Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
The financial trajectory from 2017 to 2022 reveals a divergence between stable operational cash generation and highly volatile free cash flow to equity (FCFE). While core operations demonstrate a consistent upward trend in cash production, the cash available to shareholders fluctuates significantly, indicating active capital structure management or irregular capital expenditure cycles.
- Net Cash Provided by Operating Activities
- A sustained growth pattern is observed in operating cash flows, which increased from US$ 1.30 billion in 2017 to a peak of US$ 2.58 billion in 2021. This represents a steady expansion of the company's ability to generate cash from its primary business activities, with only a marginal decline to US$ 2.44 billion in 2022. The stability of this metric suggests a strong and improving operational foundation.
- Free Cash Flow to Equity (FCFE) Volatility
- FCFE exhibits extreme variance throughout the period. Significant contractions occurred in 2018 (US$ 495 million) and 2021 (US$ 572 million). Conversely, substantial surges are noted in 2019 (US$ 3.75 billion) and most prominently in 2022, where FCFE reached US$ 7.25 billion. These swings suggest that FCFE is driven by factors outside of recurring operations, such as large-scale asset divestitures, significant changes in debt financing, or episodic capital expenditures.
- Operating Cash Flow vs. FCFE Relationship
- In four of the six years analyzed (2017, 2019, 2020, and 2022), FCFE significantly exceeded net cash provided by operating activities. This pattern typically indicates an increase in net borrowing or the sale of assets, which supplements operational cash to increase the funds available to equity holders. In contrast, 2018 and 2021 saw FCFE fall well below operating cash flow, pointing to periods of aggressive debt repayment or heavy investment in fixed assets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Price to FCFE Ratio, Current
| No. shares of common stock outstanding | 128,266,030 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in thousands) | 7,252,384) |
| FCFE per share | 56.54 |
| Current share price (P) | 349.02 |
| Valuation Ratio | |
| P/FCFE | 6.17 |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Boeing Co. | — |
| Caterpillar Inc. | 20.89 |
| Eaton Corp. plc | 33.40 |
| GE Aerospace | 44.00 |
| Honeywell International Inc. | 9.04 |
| Lockheed Martin Corp. | 15.88 |
| RTX Corp. | 56.70 |
| P/FCFE, Sector | |
| Capital Goods | 42.37 |
| P/FCFE, Industry | |
| Industrials | 37.42 |
Based on: 10-K (reporting date: 2022-06-30).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
| Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 128,402,997 | 129,101,437 | 128,561,616 | 128,441,799 | 132,360,024 | 133,129,936 | |
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in thousands)2 | 7,252,384) | 571,603) | 2,982,477) | 3,753,994) | 495,176) | 3,577,255) | |
| FCFE per share3 | 56.48 | 4.43 | 23.20 | 29.23 | 3.74 | 26.87 | |
| Share price1, 4 | 285.40 | 303.51 | 209.78 | 158.03 | 171.53 | 157.30 | |
| Valuation Ratio | |||||||
| P/FCFE5 | 5.05 | 68.55 | 9.04 | 5.41 | 45.85 | 5.85 | |
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Boeing Co. | 120.43 | — | — | — | — | — | |
| Caterpillar Inc. | 24.03 | 16.36 | — | — | — | — | |
| Eaton Corp. plc | 28.68 | 24.43 | — | — | — | — | |
| GE Aerospace | 44.45 | — | — | — | — | — | |
| Honeywell International Inc. | 27.59 | 46.23 | — | — | — | — | |
| Lockheed Martin Corp. | 11.63 | 14.65 | — | — | — | — | |
| RTX Corp. | 26.71 | 35.07 | — | — | — | — | |
| P/FCFE, Sector | |||||||
| Capital Goods | 25.94 | — | — | — | — | — | |
| P/FCFE, Industry | |||||||
| Industrials | 25.07 | — | — | — | — | — | |
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
1 Data adjusted for splits and stock dividends.
3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 7,252,384,000 ÷ 128,402,997 = 56.48
4 Closing price as at the filing date of Parker-Hannifin Corp. Annual Report.
5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 285.40 ÷ 56.48 = 5.05
6 Click competitor name to see calculations.
The analysis of the Price to Free Cash Flow to Equity (P/FCFE) ratio reveals extreme volatility between 2017 and 2022. The ratio does not follow a linear trend, instead exhibiting sharp peaks and troughs that correlate strongly with significant fluctuations in annual FCFE per share.
- P/FCFE Ratio Volatility
- The ratio experienced two major spikes, reaching 45.85 in 2018 and peaking at 68.55 in 2021. These periods of high valuation contrast sharply with the baseline ratios observed in 2017, 2019, and 2022, where the ratio remained in the range of 5.05 to 5.85. The most recent figure of 5.05 represents the lowest valuation multiple within the analyzed period.
- Impact of FCFE per Share
- The fluctuations in the P/FCFE ratio are primarily driven by the instability of the FCFE per share. Severe contractions in cash flow occurred in 2018 (3.74 US$) and 2021 (4.43 US$), which mathematically inflated the ratio. Conversely, a substantial increase in FCFE per share to 56.48 US$ in 2022 resulted in a rapid compression of the P/FCFE ratio, despite the share price remaining relatively high.
- Share Price Correlation
- While the share price trended generally upward from 157.30 US$ in 2017 to a peak of 303.51 US$ in 2021, the share price was not the primary driver of the ratio's instability. The ratio's peaks were triggered by the convergence of rising or stable share prices with collapsing FCFE per share. The decline in share price to 285.40 US$ in 2022, paired with a surge in FCFE, contributed to the normalization of the ratio.
Overall, the data indicates that FCFE per share is a highly variable metric for this entity, leading to inconsistent P/FCFE multiples that may not reliably reflect a steady-state valuation. The significant recovery of cash flow in 2022 suggests a correction from the anomalous peaks seen in previous years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?