Stock Analysis on Net

HP Inc. (NYSE:HPQ)

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

HP Inc., adjusted financial ratios

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Activity Ratio
Total Asset Turnover
Reported 1.69 1.58 1.66 0.97 1.08 1.06
Adjusted 1.75 1.55 1.62 0.98 1.08 1.08
Liquidity Ratio
Current Ratio
Reported 0.85 1.00 0.98 1.23 1.15 1.11
Adjusted 0.92 1.09 1.09 1.46 1.36 1.29
Solvency Ratios
Debt to Equity
Reported 0.89 0.73 0.83
Adjusted 31.10 12.65 0.70 0.58 0.64
Debt to Capital
Reported 1.12 1.77 2.32 0.47 0.42 0.45
Adjusted 0.97 0.93 1.01 0.41 0.37 0.39
Financial Leverage
Reported 3.85 3.86 3.88
Adjusted 144.12 48.15 2.74 2.67 2.63
Profitability Ratios
Net Profit Margin
Reported 9.11% 4.85% 5.17% 4.41% 4.50% 4.55%
Adjusted 4.11% 5.55% 5.38% 3.21% 2.15% 5.21%
Return on Equity (ROE)
Reported 16.40% 18.75% 18.75%
Adjusted 1,033.91% 413.71% 8.59% 6.22% 14.81%
Return on Assets (ROA)
Reported 15.39% 7.67% 8.60% 4.26% 4.86% 4.84%
Adjusted 7.17% 8.59% 8.71% 3.13% 2.33% 5.63%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. HP Inc. adjusted total asset turnover ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 exceeding 2016 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. HP Inc. adjusted current ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. HP Inc. adjusted debt-to-capital ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. HP Inc. adjusted net profit margin ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. HP Inc. adjusted ROA deteriorated from 2016 to 2017 and from 2017 to 2018.

HP Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Net revenue 58,472 52,056 48,238 103,355 111,454 112,298
Total assets 34,622 32,913 29,010 106,882 103,206 105,676
Activity Ratio
Total asset turnover1 1.69 1.58 1.66 0.97 1.08 1.06
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net revenue2 58,639 52,205 48,159 103,853 111,144 111,817
Adjusted total assets3 33,580 33,708 29,764 106,419 102,625 103,375
Activity Ratio
Adjusted total asset turnover4 1.75 1.55 1.62 0.98 1.08 1.08

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Total asset turnover = Net revenue ÷ Total assets
= 58,472 ÷ 34,622 = 1.69

2 Adjusted net revenue. See details »

3 Adjusted total assets. See details »

4 2018 Calculation
Adjusted total asset turnover = Adjusted net revenue ÷ Adjusted total assets
= 58,639 ÷ 33,580 = 1.75

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. HP Inc. adjusted total asset turnover ratio deteriorated from 2016 to 2017 but then improved from 2017 to 2018 exceeding 2016 level.

Adjusted Current Ratio

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Current assets 21,387 22,318 18,468 51,787 50,145 50,364
Current liabilities 25,131 22,412 18,808 42,191 43,735 45,521
Liquidity Ratio
Current ratio1 0.85 1.00 0.98 1.23 1.15 1.11
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 21,516 22,419 18,575 49,734 47,623 46,803
Adjusted current liabilities3 23,305 20,633 17,103 33,988 35,085 36,378
Liquidity Ratio
Adjusted current ratio4 0.92 1.09 1.09 1.46 1.36 1.29

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Current ratio = Current assets ÷ Current liabilities
= 21,387 ÷ 25,131 = 0.85

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2018 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 21,516 ÷ 23,305 = 0.92

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. HP Inc. adjusted current ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.

Adjusted Debt to Equity

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Total debt 5,987 7,819 6,836 24,665 19,525 22,587
Total HP stockholders’ equity (deficit) (639) (3,408) (3,889) 27,768 26,731 27,269
Solvency Ratio
Debt to equity1 0.89 0.73 0.83
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 7,247 8,855 7,737 27,126 22,206 25,193
Adjusted total stockholders’ equity (deficit)3 233 700 (98) 38,775 38,417 39,324
Solvency Ratio
Adjusted debt to equity4 31.10 12.65 0.70 0.58 0.64

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Debt to equity = Total debt ÷ Total HP stockholders’ equity (deficit)
= 5,987 ÷ -639 =

2 Adjusted total debt. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2018 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity (deficit)
= 7,247 ÷ 233 = 31.10


Adjusted Debt to Capital

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Total debt 5,987 7,819 6,836 24,665 19,525 22,587
Total capital 5,348 4,411 2,947 52,433 46,256 49,856
Solvency Ratio
Debt to capital1 1.12 1.77 2.32 0.47 0.42 0.45
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 7,247 8,855 7,737 27,126 22,206 25,193
Adjusted total capital3 7,480 9,555 7,639 65,901 60,623 64,517
Solvency Ratio
Adjusted debt to capital4 0.97 0.93 1.01 0.41 0.37 0.39

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,987 ÷ 5,348 = 1.12

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2018 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 7,247 ÷ 7,480 = 0.97

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. HP Inc. adjusted debt-to-capital ratio improved from 2016 to 2017 but then slightly deteriorated from 2017 to 2018.

Adjusted Financial Leverage

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Total assets 34,622 32,913 29,010 106,882 103,206 105,676
Total HP stockholders’ equity (deficit) (639) (3,408) (3,889) 27,768 26,731 27,269
Solvency Ratio
Financial leverage1 3.85 3.86 3.88
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 33,580 33,708 29,764 106,419 102,625 103,375
Adjusted total stockholders’ equity (deficit)3 233 700 (98) 38,775 38,417 39,324
Solvency Ratio
Adjusted financial leverage4 144.12 48.15 2.74 2.67 2.63

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Financial leverage = Total assets ÷ Total HP stockholders’ equity (deficit)
= 34,622 ÷ -639 =

2 Adjusted total assets. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2018 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity (deficit)
= 33,580 ÷ 233 = 144.12


Adjusted Net Profit Margin

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Net earnings 5,327 2,526 2,496 4,554 5,013 5,113
Net revenue 58,472 52,056 48,238 103,355 111,454 112,298
Profitability Ratio
Net profit margin1 9.11% 4.85% 5.17% 4.41% 4.50% 4.55%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net earnings2 2,409 2,896 2,591 3,330 2,389 5,822
Adjusted net revenue3 58,639 52,205 48,159 103,853 111,144 111,817
Profitability Ratio
Adjusted net profit margin4 4.11% 5.55% 5.38% 3.21% 2.15% 5.21%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
Net profit margin = 100 × Net earnings ÷ Net revenue
= 100 × 5,327 ÷ 58,472 = 9.11%

2 Adjusted net earnings. See details »

3 Adjusted net revenue. See details »

4 2018 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings ÷ Adjusted net revenue
= 100 × 2,409 ÷ 58,639 = 4.11%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. HP Inc. adjusted net profit margin ratio improved from 2016 to 2017 but then deteriorated significantly from 2017 to 2018.

Adjusted Return on Equity (ROE)

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Net earnings 5,327 2,526 2,496 4,554 5,013 5,113
Total HP stockholders’ equity (deficit) (639) (3,408) (3,889) 27,768 26,731 27,269
Profitability Ratio
ROE1 16.40% 18.75% 18.75%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net earnings2 2,409 2,896 2,591 3,330 2,389 5,822
Adjusted total stockholders’ equity (deficit)3 233 700 (98) 38,775 38,417 39,324
Profitability Ratio
Adjusted ROE4 1,033.91% 413.71% 8.59% 6.22% 14.81%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
ROE = 100 × Net earnings ÷ Total HP stockholders’ equity (deficit)
= 100 × 5,327 ÷ -639 =

2 Adjusted net earnings. See details »

3 Adjusted total stockholders’ equity (deficit). See details »

4 2018 Calculation
Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted total stockholders’ equity (deficit)
= 100 × 2,409 ÷ 233 = 1,033.91%


Adjusted Return on Assets (ROA)

Microsoft Excel
Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Reported
Selected Financial Data (US$ in millions)
Net earnings 5,327 2,526 2,496 4,554 5,013 5,113
Total assets 34,622 32,913 29,010 106,882 103,206 105,676
Profitability Ratio
ROA1 15.39% 7.67% 8.60% 4.26% 4.86% 4.84%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net earnings2 2,409 2,896 2,591 3,330 2,389 5,822
Adjusted total assets3 33,580 33,708 29,764 106,419 102,625 103,375
Profitability Ratio
Adjusted ROA4 7.17% 8.59% 8.71% 3.13% 2.33% 5.63%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).

1 2018 Calculation
ROA = 100 × Net earnings ÷ Total assets
= 100 × 5,327 ÷ 34,622 = 15.39%

2 Adjusted net earnings. See details »

3 Adjusted total assets. See details »

4 2018 Calculation
Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × 2,409 ÷ 33,580 = 7.17%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. HP Inc. adjusted ROA deteriorated from 2016 to 2017 and from 2017 to 2018.