Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Marathon Oil Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Accounts payable 1,110 837 1,307 1,320 1,395
Payroll and benefits payable 74 57 112 154 108
Accrued taxes 157 72 118 181 177
Current portion of long-term finance lease liability 6
Other current liabilities 254 247 208 170 288
Long-term debt due within one year 36
Current liabilities held for sale 7
Current liabilities 1,637 1,213 1,745 1,832 1,968
Long-term debt, excluding due within one year 3,978 5,404 5,501 5,499 5,494
Deferred tax liabilities 136 163 186 199 833
Defined benefit postretirement plan obligations 137 180 183 195 362
Asset retirement obligations 288 241 243 1,081 1,428
Long-term finance lease liability, excluding current portion 24
Deferred credits and other liabilities 108 194 234 279 217
Noncurrent liabilities held for sale 108 2
Noncurrent liabilities 4,671 6,182 6,347 7,361 8,336
Total liabilities 6,308 7,395 8,092 9,193 10,304
Preferred stock, no par value; no shares issued or outstanding
Common stock, par value $1 per share 937 937 937 937 937
Common stock, held in treasury, at cost (4,825) (4,089) (4,089) (3,816) (3,325)
Additional paid-in capital 7,221 7,174 7,207 7,238 7,379
Retained earnings 7,271 6,466 7,993 7,706 6,779
Accumulated other comprehensive income (loss) 82 73 105 63 (62)
Stockholders’ equity 10,686 10,561 12,153 12,128 11,708
Total liabilities and stockholders’ equity 16,994 17,956 20,245 21,321 22,012

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Current Liabilities
Current liabilities decreased overall from 1,968 million USD in 2017 to 1,213 million USD in 2020, then rose again to 1,637 million USD by 2021. Within this category, accounts payable followed a similar trend, dropping significantly in 2020 before partially recovering in 2021. Payroll and benefits payable showed a decrease over the period, reaching a low in 2020 and slightly increasing afterwards. Accrued taxes declined steadily until 2020, then increased notably in 2021. Other current liabilities fluctuated but exhibited a modest upward trend in the last two years. New entries such as current portion of long-term finance lease liability and long-term debt due within one year appeared by 2020/2021, indicating evolving short-term obligations.
Noncurrent Liabilities
Noncurrent liabilities showed a declining trend from 8,336 million USD in 2017 to 4,671 million USD in 2021, reflecting a significant reduction in long-term obligations. Notably, long-term debt (excluding the current portion) decreased steadily, especially between 2020 and 2021. Deferred tax liabilities and defined benefit postretirement plan obligations both declined consistently over the period. Asset retirement obligations markedly dropped from 1,428 million USD in 2017 to around 240 million USD in 2019-2020, slightly rising again in 2021. Deferred credits and other liabilities also diminished over the years. The presence of noncurrent liabilities held for sale was irregular, recorded only in 2017 and 2018.
Total Liabilities
Total liabilities exhibited a steady decrease from 10,304 million USD in 2017 to 6,308 million USD in 2021, driven primarily by reductions in both current and noncurrent liabilities. This overall decline suggests consistent deleveraging and possibly improved financial stability over the period.
Stockholders’ Equity
Stockholders’ equity slightly increased from 11,708 million USD in 2017 to a peak of 12,153 million USD in 2019, then declined to 10,561 million USD in 2020 before a minor recovery to 10,686 million USD in 2021. The common stock value remained constant throughout, while treasury stock at cost increased significantly in negative value, indicating elevated stock repurchases. Additional paid-in capital showed a slight downward trend but remained relatively stable. Retained earnings increased until 2019, followed by a notable decrease in 2020 and partial recovery in 2021. Accumulated other comprehensive income improved from a negative position to modest positive figures, reflecting a better performance in comprehensive income components.
Total Liabilities and Stockholders’ Equity
The total of liabilities and stockholders’ equity steadily declined from 22,012 million USD in 2017 to 16,994 million USD in 2021, mirroring the trends in liabilities reduction and equity fluctuations.
Summary
The data reveal a broader pattern of reduction in total liabilities, indicative of debt repayment or restructuring efforts. Current liabilities decreased markedly in 2020, likely influenced by external factors such as market conditions or operational adjustments, before rebounding slightly. Long-term debt contracted substantially, suggesting strengthening of the balance sheet. Stockholders' equity was somewhat volatile, impacted by changes in retained earnings and treasury stock activities, pointing to active capital management strategies. Overall, the financial data reflect an emphasis on lowering debt levels while navigating fluctuations in equity components over the analyzed timeframe.