Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Marathon Oil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2022 26.91% = 16.97% × 1.59
Mar 31, 2022 18.94% = 11.97% × 1.58
Dec 31, 2021 8.85% = 5.57% × 1.59
Sep 30, 2021 -0.38% = -0.24% × 1.59
Jun 30, 2021 -5.10% = -3.04% × 1.67
Mar 31, 2021 -12.26% = -7.17% × 1.71
Dec 31, 2020 -13.74% = -8.08% × 1.70
Sep 30, 2020 -10.40% = -6.07% × 1.71
Jun 30, 2020 -5.83% = -3.51% × 1.66
Mar 31, 2020 2.17% = 1.32% × 1.65
Dec 31, 2019 3.95% = 2.37% × 1.67
Sep 30, 2019 7.25% = 4.37% × 1.66
Jun 30, 2019 8.09% = 4.60% × 1.76
Mar 31, 2019 7.49% = 4.27% × 1.75
Dec 31, 2018 9.04% = 5.14% × 1.76
Sep 30, 2018 5.63% = 3.11% × 1.81
Jun 30, 2018 -1.44% = -0.80% × 1.80
Mar 31, 2018 -3.41% = -1.90% × 1.80

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Return on Assets (ROA)
The return on assets displayed an overall upward trend over the analyzed periods. Initially, the ROA was negative at -1.9% in March 2018 but improved steadily, reaching positive territory by September 2018 at 3.11%, and peaked at 5.14% in December 2018. The metric remained relatively stable throughout 2019, fluctuating between approximately 2.37% and 4.6%. However, there was a notable decline starting in the first quarter of 2020, plunging into negative values during mid and late 2020, with the lowest point observed at -8.08% in December 2020. From early 2021 onwards, ROA showed progressive recovery, moving from negative figures to reach a high of 16.97% by June 2022, indicating strong improvement in asset profitability.
Financial Leverage
The financial leverage ratio remained relatively stable and low throughout the period, fluctuating slightly around 1.6 to 1.8. Beginning at 1.8 in early 2018, the ratio showed minor variations without significant spikes or declines, reaching its lowest point near 1.58–1.59 in early 2022. This consistency suggests a conservative use of debt financing and stable capital structure management over time, with no substantial increases or financial risk arising from leverage.
Return on Equity (ROE)
Return on equity followed a pattern broadly similar to ROA but with higher volatility and magnitude. It started negative at -3.41% in March 2018, improved significantly to peak at 9.04% by December 2018, and sustained positive performance through 2019. Like ROA, ROE deteriorated sharply in 2020, reaching a low of -13.74% by December 2020, reflecting substantial challenges affecting shareholder returns during this period. Subsequently, ROE began a recovery phase from early 2021 onwards, turning positive by mid-2021 and accelerating significantly to reach 26.91% by June 2022. This recovery indicates enhanced profitability and efficient equity utilization in recent periods.

Three-Component Disaggregation of ROE

Marathon Oil Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2022 26.91% = 43.71% × 0.39 × 1.59
Mar 31, 2022 18.94% = 34.81% × 0.34 × 1.58
Dec 31, 2021 8.85% = 16.89% × 0.33 × 1.59
Sep 30, 2021 -0.38% = -0.87% × 0.27 × 1.59
Jun 30, 2021 -5.10% = -13.50% × 0.23 × 1.67
Mar 31, 2021 -12.26% = -40.25% × 0.18 × 1.71
Dec 31, 2020 -13.74% = -46.85% × 0.17 × 1.70
Sep 30, 2020 -10.40% = -32.30% × 0.19 × 1.71
Jun 30, 2020 -5.83% = -16.29% × 0.22 × 1.66
Mar 31, 2020 2.17% = 5.32% × 0.25 × 1.65
Dec 31, 2019 3.95% = 9.48% × 0.25 × 1.67
Sep 30, 2019 7.25% = 17.08% × 0.26 × 1.66
Jun 30, 2019 8.09% = 17.80% × 0.26 × 1.76
Mar 31, 2019 7.49% = 16.42% × 0.26 × 1.75
Dec 31, 2018 9.04% = 18.57% × 0.28 × 1.76
Sep 30, 2018 5.63% = 11.79% × 0.26 × 1.81
Jun 30, 2018 -1.44% = -3.26% × 0.25 × 1.80
Mar 31, 2018 -3.41% = -8.33% × 0.23 × 1.80

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial ratios for the periods analyzed exhibit distinct cyclical and recovery patterns over time, reflecting shifts in profitability, efficiency, leverage, and overall return.

Net Profit Margin (%)
The net profit margin shows a significant improvement from negative values in early 2018, moving into positive territory by the third quarter of 2018 and sustaining relatively high positive margins through 2019. However, there is a sharp decline beginning in early 2020, with margins turning deeply negative, reaching a trough in the fourth quarter of 2020. A notable recovery occurs starting in 2021, with the margin moving back into positive figures and continuing to strengthen through mid-2022, reaching above 40% by June 2022.
Asset Turnover (ratio)
Asset turnover remains fairly stable between 0.23 and 0.28 from 2018 to 2019, indicating consistent asset utilization in generating sales. A consistent decline follows through 2020, touching a low of 0.17 in the fourth quarter of that year. From early 2021 onwards, asset turnover improves progressively, ultimately reaching 0.39 in mid-2022, which suggests an enhanced efficiency in the use of assets to generate revenue during the recovery phase.
Financial Leverage (ratio)
Financial leverage exhibits minimal variation throughout the observed timeframe, fluctuating narrowly between 1.58 and 1.81. It demonstrates a subtle downward trend from 2018 levels, stabilizing around 1.6 in later periods. This stability indicates a consistent use of debt relative to equity, with no significant changes in the capital structure or risk profile implied by leverage ratios.
Return on Equity (ROE) (%)
ROE follows a trajectory similar to the net profit margin. Initially negative or low in early 2018, ROE improves mid to late 2018, indicating enhanced profitability for shareholders, then declines in late 2019 and sharply during 2020, reaching its lowest negative values at year-end 2020. From 2021 onward, ROE recovers steadily, turning positive by the first quarter of 2021 and advancing robustly through mid-2022, approaching nearly 27% by June 2022. This recovery signals improved company performance and value creation for equity holders.

Overall, the data reflects a strong cyclical impact on profitability and efficiency metrics, with a pronounced downturn during 2020 likely influenced by external economic factors. The subsequent recovery across profitability and efficiency ratios throughout 2021 and into 2022 underscores a return to improved operational performance and financial health, while financial leverage remains stable, indicating maintained capital structure discipline during varying market conditions.


Two-Component Disaggregation of ROA

Marathon Oil Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2022 16.97% = 43.71% × 0.39
Mar 31, 2022 11.97% = 34.81% × 0.34
Dec 31, 2021 5.57% = 16.89% × 0.33
Sep 30, 2021 -0.24% = -0.87% × 0.27
Jun 30, 2021 -3.04% = -13.50% × 0.23
Mar 31, 2021 -7.17% = -40.25% × 0.18
Dec 31, 2020 -8.08% = -46.85% × 0.17
Sep 30, 2020 -6.07% = -32.30% × 0.19
Jun 30, 2020 -3.51% = -16.29% × 0.22
Mar 31, 2020 1.32% = 5.32% × 0.25
Dec 31, 2019 2.37% = 9.48% × 0.25
Sep 30, 2019 4.37% = 17.08% × 0.26
Jun 30, 2019 4.60% = 17.80% × 0.26
Mar 31, 2019 4.27% = 16.42% × 0.26
Dec 31, 2018 5.14% = 18.57% × 0.28
Sep 30, 2018 3.11% = 11.79% × 0.26
Jun 30, 2018 -0.80% = -3.26% × 0.25
Mar 31, 2018 -1.90% = -8.33% × 0.23

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals distinct trends in the company's profitability and operational efficiency over the analyzed quarters.

Net Profit Margin
The net profit margin exhibits significant fluctuations throughout the periods. Initially, negative margins were observed, with a notable recovery into positive territory by late 2018 and early 2019, reaching peaks above 17%. However, in 2020, the margin deteriorated sharply, reaching deeply negative figures peaking at nearly -47% by year-end. Following this downturn, a marked recovery occurred throughout 2021 and 2022, culminating in robust positive margins above 40% by mid-2022. This pattern suggests periods of operational challenge followed by a strong improvement in profitability.
Asset Turnover
Asset turnover ratios indicate the efficiency with which the company utilizes its assets to generate revenue. The ratio demonstrated a steady increase from 0.23 in early 2018 to 0.28 at the end of 2018, followed by a gradual decline through 2020, reaching a low of 0.17. Starting in 2021, asset turnover improved significantly, rising consistently to reach 0.39 by mid-2022. This trend indicates enhanced asset utilization efficiency in the recent periods compared to previous years.
Return on Assets (ROA)
The ROA pattern mirrors the variability noted in other metrics. Initially negative or low levels were recorded with an improving trend into positive figures in 2018 and early 2019. The ratio fell back into negative territory during 2020, with the lowest levels at approximately -8%. A recovery began in 2021, transitioning from marginally negative to positive return percentages, further strengthening into 2022 with ROA reaching nearly 17%, indicative of improving asset profitability.

Overall, the data highlights a period of volatility characterized by a substantial downturn around 2020, likely reflecting broader industry or economic challenges, followed by a pronounced recovery phase. Improvements in asset turnover and profitability ratios in 2021 and 2022 suggest increased operational efficiency and better financial performance in recent quarters.