AI Tokens
Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Marathon Oil Corp., current price multiples

Microsoft Excel
Marathon Oil Corp. Chevron Corp. ConocoPhillips ExxonMobil Holdings Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $21.47
No. shares of common stock outstanding 677,583,502
Growth rate (g) -8.81%
 
Earnings per share (EPS) $1.40
Next year expected EPS $1.27
Operating profit per share $1.93
Sales per share $8.27
Book value per share (BVPS) $15.77
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 15.38 33.68 20.22 23.30 26.69 27.19
Price to next year expected earnings 16.86 32.21 18.03 21.50 25.33 25.78
Price to operating profit (P/OP) 11.12 19.47 11.93 15.90 17.91 18.25
Price to sales (P/S) 2.60 2.25 2.74 2.07 2.61 2.64
Price to book value (P/BV) 1.36 2.22 2.51 2.59 3.53 3.59

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Marathon Oil Corp., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 16.91 — 16.99 12.46 —
Price to operating profit (P/OP) 12.23 — 12.83 8.19 —
Price to sales (P/S) 2.86 2.84 1.61 2.31 2.95
Price to book value (P/BV) 1.50 0.83 0.67 1.13 1.10

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


An analysis of the valuation multiples from 2017 to 2021 reveals a period of significant volatility, characterized by a marked compression of multiples around 2019 followed by a strong recovery in valuation by the end of 2021.

Price to Earnings (P/E) and Price to Operating Profit (P/OP)
Both earnings and operating profit multiples exhibit similar trajectories. Between 2018 and 2019, the P/E ratio increased from 12.46 to 16.99, while the P/OP ratio rose from 8.19 to 12.83. The absence of values for 2020 suggests a lack of positive earnings or operating profits during that period. By 2021, these ratios stabilized at 16.91 for P/E and 12.23 for P/OP, indicating a return to valuation levels comparable to those seen in 2019.
Price to Sales (P/S)
The P/S ratio experienced a steady decline in the first three years of the period, falling from 2.95 in 2017 to a low of 1.61 in 2019. This downward trend reversed sharply in 2020, with the ratio climbing to 2.84, and remained nearly flat at 2.86 in 2021. This movement indicates that the market valuation relative to revenue recovered to 2017 levels by the end of the observed period.
Price to Book Value (P/BV)
The P/BV ratio demonstrates a significant fluctuation in asset-based valuation. After remaining relatively stable between 2017 and 2018 (1.10 to 1.13), the ratio dropped to 0.67 in 2019, indicating that the stock traded below its book value. A recovery phase followed, with the ratio increasing to 0.83 in 2020 and reaching a period high of 1.50 in 2021, reflecting an expansion in the market premium attributed to the company's net assets.

Overall, the convergence of the P/S and P/BV ratios toward higher levels in 2021, coupled with the restoration of P/E and P/OP multiples, suggests a comprehensive valuation recovery following a trough in 2019 and 2020.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Earnings (P/E)

Marathon Oil Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Net income (loss) (in millions) 946 (1,451) 480 1,096 (5,723)
Earnings per share (EPS)2 1.29 -1.84 0.60 1.34 -6.73
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/E ratio4 16.91 — 16.99 12.46 —
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 16.81 — — — —
ConocoPhillips 14.66 — — — —
ExxonMobil Holdings Corp. 14.11 — — — —
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 15.11 — — — —
P/E Ratio, Industry
Energy 15.67 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 946,000,000 ÷ 730,765,163 = 1.29

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 21.89 ÷ 1.29 = 16.91

5 Click competitor name to see calculations.


The financial performance and market valuation from 2017 through 2021 are characterized by significant volatility in earnings and corresponding fluctuations in share price and valuation multiples.

Earnings per Share (EPS) Performance
Earnings exhibit a highly cyclical trend, alternating between net losses and profitability. Substantial losses were recorded in 2017 (-6.73 US$) and 2020 (-1.84 US$). Profitable periods occurred in 2018 (1.34 US$), 2019 (0.60 US$), and 2021 (1.29 US$), indicating instability in bottom-line performance over the five-year period.
Share Price Fluctuations
The share price experienced a period of decline and subsequent recovery. After starting at 15.18 US$ in 2017 and peaking at 16.68 US$ in 2018, the price dropped to a period low of 10.25 US$ in 2019. A strong recovery followed, with the price ascending to 21.89 US$ by December 31, 2021.
Price-to-Earnings (P/E) Ratio Interpretation
The P/E ratio is not applicable for 2017 and 2020 due to negative earnings. In profitable years, the ratio demonstrated an upward shift from 12.46 in 2018 to 16.99 in 2019, despite a concurrent decline in both share price and EPS. By 2021, the P/E ratio settled at 16.91, reflecting a valuation that remained consistent with 2019 levels even as share prices and earnings returned to growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Operating Profit (P/OP)

Marathon Oil Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Income (loss) from operations (in millions) 1,308 (1,180) 636 1,667 (133)
Operating profit per share2 1.79 -1.50 0.80 2.04 -0.16
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/OP ratio4 12.23 — 12.83 8.19 —
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 11.40 — — — —
ConocoPhillips 8.66 — — — —
ExxonMobil Holdings Corp. 9.86 — — — —
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 10.13 — — — —
P/OP Ratio, Industry
Energy 10.52 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 1,308,000,000 ÷ 730,765,163 = 1.79

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 21.89 ÷ 1.79 = 12.23

5 Click competitor name to see calculations.


The financial data from 2017 through 2021 reveals significant volatility in both equity valuation and operational profitability. The share price fluctuated considerably, reaching a low of 10.25 US$ in 2019 before ascending to a period high of 21.89 US$ by the end of 2021. This price movement coincided with unstable operating results, characterized by alternating periods of profitability and loss.

Operating Profitability Trends
Operating profit per share exhibited extreme variance, recording negative values in 2017 (-0.16 US$) and 2020 (-1.50 US$). Positive earnings were observed in 2018 (2.04 US$), 2019 (0.80 US$), and 2021 (1.79 US$). The sharp decline in 2020 represents a significant operational contraction, while the 2021 recovery indicates a return to positive earnings capacity.
Price to Operating Profit (P/OP) Analysis
The P/OP ratio was not applicable in 2017 and 2020 due to negative operating profits. In 2018, the ratio stood at 8.19, reflecting a relatively low multiple. By 2019, the ratio expanded to 12.83; notably, this increase occurred despite a decrease in share price, indicating that the decline in operating profit per share was more pronounced than the decline in market valuation. By 2021, the ratio stabilized at 12.23 as both the share price and operating profit recovered.
Valuation Correlation
A divergent relationship is observed between price and profit in the middle of the period, while a convergent recovery is evident in 2021. The expansion of the P/OP multiple in 2019 suggests that the market maintained higher valuation expectations relative to the immediate decline in operating performance. The final observed ratio of 12.23 in 2021 suggests a valuation baseline that is higher than the 2018 level, reflecting a shift in the market's pricing of operating profits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Sales (P/S)

Marathon Oil Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Revenues (in millions) 5,601 3,097 5,063 5,902 4,373
Sales per share2 7.66 3.92 6.36 7.21 5.15
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/S ratio4 2.86 2.84 1.61 2.31 2.95
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.69 — — — —
ConocoPhillips 2.58 — — — —
ExxonMobil Holdings Corp. 1.17 — — — —
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 1.48 — — — —
P/S Ratio, Industry
Energy 1.52 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 5,601,000,000 ÷ 730,765,163 = 7.66

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 21.89 ÷ 7.66 = 2.86

5 Click competitor name to see calculations.


The valuation of the common stock relative to sales exhibited significant volatility between 2017 and 2021, characterized by a mid-period contraction followed by a recovery to historical levels.

Price to Sales (P/S) Ratio Trend
A downward trajectory in the P/S ratio was observed from 2017 to 2019, declining from 2.95 to a period low of 1.61. This compression suggests that the market's valuation of each dollar of sales decreased during this timeframe. However, a sharp reversal occurred in 2020, with the ratio ascending to 2.84 and remaining nearly flat at 2.86 in 2021, effectively returning the valuation multiple to 2017 levels.
Sales per Share Performance
Revenue per share demonstrated substantial fluctuations, peaking at 7.66 in 2021 after a severe contraction in 2020, where it reached a five-year low of 3.92. The recovery in 2021 represents a nearly 95% increase in sales per share compared to the previous year, indicating a strong rebound in top-line performance.
Correlation Between Price and Sales
The P/S ratio spike in 2020 is particularly notable as it occurred while sales per share were at their lowest point, indicating that the share price did not decline proportionally to the loss in revenue. By 2021, the simultaneous increase in both share price to 21.89 and sales per share to 7.66 resulted in a stabilized P/S ratio, suggesting that the market valuation expanded in tandem with the recovery of fundamental sales performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Book Value (P/BV)

Marathon Oil Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Stockholders’ equity (in millions) 10,686 10,561 12,153 12,128 11,708
Book value per share (BVPS)2 14.62 13.38 15.27 14.82 13.78
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/BV ratio4 1.50 0.83 0.67 1.13 1.10
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.89 — — — —
ConocoPhillips 2.61 — — — —
ExxonMobil Holdings Corp. 1.93 — — — —
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.00 — — — —
P/BV Ratio, Industry
Energy 2.07 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 10,686,000,000 ÷ 730,765,163 = 14.62

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 21.89 ÷ 14.62 = 1.50

5 Click competitor name to see calculations.


The analysis of the Price to Book Value (P/BV) ratio from 2017 to 2021 reveals significant volatility in market valuation relative to the company's accounting value. While the underlying book value per share remained relatively stable, the market price fluctuated considerably, causing the P/BV ratio to transition from a premium to a discount and then to a substantial premium.

Share Price Volatility
The share price exhibited a non-linear trend, increasing from 15.18 US$ in 2017 to 16.68 US$ in 2018, followed by a sharp decline to 10.25 US$ in 2019. A recovery trend began in 2020 and accelerated significantly in 2021, reaching a peak of 21.89 US$.
Book Value per Share (BVPS) Trends
The BVPS showed comparative stability throughout the period. It grew from 13.78 US$ in 2017 to a peak of 15.27 US$ in 2019, experienced a dip to 13.38 US$ in 2020, and subsequently recovered to 14.62 US$ by the end of 2021.
P/BV Ratio Interpretation
The P/BV ratio mirrored the movements of the share price. The stock traded at a slight premium in 2017 (1.10) and 2018 (1.13), but shifted to a discount in 2019 (0.67) and 2020 (0.83), where the market price fell below the accounting value. By December 31, 2021, the ratio rose to 1.50, indicating a strong market premium over the book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?