Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Marathon Oil Corp., current price multiples

Microsoft Excel
Marathon Oil Corp. Chevron Corp. ConocoPhillips Exxon Mobil Corp. Marathon Petroleum Corp. Occidental Petroleum Corp. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $21.47
No. shares of common stock outstanding 677,583,502
Growth rate (g) -8.81%
 
Earnings per share (EPS) $1.40
Next year expected EPS $1.27
Operating profit per share $1.93
Sales per share $8.27
Book value per share (BVPS) $15.77
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 15.38 14.22 13.88 13.34 7.43 15.69 6.28 19.05 19.62
Price to next year expected earnings 16.86 14.36 12.62 12.90 6.88 16.89 5.98 19.07 19.56
Price to operating profit (P/OP) 11.12 10.04 8.86 8.84 4.96 8.66 4.68 13.92 14.30
Price to sales (P/S) 2.60 1.54 2.71 1.44 0.48 2.10 0.38 1.52 1.57
Price to book value (P/BV) 1.36 1.89 3.09 2.35 2.95 1.96 2.11 2.69 2.76

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Marathon Oil Corp., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) 16.91 16.99 12.46
Price to operating profit (P/OP) 12.23 12.83 8.19
Price to sales (P/S) 2.86 2.84 1.61 2.31 2.95
Price to book value (P/BV) 1.50 0.83 0.67 1.13 1.10

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Marathon Oil Corp. P/S ratio increased from 2019 to 2020 and from 2020 to 2021.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Marathon Oil Corp. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.

Price to Earnings (P/E)

Marathon Oil Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Net income (loss) (in millions) 946 (1,451) 480 1,096 (5,723)
Earnings per share (EPS)2 1.29 -1.84 0.60 1.34 -6.73
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/E ratio4 16.91 16.99 12.46
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 16.81 70.06
ConocoPhillips 14.66 8.77
Exxon Mobil Corp. 14.11 15.64
Marathon Petroleum Corp. 4.32 11.68
Occidental Petroleum Corp. 23.89
Valero Energy Corp. 37.78 12.12
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 13.91 20.39
P/E Ratio, Industry
Energy 14.40 34.39

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 946,000,000 ÷ 730,765,163 = 1.29

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 21.89 ÷ 1.29 = 16.91

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Marathon Oil Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Income (loss) from operations (in millions) 1,308 (1,180) 636 1,667 (133)
Operating profit per share2 1.79 -1.50 0.80 2.04 -0.16
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/OP ratio4 12.23 12.83 8.19
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 11.40 30.35
ConocoPhillips 8.66 6.04
Exxon Mobil Corp. 9.86 10.14
Marathon Petroleum Corp. 9.79 5.52
Occidental Petroleum Corp. 7.96 45.37
Valero Energy Corp. 16.50 7.65
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 10.16 11.78
P/OP Ratio, Industry
Energy 10.49 16.13

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 1,308,000,000 ÷ 730,765,163 = 1.79

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 21.89 ÷ 1.79 = 12.23

5 Click competitor name to see calculations.


Price to Sales (P/S)

Marathon Oil Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Revenues (in millions) 5,601 3,097 5,063 5,902 4,373
Sales per share2 7.66 3.92 6.36 7.21 5.15
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/S ratio4 2.86 2.84 1.61 2.31 2.95
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.69 2.09 1.46
ConocoPhillips 2.58 3.52 1.94
Exxon Mobil Corp. 1.17 1.34 0.88
Marathon Petroleum Corp. 0.35 0.51 0.25
Occidental Petroleum Corp. 1.40 1.39 1.44
Valero Energy Corp. 0.31 0.48 0.27
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 1.11 1.34 0.85
P/S Ratio, Industry
Energy 1.15 1.34 0.89

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 5,601,000,000 ÷ 730,765,163 = 7.66

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 21.89 ÷ 7.66 = 2.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Marathon Oil Corp. P/S ratio increased from 2019 to 2020 and from 2020 to 2021.

Price to Book Value (P/BV)

Marathon Oil Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 730,765,163 789,075,988 795,849,999 818,504,459 849,755,866
Selected Financial Data (US$)
Stockholders’ equity (in millions) 10,686 10,561 12,153 12,128 11,708
Book value per share (BVPS)2 14.62 13.38 15.27 14.82 13.78
Share price1, 3 21.89 11.16 10.25 16.68 15.18
Valuation Ratio
P/BV ratio4 1.50 0.83 0.67 1.13 1.10
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.89 1.50 1.42
ConocoPhillips 2.61 2.22 1.80
Exxon Mobil Corp. 1.93 1.53 1.17
Marathon Petroleum Corp. 1.61 1.60 0.91
Occidental Petroleum Corp. 1.79 1.33 0.86
Valero Energy Corp. 1.91 1.65 1.35
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 1.96 1.57 1.26
P/BV Ratio, Industry
Energy 2.02 1.60 1.31

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 10,686,000,000 ÷ 730,765,163 = 14.62

3 Closing price as at the filing date of Marathon Oil Corp. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 21.89 ÷ 14.62 = 1.50

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Marathon Oil Corp. P/BV ratio increased from 2019 to 2020 and from 2020 to 2021.