period high of 18.74%, before contracting sharply to 6.20% in 2022, the lowest margin recorded in the provided timeframe.
- Comparison of Adjusted and Reported Net Income
- There is a notable divergence between reported and adjusted net income. In 2021, adjusted net income reached US$ 2,689,383 thousand, significantly exceeding the reported net income of US$ 1,746,100 thousand. Conversely, by 2022, adjusted net income fell to US$ 983,327 thousand, dropping below the reported net income of US$ 1,315,605 thousand. This suggests a high incidence of one-time gains or losses that heavily influenced the adjusted figures relative to the statutory results.
- Profitability Correlation
- While reported net profit margins remained relatively stable between 7.42% and 12.17%, the adjusted margins showed much wider swings. The peak adjusted margin of 18.74% in 2021 did not correspond with a proportional increase in net sales compared to 2022, suggesting that the 2021 results were driven by factors other than organic sales growth, such as significant non-operating adjustments or cost reductions.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
ROE = 100 × Net income attributable to common shareholders ÷ Shareholders’ equity
= 100 × 1,315,605 ÷ 8,848,011 = 14.87%
2 Adjusted net income. See details »
3 Adjusted total equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 983,327 ÷ 9,066,321 = 10.85%
The analysis of Adjusted Return on Equity (ROE) indicates significant volatility between 2017 and 2022, characterized by erratic swings in adjusted profitability despite a steady increase in the company's equity base. While shareholders' equity grew consistently over the period, the adjusted net income experienced substantial fluctuations, leading to an unstable ROE trend.
- Adjusted ROE Volatility and Trends
- Adjusted ROE exhibited a non-linear trajectory, starting at 23.41% in 2017 and declining to 18.94% in 2018. A sharp contraction occurred in 2020, where the ratio dropped to 10.87%, followed by a significant peak of 30.30% in 2021. This peak was short-lived, as the ratio fell again to 10.85% in 2022, marking the lowest point in the analyzed period.
- Comparative Performance: Reported vs. Adjusted ROE
- There is a notable divergence between reported and adjusted figures. In 2021, adjusted ROE significantly outperformed reported ROE (30.30% versus 20.79%), driven by a spike in adjusted net income to 2.689 billion USD. Conversely, in 2020 and 2022, the adjusted ROE was substantially lower than the reported ROE, suggesting that non-recurring items or adjustments negatively impacted the perceived operational efficiency in those specific years.
- Impact of Equity Expansion
- Total shareholders' equity demonstrated a consistent upward trend, increasing from 5.261 billion USD in 2017 to 8.848 billion USD in 2022. This steady growth in the capital base creates a higher threshold for maintaining ROE levels. The decline in adjusted ROE in 2022 is particularly evident as the adjusted net income fell to 983.3 million USD while the adjusted total equity reached its highest point of 9.066 billion USD.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 2022 Calculation
ROA = 100 × Net income attributable to common shareholders ÷ Total assets
= 100 × 1,315,605 ÷ 25,943,943 = 5.07%
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 983,327 ÷ 25,843,300 = 3.80%
The financial performance from 2017 to 2022 is characterized by a steady expansion of the asset base coupled with significant volatility in net income and return on assets (ROA). While total assets increased from $15.49 billion to $25.94 billion over the period, earnings efficiency fluctuated markedly, particularly when observing adjusted figures.
- Adjusted ROA Trends
- The adjusted ROA exhibited substantial volatility, starting at 8.35% in 2017 and experiencing a gradual decline to 7.14% by 2019. A sharp contraction occurred in 2020, where the ratio fell to 3.62%. This was followed by a significant peak in 2021, reaching 13.28%, before reverting to 3.80% in 2022. This pattern indicates a highly variable relationship between adjusted earnings and the asset base.
- Divergence Between Reported and Adjusted ROA
- A notable disparity exists between reported and adjusted ROA across the analyzed period. In 2021, the adjusted ROA of 13.28% significantly outperformed the reported ROA of 8.58%, suggesting that non-recurring expenses or accounting adjustments heavily impacted reported results. Conversely, in 2022, the adjusted ROA of 3.80% was lower than the reported 5.07%, indicating that adjustments for that fiscal year reduced the perceived earnings efficiency.
- Impact of Asset Base Expansion
- Total assets showed a consistent upward trajectory, with a particularly sharp increase between June 30, 2021, and June 30, 2022, rising from $20.34 billion to $25.94 billion. This rapid expansion of the asset base, combined with a decrease in adjusted net income from $2.69 billion in 2021 to $983 million in 2022, directly contributed to the steep decline in adjusted ROA from 13.28% to 3.80%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?