Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Marathon Oil Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Turnover Ratios
Inventory turnover 72.74 40.75 70.32 61.48 34.71
Receivables turnover 4.90 4.15 4.51 5.47 4.04
Payables turnover 5.05 3.70 3.87 4.47 3.13
Working capital turnover 30.44 7.76 12.98 5.42 7.31
Average No. Days
Average inventory processing period 5 9 5 6 11
Add: Average receivable collection period 74 88 81 67 90
Operating cycle 79 97 86 73 101
Less: Average payables payment period 72 99 94 82 116
Cash conversion cycle 7 -2 -8 -9 -15

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Marathon Oil Corp. inventory turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Marathon Oil Corp. receivables turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marathon Oil Corp. payables turnover ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Marathon Oil Corp. working capital turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Marathon Oil Corp. number of days of receivables outstanding deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Marathon Oil Corp. operating cycle deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Marathon Oil Corp. number of days of payables outstanding increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Marathon Oil Corp. cash conversion cycle deteriorated from 2019 to 2020 and from 2020 to 2021.

Inventory Turnover

Marathon Oil Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues from contracts with customers 5,601 3,097 5,063 5,902 4,373
Inventories 77 76 72 96 126
Short-term Activity Ratio
Inventory turnover1 72.74 40.75 70.32 61.48 34.71
Benchmarks
Inventory Turnover, Competitors2
Chevron Corp. 24.68 16.64 23.92
ConocoPhillips 37.94 18.75 31.74
Exxon Mobil Corp. 14.73 9.47 13.79
Marathon Petroleum Corp. 13.66 8.22 10.76
Occidental Petroleum Corp. 14.06 9.38 14.09
Valero Energy Corp. 17.69 10.87 14.76
Inventory Turnover, Sector
Oil, Gas & Consumable Fuels 17.07 10.64 15.01
Inventory Turnover, Industry
Energy 16.27 10.31 14.32

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Inventory turnover = Revenues from contracts with customers ÷ Inventories
= 5,601 ÷ 77 = 72.74

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Marathon Oil Corp. inventory turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Receivables Turnover

Marathon Oil Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 5,601 3,097 5,063 5,902 4,373
Receivables, less reserve 1,142 747 1,122 1,079 1,082
Short-term Activity Ratio
Receivables turnover1 4.90 4.15 4.51 5.47 4.04
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp. 8.45 8.24 10.50
ConocoPhillips 7.00 7.13 9.97
Exxon Mobil Corp. 10.29 10.93 12.11
Marathon Petroleum Corp. 10.87 12.11 15.75
Occidental Petroleum Corp. 6.17 8.42 3.20
Valero Energy Corp. 11.43 13.50 13.44
Receivables Turnover, Sector
Oil, Gas & Consumable Fuels 9.58 10.30 11.35
Receivables Turnover, Industry
Energy 9.24 9.67 10.53

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Receivables turnover = Revenues ÷ Receivables, less reserve
= 5,601 ÷ 1,142 = 4.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Marathon Oil Corp. receivables turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Payables Turnover

Marathon Oil Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues from contracts with customers 5,601 3,097 5,063 5,902 4,373
Accounts payable 1,110 837 1,307 1,320 1,395
Short-term Activity Ratio
Payables turnover1 5.05 3.70 3.87 4.47 3.13
Benchmarks
Payables Turnover, Competitors2
Chevron Corp. 9.46 8.63 9.92
ConocoPhillips 9.16 7.04 10.25
Exxon Mobil Corp. 10.39 10.20 10.35
Marathon Petroleum Corp. 8.03 8.42 9.48
Occidental Petroleum Corp. 6.66 5.96 2.91
Valero Energy Corp. 8.87 10.79 10.15
Payables Turnover, Sector
Oil, Gas & Consumable Fuels 9.27 9.19 9.35
Payables Turnover, Industry
Energy 9.15 9.07 9.14

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Payables turnover = Revenues from contracts with customers ÷ Accounts payable
= 5,601 ÷ 1,110 = 5.05

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Marathon Oil Corp. payables turnover ratio decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Working Capital Turnover

Marathon Oil Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Current assets 1,821 1,612 2,135 2,921 2,566
Less: Current liabilities 1,637 1,213 1,745 1,832 1,968
Working capital 184 399 390 1,089 598
 
Revenues 5,601 3,097 5,063 5,902 4,373
Short-term Activity Ratio
Working capital turnover1 30.44 7.76 12.98 5.42 7.31
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp. 22.40 24.25 77.75
ConocoPhillips 11.37 2.80 3.30
Exxon Mobil Corp. 110.19
Marathon Petroleum Corp. 9.52 5.53 30.81
Occidental Petroleum Corp. 13.76 29.88 5.46
Valero Energy Corp. 26.42 9.89 18.65
Working Capital Turnover, Sector
Oil, Gas & Consumable Fuels 22.86 23.50 60.26
Working Capital Turnover, Industry
Energy 22.01 21.93 51.98

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Working capital turnover = Revenues ÷ Working capital
= 5,601 ÷ 184 = 30.44

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Marathon Oil Corp. working capital turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Average Inventory Processing Period

Marathon Oil Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Inventory turnover 72.74 40.75 70.32 61.48 34.71
Short-term Activity Ratio (no. days)
Average inventory processing period1 5 9 5 6 11
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Chevron Corp. 15 22 15
ConocoPhillips 10 19 11
Exxon Mobil Corp. 25 39 26
Marathon Petroleum Corp. 27 44 34
Occidental Petroleum Corp. 26 39 26
Valero Energy Corp. 21 34 25
Average Inventory Processing Period, Sector
Oil, Gas & Consumable Fuels 21 34 24
Average Inventory Processing Period, Industry
Energy 22 35 25

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 72.74 = 5

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Marathon Oil Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Receivables turnover 4.90 4.15 4.51 5.47 4.04
Short-term Activity Ratio (no. days)
Average receivable collection period1 74 88 81 67 90
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp. 43 44 35
ConocoPhillips 52 51 37
Exxon Mobil Corp. 35 33 30
Marathon Petroleum Corp. 34 30 23
Occidental Petroleum Corp. 59 43 114
Valero Energy Corp. 32 27 27
Average Receivable Collection Period, Sector
Oil, Gas & Consumable Fuels 38 35 32
Average Receivable Collection Period, Industry
Energy 40 38 35

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 4.90 = 74

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Marathon Oil Corp. number of days of receivables outstanding deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Operating Cycle

Marathon Oil Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Average inventory processing period 5 9 5 6 11
Average receivable collection period 74 88 81 67 90
Short-term Activity Ratio
Operating cycle1 79 97 86 73 101
Benchmarks
Operating Cycle, Competitors2
Chevron Corp. 58 66 50
ConocoPhillips 62 70 48
Exxon Mobil Corp. 60 72 56
Marathon Petroleum Corp. 61 74 57
Occidental Petroleum Corp. 85 82 140
Valero Energy Corp. 53 61 52
Operating Cycle, Sector
Oil, Gas & Consumable Fuels 59 69 56
Operating Cycle, Industry
Energy 62 73 60

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 5 + 74 = 79

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Marathon Oil Corp. operating cycle deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Average Payables Payment Period

Marathon Oil Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Payables turnover 5.05 3.70 3.87 4.47 3.13
Short-term Activity Ratio (no. days)
Average payables payment period1 72 99 94 82 116
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp. 39 42 37
ConocoPhillips 40 52 36
Exxon Mobil Corp. 35 36 35
Marathon Petroleum Corp. 45 43 38
Occidental Petroleum Corp. 55 61 126
Valero Energy Corp. 41 34 36
Average Payables Payment Period, Sector
Oil, Gas & Consumable Fuels 39 40 39
Average Payables Payment Period, Industry
Energy 40 40 40

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.05 = 72

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Marathon Oil Corp. number of days of payables outstanding increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Cash Conversion Cycle

Marathon Oil Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Average inventory processing period 5 9 5 6 11
Average receivable collection period 74 88 81 67 90
Average payables payment period 72 99 94 82 116
Short-term Activity Ratio
Cash conversion cycle1 7 -2 -8 -9 -15
Benchmarks
Cash Conversion Cycle, Competitors2
Chevron Corp. 19 24 13
ConocoPhillips 22 18 12
Exxon Mobil Corp. 25 36 21
Marathon Petroleum Corp. 16 31 19
Occidental Petroleum Corp. 30 21 14
Valero Energy Corp. 12 27 16
Cash Conversion Cycle, Sector
Oil, Gas & Consumable Fuels 20 29 17
Cash Conversion Cycle, Industry
Energy 22 33 20

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 5 + 7472 = 7

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Marathon Oil Corp. cash conversion cycle deteriorated from 2019 to 2020 and from 2020 to 2021.