Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Medtronic PLC, consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Apr 25, 2025 Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020
Net sales
Cost of products sold, excluding amortization of intangible assets
Gross profit
Research and development expense
Selling, general, and administrative expense
Amortization of intangible assets
Restructuring charges, net
Certain litigation charges, net
Other operating income (expense), net
Operating profit
Other non-operating income, net
Interest expense, net
Income before income taxes
Income tax (provision) benefit
Net income
Net income attributable to noncontrolling interests
Net income attributable to Medtronic

Based on: 10-K (reporting date: 2025-04-25), 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24).

Net Sales
Net sales showed a generally increasing trend over the observed periods, rising from $28,913 million in 2020 to an estimated $33,537 million in 2025. There was a slight decline observed in 2023.
Cost of Products Sold (excluding amortization of intangible assets)
The cost of products sold also increased from $9,424 million in 2020 to $11,632 million in 2025, with an interruption by a temporary decrease in 2022. This indicates rising production costs, consistent with the growth in sales volume or cost inflation.
Gross Profit
Gross profit fluctuated during the periods, increasing from $19,489 million in 2020 to a peak of $21,541 million in 2022, followed by a decline in 2023, then a recovery up to $21,905 million in 2025. This generally positive trend aligns with rising sales but is moderated by cost changes.
Research and Development Expense
Research and development expenses exhibited a steady increase from $2,331 million in 2020 to a plateau around $2,735 million by 2024, remaining relatively stable through 2025. This suggests sustained investment in innovation and product development.
Selling, General, and Administrative Expense
Selling, general, and administrative expenses grew moderately from $10,109 million in 2020 to $10,849 million projected in 2025. The increase was gradual, reflecting controlled overhead and administrative costs relative to growth.
Amortization of Intangible Assets
Amortization costs remained fairly stable, fluctuating slightly between $1,756 million in 2020 and $1,807 million in 2025, indicating consistent intangible asset amortization over time without significant new asset additions.
Restructuring Charges, Net
Restructuring charges varied, with notable peaks in 2021 and 2023, indicating periods of significant organizational changes or cost-cutting initiatives. Charges were lower or moderate in other years, suggesting intermittent restructuring activities.
Certain Litigation Charges, Net
Litigation charges were generally negative, suggesting expenses, with some fluctuation: a reduction in charges experienced in 2023 (positive $30 million), which may reflect settlements or recoveries, but charges rose again in 2024 and 2025.
Other Operating Income (Expense), Net
This line item showed considerable volatility, ranging from negative amounts as low as $863 million expense in 2022 to a positive income of $131 million in 2023, and fluctuating thereafter, reflecting irregular gains or losses in other operating areas.
Operating Profit
Operating profit displayed a growth trend from $4,791 million in 2020, peaking at $5,955 million projected for 2025. There was a dip in 2024, possibly impacted by increased costs or other operating challenges, but overall growth is evident.
Other Non-operating Income, Net
Other non-operating income remained relatively consistent, with a slight increase in 2023, indicating stable gains from non-core operations.
Interest Expense, Net
Interest expense decreased notably from $1,092 million in 2020 to a low of $553 million in 2022, before increasing slightly thereafter, suggesting improved debt management or refinancing followed by modest additional borrowing costs.
Income Before Income Taxes
Income before income taxes followed the trend of operating profit, increasing overall from $4,055 million in 2020 to a projected $5,628 million in 2025, though experiencing dips in interim periods corresponding to lower operating results or higher interest expenses.
Income Tax Provision
Income tax provision fluctuated substantially, with a benefit reported in 2020 and pronounced provisions from 2021 onward, peaking in 2023 at $1,580 million. These variations may reflect changes in tax rates, deferred tax adjustments, or earnings composition.
Net Income
Net income exhibited variability, with a peak of $5,062 million in 2022 followed by declines in subsequent years but then recovering to $4,691 million in 2025. This pattern indicates sensitivity to operational performance and tax impacts over the periods.
Net Income Attributable to Noncontrolling Interests
Amounts attributable to noncontrolling interests were modest and stable, representing a small fraction of total net income consistent with minority ownership stakes.
Net Income Attributable to Medtronic
Net income attributable to the parent company mirrored the overall net income trend, with fluctuations but demonstrating a general resilience and recovery toward the end of the period, suggesting sustained profitability despite challenges.