Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial performance from 2017 to 2021 is characterized by significant volatility in profitability, primarily driven by fluctuations in asset efficiency rather than changes in capital structure. The Return on Equity (ROE) exhibits wide swings, mirroring the instability of the Return on Assets (ROA) throughout the period.
- Return on Assets (ROA)
- Asset profitability shows a cyclical pattern with extreme variance. A substantial deficit of -26.00% in 2017 was followed by a recovery to 5.14% in 2018. Performance declined again to 2.37% in 2019 and dropped back into negative territory in 2020 at -8.08%, before recovering to a period high of 5.57% by the end of 2021.
- Financial Leverage
- A consistent downward trend in financial leverage is observed over the five-year horizon. The ratio decreased from 1.88 in 2017 to 1.59 in 2021, with a brief marginal increase in 2020. This indicates a gradual reduction in the reliance on debt to finance assets or an increase in the equity base relative to total assets.
- Return on Equity (ROE)
- The ROE results demonstrate the amplifying effect of financial leverage on both gains and losses. In 2017, the leverage ratio of 1.88 magnified the negative ROA, resulting in a steep ROE of -48.88%. Conversely, the recovery in 2018 and 2021 saw ROE return to positive levels of 9.04% and 8.85%, respectively. Because the leverage ratio remained relatively stable compared to the volatility of the ROA, the fluctuations in ROE are almost entirely attributable to operational performance.
In summary, the disaggregation of ROE reveals that the company's equity returns are highly sensitive to the underlying profitability of its assets. While the steady decline in financial leverage suggests a more conservative capital structure over time, it has not been sufficient to offset the volatility inherent in the operational returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2017 and 2021, characterized by substantial negative swings in 2017 and 2020. The fluctuations in ROE were primarily driven by extreme variance in profitability, while operational efficiency and financial leverage played secondary, more stable roles in the overall equity performance.
- Net Profit Margin
- This component served as the primary driver of volatility. Severe contractions were recorded in 2017 (-130.87%) and 2020 (-46.85%), which directly resulted in negative ROE. These periods were interspersed with recoveries, specifically in 2018 (18.57%) and 2021 (16.89%), indicating that bottom-line profitability is highly susceptible to external shocks or cyclic industry pressures.
- Asset Turnover
- Efficiency in asset utilization remained relatively low but trended upward toward the end of the period. After fluctuating between 0.20 and 0.28 from 2017 to 2019, the ratio dipped to 0.17 in 2020 before reaching a five-year peak of 0.33 in 2021. This suggests a strengthened ability to generate revenue from the asset base by the conclusion of the analyzed period.
- Financial Leverage
- A consistent downward trend in financial leverage is observed, declining from 1.88 in 2017 to 1.59 in 2021. This reduction indicates a decrease in the reliance on debt to finance assets, which effectively reduced the magnification effect on both gains and losses for the shareholders.
The analysis reveals that the recovery in ROE observed in 2021 was the result of a simultaneous improvement in profit margins and asset turnover, which offset the impact of a diminishing leverage ratio. The overall performance remains heavily dependent on margin stability, as the reductions in leverage and improvements in efficiency were insufficient to stabilize ROE during periods of negative profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The return on equity (ROE) exhibits significant volatility over the five-year period, characterized by sharp oscillations between substantial losses and modest positive returns. This instability is primarily driven by extreme fluctuations in operating profitability, while capital structure and asset efficiency demonstrate more gradual trends.
- Operating Profitability (EBIT Margin)
- The EBIT margin is the most volatile component of the DuPont disaggregation. A profound deficit of -113.65% in 2017 shifted to a peak of 28.92% in 2018, followed by a decline to 13.27% in 2019 and another sharp contraction to -38.30% in 2020. A recovery to 22.51% was observed by 2021. These swings indicate that ROE is heavily dependent on operating margins, which appear highly sensitive to external market conditions or operational disruptions.
- Asset Efficiency (Asset Turnover)
- Asset turnover shows a generally low but fluctuating trend, reflecting the capital-intensive nature of the business. After an increase from 0.20 in 2017 to 0.28 in 2018, the ratio dipped to a low of 0.17 in 2020. However, a significant improvement to 0.33 was recorded in 2021, representing the highest level of asset productivity within the observed period.
- Financial Leverage
- A consistent downward trend in financial leverage is observed, moving from 1.88 in 2017 to 1.59 in 2021. This reduction suggests a strategic deleveraging of the balance sheet, which reduces the magnification effect of both profits and losses on the equity return.
- Tax and Interest Burdens
- The interest burden fluctuated between 0.58 and 0.84, indicating varying levels of debt service costs relative to operating income. The tax burden showed significant variance, notably reaching 1.22 in 2019, which suggests the presence of tax credits or benefits that temporarily boosted the net income relative to pre-tax earnings.
In summary, the recovery of ROE to 8.85% in 2021 was achieved through a combination of rebounding operating margins and improved asset turnover, despite a reduction in financial leverage which would have otherwise amplified the return.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The analysis of the Return on Assets (ROA) reveals a period of significant volatility between 2017 and 2021, characterized by sharp fluctuations in profitability that heavily influenced the overall return. The two-component disaggregation indicates that while operational efficiency remained relatively stable, the bottom-line performance was subject to extreme variance.
- Net Profit Margin
- Profitability exhibited severe instability, moving from a deficit of -130.87% in 2017 to a positive 18.57% in 2018. A subsequent decline occurred in 2019 to 9.48%, followed by another sharp contraction to -46.85% in 2020, before recovering to 16.89% in 2021. This pattern indicates that the company's net earnings are highly sensitive to external market pressures and cyclical volatility.
- Asset Turnover
- The efficiency of asset utilization showed a more moderate range of fluctuation compared to profitability. Asset turnover increased from 0.20 in 2017 to 0.28 in 2018, dipped to a period low of 0.17 during 2020, and reached a five-year peak of 0.33 in 2021. This suggests a general improvement in the ability to generate revenue from the asset base toward the end of the analyzed period.
- Return on Assets (ROA)
- ROA closely mirrored the trajectory of the Net Profit Margin, shifting from -26.00% in 2017 to positive returns in 2018 (5.14%) and 2019 (2.37%), falling again to -8.08% in 2020, and concluding the period at 5.57% in 2021. The correlation confirms that the variance in ROA is primarily driven by fluctuations in profit margins rather than significant changes in asset productivity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The Return on Assets (ROA) exhibits significant volatility over the analyzed five-year period, characterized by alternating cycles of losses and profitability. The ROA shifted from a severe low of -26.00% in 2017 to a recovery of 5.14% in 2018, followed by a decline to -8.08% in 2020, and ending with a recovery to 5.57% in 2021. This instability is primarily driven by fluctuations in operational profitability.
- EBIT Margin
- The EBIT margin serves as the primary driver of ROA volatility. Extreme negative margins were recorded in 2017 (-113.65%) and 2020 (-38.30%), coinciding with the periods of negative ROA. Positive margins were achieved in 2018 (28.92%) and 2021 (22.51%), indicating a cyclical pattern of operational performance.
- Asset Turnover
- Asset utilization remained relatively low throughout the period but showed a general upward trajectory toward the end of the series. After dipping to a period low of 0.17 in 2020, the ratio reached its highest point of 0.33 in 2021, suggesting an improvement in the efficiency of generating revenue from the asset base.
- Interest Burden
- The interest burden remained below 1.0 throughout the available data, indicating that interest expenses consistently reduced operating income. A notable dip to 0.58 occurred in 2019, suggesting a higher relative impact of interest costs on EBIT during that year compared to 2018 (0.84) and 2021 (0.80).
- Tax Burden
- The tax burden shows inconsistent patterns, with a significant spike to 1.22 in 2019. A ratio exceeding 1.0 indicates that tax benefits or credits increased the net income relative to the pre-tax income. By 2021, the ratio normalized to 0.94.
In summary, the four-component disaggregation reveals that the volatility in ROA is predominantly a function of the EBIT margin. While asset turnover improved by 2021, the overall financial performance remained heavily dependent on the recovery of operating margins and the mitigation of interest and tax impacts.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial performance from 2017 to 2021 is characterized by extreme volatility in profitability, marked by sharp transitions between significant operational losses and strong positive margins. The overall trend reflects a cyclical pattern, with severe contractions in 2017 and 2020, and recovery phases in 2018 and 2021.
- Operational Performance (EBIT Margin)
- The EBIT margin serves as the primary driver of the company's financial volatility. A severe contraction to -113.65% in 2017 was followed by a substantial recovery to 28.92% in 2018. This was followed by a decline to 13.27% in 2019 and another collapse to -38.30% in 2020, before returning to 22.51% in 2021. These fluctuations indicate that operating profitability is highly sensitive to external market conditions.
- Financial Burden (Interest Burden)
- The interest burden ratio exhibits variability in its impact on operating income. The ratio decreased from 0.84 in 2018 to 0.58 in 2019, indicating that interest expenses consumed a larger portion of EBIT during that year. By 2021, the ratio improved to 0.80, reflecting a reduction in the relative weight of debt servicing costs relative to operating profits.
- Tax Effects (Tax Burden)
- The tax burden shows significant variance, most notably in 2019 when the ratio reached 1.22. A ratio above 1.0 suggests that tax credits or benefits provided a positive contribution to the net income, which helped mitigate the decline in the EBIT margin. In contrast, the ratios of 0.77 in 2018 and 0.94 in 2021 represent traditional tax expenses that reduced the final net profit.
- Net Profitability (Net Profit Margin)
- The net profit margin closely tracks the trajectory of the EBIT margin, modulated by the effects of interest and taxes. The extreme lows of -130.87% in 2017 and -46.85% in 2020 highlight periods of acute financial loss. The subsequent recoveries to 18.57% in 2018 and 16.89% in 2021 demonstrate the company's ability to return to profitability when operational margins rebound.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?