Stock Analysis on Net

Northrop Grumman Corp. (NYSE:NOC)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Northrop Grumman Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Product 7,271 7,923 6,979 6,779 6,841 6,808 6,845 7,193 7,022 7,690 6,667 6,482 6,176 6,247 5,997 5,880 5,728 5,776 5,614 4,790 4,289
Service 2,030 2,110 1,992 2,022 1,956 1,831 1,875 1,958 2,135 2,522 2,416 2,402 2,444 2,474 2,478 2,576 2,461 2,380 2,471 2,329 2,446
Sales 9,301 10,033 8,971 8,801 8,797 8,639 8,720 9,151 9,157 10,212 9,083 8,884 8,620 8,721 8,475 8,456 8,189 8,156 8,085 7,119 6,735
Product (5,727) (6,511) (5,589) (5,281) (5,380) (5,647) (5,352) (5,620) (5,690) (6,134) (5,346) (5,127) (4,952) (4,720) (4,777) (4,661) (4,517) (4,585) (4,233) (3,698) (3,269)
Service (1,589) (1,698) (1,564) (1,561) (1,544) (1,441) (1,434) (1,488) (1,727) (1,988) (1,897) (1,931) (1,946) (1,895) (1,971) (2,065) (1,976) (1,884) (1,863) (1,865) (1,907)
Cost of sales (7,316) (8,209) (7,153) (6,842) (6,924) (7,088) (6,786) (7,108) (7,417) (8,122) (7,243) (7,058) (6,898) (6,615) (6,748) (6,726) (6,493) (6,469) (6,096) (5,563) (5,176)
Gross profit 1,985 1,824 1,818 1,959 1,873 1,551 1,934 2,043 1,740 2,090 1,840 1,826 1,722 2,106 1,727 1,730 1,696 1,687 1,989 1,556 1,559
General and administrative expenses (1,038) (918) (974) (1,005) (976) (809) (891) (999) (898) (938) (855) (832) (788) (970) (776) (784) (760) (744) (817) (739) (711)
Gain on sale of business 1,980
Operating income 947 906 844 954 897 742 1,043 1,044 2,822 1,152 985 994 934 1,136 951 946 936 943 1,172 817 848
Interest expense (129) (120) (122) (131) (133) (133) (132) (136) (155) (160) (154) (154) (125) (130) (123) (137) (138) (142) (133) (144) (143)
Non-operating FAS pension benefit 132 376 376 377 376 368 367 367 367 291 302 303 302 200 200 200 200 267 270 258 254
Mark-to-market pension and OPB benefit (expense) 1,232 2,355 (1,034) (1,800) (655)
Other, net 48 58 (8) (50) 4 13 (3) 27 (18) 56 34 60 (58) 25 27 19 36 (10) 55 45 40
Other income (expense) 51 1,546 246 196 247 2,603 232 258 194 (847) 182 209 119 (1,705) 104 82 98 (540) 192 159 151
Earnings before income taxes 998 2,452 1,090 1,150 1,144 3,345 1,275 1,302 3,016 305 1,167 1,203 1,053 (569) 1,055 1,028 1,034 403 1,364 976 999
Federal and foreign income tax expense (156) (372) (175) (204) (189) (635) (212) (265) (821) 25 (181) (198) (185) 160 (122) (167) (171) (47) (120) (187) (159)
Net earnings 842 2,080 915 946 955 2,710 1,063 1,037 2,195 330 986 1,005 868 (409) 933 861 863 356 1,244 789 840

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Revenue Trends
The total sales demonstrated a general upward trend from March 2018 to December 2020, growing from $6,735 million to $10,212 million. This growth was driven by increases in both product and service revenues, with product sales exhibiting more variability but generally increasing, especially in the latter quarters. Service revenues remained more stable but showed a slight decline from early 2021 onward. From March 2021 to March 2023, sales fluctuated around $9,000 to $10,000 million, indicating some degree of volatility but generally maintaining a high level compared to earlier periods.
Cost of Sales and Gross Profit
Cost of sales rose consistently over the period, from approximately $5,176 million in March 2018 to a peak of $8,209 million in December 2022, reflecting increased operational scale or cost pressures. Gross profit margins showed significant fluctuations: starting at $1,559 million in March 2018, peaking in December 2020 at $2,090 million, then experiencing periods of decline and recovery. The highest gross profit was recorded in December 2021 at $2,043 million, followed by a decrease and some recovery toward early 2023. This volatility may suggest varying efficiency or cost control challenges amid changing sales volumes.
Operating Expenses and Income
General and administrative expenses consistently increased over the period, from $711 million in early 2018 to over $1,000 million by early 2023, indicating rising overhead costs. Operating income showed cyclic tendencies matching the revenue and cost fluctuations, with notable expansions such as in December 2020 when it surged to $2,822 million, likely influenced by a one-time gain from a business sale recorded in the same quarter. Excluding this item, operating income remained relatively stable, fluctuating mostly between $742 million and $1,152 million in other quarters.
Other Income & Expenses and Earnings Before Taxes
Other income and expense lines were volatile, with substantial negative impacts in certain quarters, such as the marked expenses related to mark-to-market pension and other post-retirement benefits in December 2018 and December 2020. Non-operating pension benefits generally contributed positively, though the magnitude varied. Earnings before income taxes reflected these fluctuations and non-recurring events, swinging from positive peaks exceeding $3,000 million to negative results, notably in December 2019. However, overall, earnings before taxes remained positive in most quarters, exhibiting resilience despite episodic challenges.
Net Earnings
Net earnings followed a volatile pattern consistent with operating results and extraordinary items. From a baseline of $840 million in March 2018, net earnings experienced highs exceeding $2,700 million in December 2021 (likely inflated by the business sale gain) and lows including a negative $409 million in December 2019. Excluding outliers related to one-time gains and pension adjustments, net earnings maintained a relatively stable range between approximately $800 million and $1,100 million across the observed periods. The data suggests overall profitability with intermittent periods of pressure.