Stock Analysis on Net

Northrop Grumman Corp. (NYSE:NOC)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Northrop Grumman Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Current portion of long-term debt 1,072 6 742 1,109 517
Long-term debt, net of current portion 11,805 12,777 14,261 12,770 13,883
Total long-term debt, including current portion (carrying amount) 12,877 12,783 15,003 13,879 14,400

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Debt item Description The company
Total long-term debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Northrop Grumman Corp. total debt decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2022
Selected Financial Data (US$ in millions)
Total long-term debt, including current portion (fair value) 12,100
Financial Ratio
Debt, fair value to carrying amount ratio 0.94

Based on: 10-K (reporting date: 2022-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.19%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.25% 1,050 34
2.93% 1,500 44
7.88% 527 42
3.20% 750 24
3.25% 2,000 65
4.40% 750 33
7.75% 466 36
5.15% 800 41
4.75% 950 45
3.85% 600 23
4.03% 2,250 91
5.25% 1,000 53
Total 12,643 530
4.19%

Based on: 10-K (reporting date: 2022-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 530 ÷ 12,643 = 4.19%