Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Historical Valuation Ratios (Summary)

Mosaic Co., historical price multiples (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Price to earnings (P/E) 5.54 9.25 10.21 7.95 8.41 12.71 16.90 33.00 16.06 23.58
Price to operating profit (P/OP) 3.92 7.20 6.74 7.95 10.00 16.46 27.27 22.92 13.90 8.54 11.94 17.23 19.77 19.26 22.71
Price to sales (P/S) 1.09 1.76 1.35 1.30 1.20 1.42 1.30 0.79 0.68 0.51 0.79 0.88 0.89 0.94 1.16 1.50 1.49 1.28 1.43
Price to book value (P/BV) 1.53 2.11 1.57 1.37 1.15 1.35 1.18 0.76 0.69 0.53 0.76 0.81 0.81 0.85 1.07 1.32 1.20 0.95 1.10 0.78 0.82 0.86

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Mosaic Co. P/E ratio decreased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Mosaic Co. P/OP ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Mosaic Co. P/S ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Mosaic Co. P/BV ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.

Price to Earnings (P/E)

Mosaic Co., historical P/E calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1 345,267,189 361,993,312 368,309,275 378,942,540 379,896,944 379,785,585 379,093,342 379,090,013 379,090,013 379,020,491 378,764,442 378,762,651 385,867,417 385,788,256 385,470,499 385,470,085 385,457,882 385,416,507 385,226,223 351,049,649 351,049,649 351,017,170
Selected Financial Data (US$)
Net earnings (loss) attributable to Mosaic (in thousands) 1,035,900 1,182,000 664,800 371,900 437,200 156,700 827,900 (6,200) 47,400 (203,000) (921,000) (44,100) (233,100) 130,800 112,300 247,500 67,900 42,300 (431,100) 227,500 97,300 (900)
Earnings per share (EPS)2 9.43 7.34 4.43 4.73 3.73 2.70 1.76 -2.86 -2.96 -3.70 -2.82 -0.09 0.67 1.45 1.22 -0.19 -0.24 -0.17 -0.28 0.00 0.00 0.00
Share price1, 3 52.22 67.83 45.20 37.64 31.34 34.33 29.70 17.19 15.53 11.78 18.47 21.65 22.02 23.25 28.75 35.64 31.70 25.80 27.46 22.38 22.89 23.63
Valuation Ratio
P/E ratio4 5.54 9.25 10.21 7.95 8.41 12.71 16.90 33.00 16.06 23.58
Benchmarks
P/E Ratio, Competitors5
Linde plc 41.67 39.22 38.92 45.83 48.23 53.02 52.57 58.47 56.55 41.46 46.22

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2022 Calculation
EPS = (Net earnings (loss) attributable to MosaicQ2 2022 + Net earnings (loss) attributable to MosaicQ1 2022 + Net earnings (loss) attributable to MosaicQ4 2021 + Net earnings (loss) attributable to MosaicQ3 2021) ÷ No. shares of common stock outstanding
= (1,035,900,000 + 1,182,000,000 + 664,800,000 + 371,900,000) ÷ 345,267,189 = 9.43

3 Closing price as at the filing date of Mosaic Co. Quarterly or Annual Report.

4 Q2 2022 Calculation
P/E ratio = Share price ÷ EPS
= 52.22 ÷ 9.43 = 5.54

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Mosaic Co. P/E ratio decreased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Price to Operating Profit (P/OP)

Mosaic Co., historical P/OP calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1 345,267,189 361,993,312 368,309,275 378,942,540 379,896,944 379,785,585 379,093,342 379,090,013 379,090,013 379,020,491 378,764,442 378,762,651 385,867,417 385,788,256 385,470,499 385,470,085 385,457,882 385,416,507 385,226,223 351,049,649 351,049,649 351,017,170
Selected Financial Data (US$)
Operating earnings (loss) (in thousands) 1,674,200 1,255,800 969,700 701,600 484,000 313,200 294,800 98,500 85,800 (66,200) (1,194,600) 139,500 (241,900) 202,100 258,000 393,300 196,300 80,700 127,100 213,900 94,600 30,100
Operating profit per share2 13.33 9.42 6.70 4.73 3.13 2.09 1.09 -2.84 -2.73 -3.60 -2.89 0.94 1.58 2.72 2.41 2.07 1.60 1.34 1.21 0.00 0.00 0.00
Share price1, 3 52.22 67.83 45.20 37.64 31.34 34.33 29.70 17.19 15.53 11.78 18.47 21.65 22.02 23.25 28.75 35.64 31.70 25.80 27.46 22.38 22.89 23.63
Valuation Ratio
P/OP ratio4 3.92 7.20 6.74 7.95 10.00 16.46 27.27 22.92 13.90 8.54 11.94 17.23 19.77 19.26 22.71
Benchmarks
P/OP Ratio, Competitors5
Linde plc 31.50 30.03 29.87 34.99 36.47 40.55 39.58 44.47 43.23 31.75 36.01

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2022 Calculation
Operating profit per share = (Operating earnings (loss)Q2 2022 + Operating earnings (loss)Q1 2022 + Operating earnings (loss)Q4 2021 + Operating earnings (loss)Q3 2021) ÷ No. shares of common stock outstanding
= (1,674,200,000 + 1,255,800,000 + 969,700,000 + 701,600,000) ÷ 345,267,189 = 13.33

3 Closing price as at the filing date of Mosaic Co. Quarterly or Annual Report.

4 Q2 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 52.22 ÷ 13.33 = 3.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Mosaic Co. P/OP ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.

Price to Sales (P/S)

Mosaic Co., historical P/S calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1 345,267,189 361,993,312 368,309,275 378,942,540 379,896,944 379,785,585 379,093,342 379,090,013 379,090,013 379,020,491 378,764,442 378,762,651 385,867,417 385,788,256 385,470,499 385,470,085 385,457,882 385,416,507 385,226,223 351,049,649 351,049,649 351,017,170
Selected Financial Data (US$)
Net sales (in thousands) 5,373,100 3,922,300 3,841,000 3,418,600 2,800,700 2,297,100 2,457,400 2,381,500 2,044,700 1,798,100 2,076,300 2,753,400 2,176,900 1,899,700 2,520,500 2,928,100 2,205,000 1,933,700 2,091,900 1,984,800 1,754,600 1,578,100
Sales per share2 47.95 38.63 33.55 28.96 26.16 24.17 22.90 21.90 22.88 23.23 23.51 24.69 24.69 24.76 24.87 23.76 21.31 20.15 19.23 0.00 0.00 0.00
Share price1, 3 52.22 67.83 45.20 37.64 31.34 34.33 29.70 17.19 15.53 11.78 18.47 21.65 22.02 23.25 28.75 35.64 31.70 25.80 27.46 22.38 22.89 23.63
Valuation Ratio
P/S ratio4 1.09 1.76 1.35 1.30 1.20 1.42 1.30 0.79 0.68 0.51 0.79 0.88 0.89 0.94 1.16 1.50 1.49 1.28 1.43
Benchmarks
P/S Ratio, Competitors5
Linde plc 4.53 4.96 4.84 5.50 5.48 5.56 4.83 4.85 4.73 3.46 3.74

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2022 Calculation
Sales per share = (Net salesQ2 2022 + Net salesQ1 2022 + Net salesQ4 2021 + Net salesQ3 2021) ÷ No. shares of common stock outstanding
= (5,373,100,000 + 3,922,300,000 + 3,841,000,000 + 3,418,600,000) ÷ 345,267,189 = 47.95

3 Closing price as at the filing date of Mosaic Co. Quarterly or Annual Report.

4 Q2 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 52.22 ÷ 47.95 = 1.09

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Mosaic Co. P/S ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.

Price to Book Value (P/BV)

Mosaic Co., historical P/BV calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
No. shares of common stock outstanding1 345,267,189 361,993,312 368,309,275 378,942,540 379,896,944 379,785,585 379,093,342 379,090,013 379,090,013 379,020,491 378,764,442 378,762,651 385,867,417 385,788,256 385,470,499 385,470,085 385,457,882 385,416,507 385,226,223 351,049,649 351,049,649 351,017,170
Selected Financial Data (US$)
Total Mosaic stockholders’ equity (in thousands) 11,751,300 11,638,400 10,604,100 10,420,400 10,338,000 9,624,200 9,581,400 8,532,800 8,493,000 8,386,200 9,185,500 10,100,400 10,473,000 10,601,200 10,397,300 10,441,600 10,196,400 10,455,000 9,617,500 10,114,200 9,756,100 9,621,800
Book value per share (BVPS)2 34.04 32.15 28.79 27.50 27.21 25.34 25.27 22.51 22.40 22.13 24.25 26.67 27.14 27.48 26.97 27.09 26.45 27.13 24.97 28.81 27.79 27.41
Share price1, 3 52.22 67.83 45.20 37.64 31.34 34.33 29.70 17.19 15.53 11.78 18.47 21.65 22.02 23.25 28.75 35.64 31.70 25.80 27.46 22.38 22.89 23.63
Valuation Ratio
P/BV ratio4 1.53 2.11 1.57 1.37 1.15 1.35 1.18 0.76 0.69 0.53 0.76 0.81 0.81 0.85 1.07 1.32 1.20 0.95 1.10 0.78 0.82 0.86
Benchmarks
P/BV Ratio, Competitors5
Linde plc 3.73 3.67 3.38 3.69 3.47 3.34 2.78 2.84 2.83 2.17 2.15 2.26 2.05 1.93

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 Q2 2022 Calculation
BVPS = Total Mosaic stockholders’ equity ÷ No. shares of common stock outstanding
= 11,751,300,000 ÷ 345,267,189 = 34.04

3 Closing price as at the filing date of Mosaic Co. Quarterly or Annual Report.

4 Q2 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 52.22 ÷ 34.04 = 1.53

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Mosaic Co. P/BV ratio increased from Q4 2021 to Q1 2022 but then decreased significantly from Q1 2022 to Q2 2022.