Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
The period between 2013 and 2018 exhibits a distinct shift in the drivers of financial performance, characterized by a significant escalation in asset efficiency. While the initial years show a reliance on a stable leverage multiplier to maintain equity returns, the later years are marked by a substantial increase in the return on assets.
- Return on Assets (ROA)
- An upward trend is evident over the six-year period. After remaining relatively flat from 2013 to 2015, ROA experienced a sharp increase, rising from 4.26% in 2015 to a peak of 15.39% in 2018. This indicates a marked improvement in the ability to generate earnings from total assets.
- Financial Leverage
- During the period from 2013 to 2015, financial leverage remained nearly constant, with a marginal decline from 3.88 to 3.85. The stability of this ratio suggests that the capital structure was maintained consistently during this timeframe.
- Return on Equity (ROE)
- ROE remained stagnant at 18.75% for the 2013 and 2014 fiscal years before decreasing to 16.40% in 2015. The correlation between the decline in ROE and the dip in ROA during 2015 suggests that the reduction in shareholder returns was a direct result of lowered asset productivity rather than a reduction in financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
An analysis of the three-component DuPont decomposition reveals shifting drivers of financial performance between 2013 and 2018. While the early period was characterized by relative stability in margins and leverage, the latter period demonstrates significant improvements in both operational efficiency and profitability.
- Net Profit Margin
- Profitability remained relatively flat from 2013 to 2015, hovering between 4.41% and 4.55%. A moderate increase occurred between 2016 and 2017, followed by a substantial surge in 2018, where the margin reached 9.11%. This indicates a significant enhancement in the conversion of revenue into actual profit toward the end of the period.
- Asset Turnover
- A distinct shift in asset utilization is observed starting in 2016. The ratio remained near 1.0 between 2013 and 2015, but increased sharply to 1.66 in 2016 and reached 1.69 by 2018. This trend suggests a marked improvement in the efficiency of asset employment to generate sales.
- Financial Leverage
- The equity multiplier remained highly stable during the available reporting window from 2013 to 2015, moving marginally from 3.88 to 3.85. This consistency indicates a steady approach to the capital structure and debt utilization during those years.
- Return on Equity (ROE)
- ROE was stable at 18.75% through 2014 before experiencing a decline to 16.40% in 2015. However, the subsequent and simultaneous growth in both net profit margins and asset turnover suggests that the overall return to shareholders likely experienced significant upward pressure in the following years.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
An analysis of the five-component DuPont disaggregation reveals a transition in the drivers of financial performance between 2013 and 2018. The operational and tax components exhibit significant volatility, while efficiency and interest burdens demonstrate distinct trajectories.
- Tax Burden
- The tax burden ratio remained relatively stable between 0.70 and 0.96 from 2013 to 2017, before experiencing a substantial increase to 1.77 in 2018. This surge indicates a significant shift in the tax environment or the realization of a substantial tax benefit that increased net income relative to pre-tax earnings.
- Interest Burden
- A consistent pattern is observed in the interest burden, which marginally declined from 0.94 in 2013 to 0.91 by 2018. This stability suggests that interest expenses have remained a constant and predictable proportion of operating profit over the six-year period.
- EBIT Margin
- Operating profitability fluctuated throughout the period. After a contraction to 4.89% in 2015, the margin peaked at 8.01% in 2016 before trending downward to 5.69% in 2018, reflecting variability in operational efficiency and cost management.
- Asset Turnover
- A marked increase in asset efficiency is evident. The ratio rose from an average of approximately 1.04 between 2013 and 2015 to a higher plateau, reaching 1.69 by 2018. This indicates a significantly more efficient utilization of the asset base to generate revenue in the latter half of the period.
- Financial Leverage and Return on Equity
- Financial leverage remained nearly constant, ranging from 3.85 to 3.88 through 2015. During this timeframe, Return on Equity was stable at 18.75% in 2013 and 2014, before declining to 16.40% in 2015, which coincided with the lowest observed EBIT margin for that interval.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
The Return on Assets (ROA) demonstrated a significant overall upward trajectory over the six-year period, increasing from 4.84% in 2013 to 15.39% in 2018. This growth occurred in two distinct phases: a period of relative stagnation between 2013 and 2015, followed by a period of accelerated expansion from 2016 through 2018.
- Net Profit Margin
- Profitability remained remarkably stable during the first three years, fluctuating minimally between 4.41% and 4.55%. A modest improvement was noted in 2016 and 2017, which preceded a substantial surge in 2018, where the margin more than doubled its 2015 low to reach 9.11%.
- Asset Turnover
- Asset utilization efficiency showed a marked shift in 2016. After maintaining a ratio near 1.0 from 2013 to 2015, the turnover ratio jumped to 1.66 in 2016. This improved efficiency was sustained through 2018, ending at 1.69, indicating a more effective generation of revenue per unit of asset.
- ROA Disaggregation
- The analysis indicates that the initial rise in ROA starting in 2016 was primarily driven by the increase in asset turnover rather than profit margins. However, the peak ROA of 15.39% achieved in 2018 resulted from the compounding effect of both high asset efficiency and a significant spike in net profit margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
The Return on Assets (ROA) exhibited a general upward trajectory between 2013 and 2018, culminating in a significant peak of 15.39% in the final period. While performance remained relatively stable between 4.26% and 4.86% from 2013 to 2015, a sharp acceleration occurred starting in 2016, driven by distinct shifts in asset utilization and tax positioning.
- Tax Burden
- The tax burden ratio remained relatively stable, fluctuating between 0.70 and 0.96 from 2013 to 2017. However, a substantial increase to 1.77 occurred in 2018. This suggests a significant reduction in the effective tax rate or the realization of substantial tax credits, which served as the primary catalyst for the expansion of the ROA in the final year.
- Interest Burden
- Interest burden displayed the lowest volatility among the four components. The ratio moved marginally from 0.94 in 2013 to 0.91 in 2018, indicating that interest expenses remained a consistent and predictable proportion of operating income throughout the period.
- EBIT Margin
- Operating profitability followed a fluctuating pattern. After a decline to 4.89% in 2015, the EBIT margin peaked at 8.01% in 2016. A subsequent downward trend was observed, with the margin contracting to 5.69% by 2018, suggesting that operating costs increased relative to revenue in the latter stages of the analysis.
- Asset Turnover
- A structural improvement in asset efficiency is evident. Asset turnover remained near 1.0 between 2013 and 2015 but increased sharply to 1.66 in 2016 and reached 1.69 by 2018. This indicates a significant enhancement in the ability to generate revenue from the asset base, providing a sustained lift to overall profitability despite the declining EBIT margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).
An analysis of the disaggregated net profit margin reveals a period of relative stability in operational profitability followed by a significant anomaly in the final year of the observed period. While the net profit margin remained within a tight range between 4.41% and 5.17% from 2013 to 2017, it experienced a substantial increase to 9.11% in 2018.
- Net Profit Margin and Operational Efficiency
- The net profit margin exhibited minimal volatility for five consecutive years before nearly doubling in 2018. This surge, however, occurred despite a declining trend in the EBIT margin during the same final year, which fell to 5.69% from 6.89% in 2017. This divergence indicates that the growth in bottom-line profitability was not driven by operational improvements or core business efficiency.
- EBIT Margin Trends
- Operational profitability fluctuated throughout the period, reaching a peak of 8.01% in 2016 before trending downward. The volatility in the EBIT margin suggests inconsistent control over operating expenses or fluctuations in gross margins relative to revenue.
- Interest Burden Stability
- The interest burden remained remarkably stable, fluctuating marginally between 0.91 and 0.95. This consistency suggests that the cost of servicing debt had a predictable and steady impact on the transition from operating income to pre-tax income, playing no significant role in the 2018 profit spike.
- Tax Burden Impact
- The tax burden serves as the primary driver for the observed changes in net profitability. Between 2013 and 2017, the ratio fluctuated between 0.70 and 0.96. In 2018, the tax burden rose sharply to 1.77. A ratio exceeding 1.0 indicates a tax benefit or credit that increased net income beyond the level of pre-tax earnings, accounting for the entirety of the net profit margin expansion in the final year.
In summary, the increase in the net profit margin observed in 2018 is attributable to non-operational factors, specifically a significant tax benefit, rather than an improvement in operating margins or a reduction in interest expenses.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?