Stock Analysis on Net

HP Inc. (NYSE:HPQ)

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

HP Inc., profit margin by reportable segment

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 3.75% 3.63% 3.83% 3.38% 3.70% 2.96%
Printing 15.97% 16.81% 17.13% 18.20% 18.21% 16.31%
Corporate Investments -1,640.00% -1,087.50% -1,400.00% -2,092.59% -65.89% -983.33%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Personal Systems Personal Systems segment profit margin ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.
Printing Printing segment profit margin ratio deteriorated from 2016 to 2017 and from 2017 to 2018.
Corporate Investments Corporate Investments segment profit margin ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.

Segment Profit Margin: Personal Systems

HP Inc.; Personal Systems; segment profit margin calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations 1,411 1,213 1,150 1,064 1,270 949
Net revenue 37,661 33,374 29,987 31,469 34,303 32,071
Segment Profitability Ratio
Segment profit margin1 3.75% 3.63% 3.83% 3.38% 3.70% 2.96%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment profit margin = 100 × Earnings from operations ÷ Net revenue
= 100 × 1,411 ÷ 37,661 = 3.75%

Segment profitability ratio Reportable segment The company
Segment profit margin Personal Systems Personal Systems segment profit margin ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Segment Profit Margin: Printing

HP Inc.; Printing; segment profit margin calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations 3,323 3,161 3,128 3,865 4,185 3,890
Net revenue 20,805 18,801 18,260 21,232 22,979 23,854
Segment Profitability Ratio
Segment profit margin1 15.97% 16.81% 17.13% 18.20% 18.21% 16.31%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment profit margin = 100 × Earnings from operations ÷ Net revenue
= 100 × 3,323 ÷ 20,805 = 15.97%

Segment profitability ratio Reportable segment The company
Segment profit margin Printing Printing segment profit margin ratio deteriorated from 2016 to 2017 and from 2017 to 2018.

Segment Profit Margin: Corporate Investments

HP Inc.; Corporate Investments; segment profit margin calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations (82) (87) (98) (565) (199) (236)
Net revenue 5 8 7 27 302 24
Segment Profitability Ratio
Segment profit margin1 -1,640.00% -1,087.50% -1,400.00% -2,092.59% -65.89% -983.33%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment profit margin = 100 × Earnings from operations ÷ Net revenue
= 100 × -82 ÷ 5 = -1,640.00%

Segment profitability ratio Reportable segment The company
Segment profit margin Corporate Investments Corporate Investments segment profit margin ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.

Segment Return on Assets (Segment ROA)

HP Inc., ROA by reportable segment

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 10.49% 9.98% 10.76% 11.16% 10.49% 7.99%
Printing 24.24% 29.97% 31.41% 42.97% 41.59% 36.34%
Corporate Investments -1,640.00% -2,900.00% -9,800.00% -1,008.93% -585.29% -191.87%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

Segment profitability ratio Reportable segment The company
Segment ROA Personal Systems Personal Systems segment ROA deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.
Printing Printing segment ROA deteriorated from 2016 to 2017 and from 2017 to 2018.
Corporate Investments Corporate Investments segment ROA improved from 2016 to 2017 and from 2017 to 2018.

Segment ROA: Personal Systems

HP Inc.; Personal Systems; segment ROA calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations 1,411 1,213 1,150 1,064 1,270 949
Assets 13,447 12,156 10,686 9,534 12,104 11,870
Segment Profitability Ratio
Segment ROA1 10.49% 9.98% 10.76% 11.16% 10.49% 7.99%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment ROA = 100 × Earnings from operations ÷ Assets
= 100 × 1,411 ÷ 13,447 = 10.49%

Segment profitability ratio Reportable segment The company
Segment ROA Personal Systems Personal Systems segment ROA deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Segment ROA: Printing

HP Inc.; Printing; segment ROA calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations 3,323 3,161 3,128 3,865 4,185 3,890
Assets 13,706 10,548 9,959 8,994 10,063 10,705
Segment Profitability Ratio
Segment ROA1 24.24% 29.97% 31.41% 42.97% 41.59% 36.34%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment ROA = 100 × Earnings from operations ÷ Assets
= 100 × 3,323 ÷ 13,706 = 24.24%

Segment profitability ratio Reportable segment The company
Segment ROA Printing Printing segment ROA deteriorated from 2016 to 2017 and from 2017 to 2018.

Segment ROA: Corporate Investments

HP Inc.; Corporate Investments; segment ROA calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Earnings from operations (82) (87) (98) (565) (199) (236)
Assets 5 3 1 56 34 123
Segment Profitability Ratio
Segment ROA1 -1,640.00% -2,900.00% -9,800.00% -1,008.93% -585.29% -191.87%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment ROA = 100 × Earnings from operations ÷ Assets
= 100 × -82 ÷ 5 = -1,640.00%

Segment profitability ratio Reportable segment The company
Segment ROA Corporate Investments Corporate Investments segment ROA improved from 2016 to 2017 and from 2017 to 2018.

Segment Asset Turnover

HP Inc., asset turnover by reportable segment

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 2.80 2.75 2.81 3.30 2.83 2.70
Printing 1.52 1.78 1.83 2.36 2.28 2.23
Corporate Investments 1.00 2.67 7.00 0.48 8.88 0.20

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Personal Systems Personal Systems segment asset turnover ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.
Printing Printing segment asset turnover ratio deteriorated from 2016 to 2017 and from 2017 to 2018.
Corporate Investments Corporate Investments segment asset turnover ratio deteriorated from 2016 to 2017 and from 2017 to 2018.

Segment Asset Turnover: Personal Systems

HP Inc.; Personal Systems; segment asset turnover calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Net revenue 37,661 33,374 29,987 31,469 34,303 32,071
Assets 13,447 12,156 10,686 9,534 12,104 11,870
Segment Activity Ratio
Segment asset turnover1 2.80 2.75 2.81 3.30 2.83 2.70

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment asset turnover = Net revenue ÷ Assets
= 37,661 ÷ 13,447 = 2.80

Segment activity ratio Reportable segment The company
Segment asset turnover Personal Systems Personal Systems segment asset turnover ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Segment Asset Turnover: Printing

HP Inc.; Printing; segment asset turnover calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Net revenue 20,805 18,801 18,260 21,232 22,979 23,854
Assets 13,706 10,548 9,959 8,994 10,063 10,705
Segment Activity Ratio
Segment asset turnover1 1.52 1.78 1.83 2.36 2.28 2.23

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment asset turnover = Net revenue ÷ Assets
= 20,805 ÷ 13,706 = 1.52

Segment activity ratio Reportable segment The company
Segment asset turnover Printing Printing segment asset turnover ratio deteriorated from 2016 to 2017 and from 2017 to 2018.

Segment Asset Turnover: Corporate Investments

HP Inc.; Corporate Investments; segment asset turnover calculation

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Selected Financial Data (US$ in millions)
Net revenue 5 8 7 27 302 24
Assets 5 3 1 56 34 123
Segment Activity Ratio
Segment asset turnover1 1.00 2.67 7.00 0.48 8.88 0.20

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Segment asset turnover = Net revenue ÷ Assets
= 5 ÷ 5 = 1.00

Segment activity ratio Reportable segment The company
Segment asset turnover Corporate Investments Corporate Investments segment asset turnover ratio deteriorated from 2016 to 2017 and from 2017 to 2018.

Net revenue

HP Inc., net revenue by reportable segment

US$ in millions

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 37,661 33,374 29,987 31,469 34,303 32,071
Printing 20,805 18,801 18,260 21,232 22,979 23,854
Enterprise Group 27,907 27,814 28,183
Enterprise Services 19,806 22,398 23,520
Software 3,458 3,933 3,913
HP Financial Services 3,216 3,498 3,629
Corporate Investments 5 8 7 27 302 24
Total 58,471 52,183 48,254 107,115 115,227 115,194

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).


Earnings from operations

HP Inc., earnings from operations by reportable segment

US$ in millions

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 1,411 1,213 1,150 1,064 1,270 949
Printing 3,323 3,161 3,128 3,865 4,185 3,890
Enterprise Group 3,981 4,008 4,301
Enterprise Services 1,051 803 679
Software 760 872 866
HP Financial Services 349 389 399
Corporate Investments (82) (87) (98) (565) (199) (236)
Total 4,652 4,287 4,180 10,505 11,328 10,848

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).


Assets

HP Inc., assets by reportable segment

US$ in millions

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Personal Systems 13,447 12,156 10,686 9,534 12,104 11,870
Printing 13,706 10,548 9,959 8,994 10,063 10,705
Enterprise Group 33,499 27,236 30,858
Enterprise Services 14,354 13,472 15,229
Software 11,226 11,575 11,868
HP Financial Services 13,093 13,529 12,011
Corporate Investments 5 3 1 56 34 123
Corporate and unallocated assets 7,464 10,206 8,364 16,126 15,193 13,012
Total 34,622 32,913 29,010 106,882 103,206 105,676

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).