AI Tokens
Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Parker-Hannifin Corp., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Noncontrolling interest in subsidiaries’ earnings 581 761 362 567 514 432
Net noncash charges 382,150 535,331 666,043 580,451 587,249 439,829
Changes in assets and liabilities, net of effects from acquisitions 743,394 292,809 198,203 (363,242) (48,277) (121,202)
Net cash provided by operating activities 2,441,730 2,575,001 2,070,949 1,730,140 1,600,287 1,302,471
Capital expenditures (230,044) (209,957) (232,591) (195,089) (247,667) (203,748)
Proceeds from sale of property, plant and equipment 39,353 140,590 26,345 46,592 81,881 14,648
Proceeds from (payments of) notes payable, net 1,422,026 (723,496) 136,744 48,828 4,115 230,499
Proceeds from long-term borrowings 3,598,056 1,213 1,721,211 2,336,749 1,189 2,614,463
Payments for long-term borrowings (18,737) (1,211,748) (740,181) (213,226) (944,629) (381,078)
Free cash flow to equity (FCFE) 7,252,384 571,603 2,982,477 3,753,994 495,176 3,577,255

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The financial trajectory from 2017 to 2022 reveals a divergence between stable operational cash generation and highly volatile free cash flow to equity (FCFE). While core operations demonstrate a consistent upward trend in cash production, the cash available to shareholders fluctuates significantly, indicating active capital structure management or irregular capital expenditure cycles.

Net Cash Provided by Operating Activities
A sustained growth pattern is observed in operating cash flows, which increased from US$ 1.30 billion in 2017 to a peak of US$ 2.58 billion in 2021. This represents a steady expansion of the company's ability to generate cash from its primary business activities, with only a marginal decline to US$ 2.44 billion in 2022. The stability of this metric suggests a strong and improving operational foundation.
Free Cash Flow to Equity (FCFE) Volatility
FCFE exhibits extreme variance throughout the period. Significant contractions occurred in 2018 (US$ 495 million) and 2021 (US$ 572 million). Conversely, substantial surges are noted in 2019 (US$ 3.75 billion) and most prominently in 2022, where FCFE reached US$ 7.25 billion. These swings suggest that FCFE is driven by factors outside of recurring operations, such as large-scale asset divestitures, significant changes in debt financing, or episodic capital expenditures.
Operating Cash Flow vs. FCFE Relationship
In four of the six years analyzed (2017, 2019, 2020, and 2022), FCFE significantly exceeded net cash provided by operating activities. This pattern typically indicates an increase in net borrowing or the sale of assets, which supplements operational cash to increase the funds available to equity holders. In contrast, 2018 and 2021 saw FCFE fall well below operating cash flow, pointing to periods of aggressive debt repayment or heavy investment in fixed assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

Parker-Hannifin Corp., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 128,266,030
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands) 7,252,384
FCFE per share 56.54
Current share price (P) 349.02
Valuation Ratio
P/FCFE 6.17
Benchmarks
P/FCFE, Competitors1
Boeing Co. —
Caterpillar Inc. 20.89
Eaton Corp. plc 33.40
GE Aerospace 44.00
Honeywell International Inc. 9.04
Lockheed Martin Corp. 15.88
RTX Corp. 56.70
P/FCFE, Sector
Capital Goods 42.37
P/FCFE, Industry
Industrials 37.42

Based on: 10-K (reporting date: 2022-06-30).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Parker-Hannifin Corp., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
No. shares of common stock outstanding1 128,402,997 129,101,437 128,561,616 128,441,799 132,360,024 133,129,936
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2 7,252,384 571,603 2,982,477 3,753,994 495,176 3,577,255
FCFE per share3 56.48 4.43 23.20 29.23 3.74 26.87
Share price1, 4 285.40 303.51 209.78 158.03 171.53 157.30
Valuation Ratio
P/FCFE5 5.05 68.55 9.04 5.41 45.85 5.85
Benchmarks
P/FCFE, Competitors6
Boeing Co. 120.43 — — — — —
Caterpillar Inc. 24.03 16.36 — — — —
Eaton Corp. plc 28.68 24.43 — — — —
GE Aerospace 44.45 — — — — —
Honeywell International Inc. 27.59 46.23 — — — —
Lockheed Martin Corp. 11.63 14.65 — — — —
RTX Corp. 26.71 35.07 — — — —
P/FCFE, Sector
Capital Goods 25.94 — — — — —
P/FCFE, Industry
Industrials 25.07 — — — — —

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 7,252,384,000 ÷ 128,402,997 = 56.48

4 Closing price as at the filing date of Parker-Hannifin Corp. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 285.40 ÷ 56.48 = 5.05

6 Click competitor name to see calculations.


The analysis of the Price to Free Cash Flow to Equity (P/FCFE) ratio reveals extreme volatility between 2017 and 2022. The ratio does not follow a linear trend, instead exhibiting sharp peaks and troughs that correlate strongly with significant fluctuations in annual FCFE per share.

P/FCFE Ratio Volatility
The ratio experienced two major spikes, reaching 45.85 in 2018 and peaking at 68.55 in 2021. These periods of high valuation contrast sharply with the baseline ratios observed in 2017, 2019, and 2022, where the ratio remained in the range of 5.05 to 5.85. The most recent figure of 5.05 represents the lowest valuation multiple within the analyzed period.
Impact of FCFE per Share
The fluctuations in the P/FCFE ratio are primarily driven by the instability of the FCFE per share. Severe contractions in cash flow occurred in 2018 (3.74 US$) and 2021 (4.43 US$), which mathematically inflated the ratio. Conversely, a substantial increase in FCFE per share to 56.48 US$ in 2022 resulted in a rapid compression of the P/FCFE ratio, despite the share price remaining relatively high.
Share Price Correlation
While the share price trended generally upward from 157.30 US$ in 2017 to a peak of 303.51 US$ in 2021, the share price was not the primary driver of the ratio's instability. The ratio's peaks were triggered by the convergence of rising or stable share prices with collapsing FCFE per share. The decline in share price to 285.40 US$ in 2022, paired with a surge in FCFE, contributed to the normalization of the ratio.

Overall, the data indicates that FCFE per share is a highly variable metric for this entity, leading to inconsistent P/FCFE multiples that may not reliably reflect a steady-state valuation. The significant recovery of cash flow in 2022 suggests a correction from the anomalous peaks seen in previous years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?