AI Tokens
Stock Analysis on Net

HP Inc. (NYSE:HPQ)

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Common-Size Income Statement

HP Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Oct 31, 2018 Oct 31, 2017 Oct 31, 2016 Oct 31, 2015 Oct 31, 2014 Oct 31, 2013
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -81.75 -81.60 -81.35 -76.04 -76.12 -76.92
Gross profit 18.25% 18.40% 18.65% 23.96% 23.88% 23.08%
Research and development -2.40 -2.29 -2.51 -3.39 -3.09 -2.79
Selling, general and administrative -8.31 -8.41 -7.95 -11.79 -11.98 -11.81
Restructuring and other charges -0.23 -0.70 -0.42 -0.98 -1.45 -0.88
Acquisition-related charges -0.21 -0.24 -0.01 -0.09 -0.01 -0.02
Amortization of intangible assets -0.14 0.00 -0.03 -0.90 -0.90 -1.22
Separation costs 0.00 0.00 0.00 -1.22 0.00 0.00
Defined benefit plan settlement charges -0.01 -0.01 -0.37 -0.16 0.00 0.00
Impairment of data center assets 0.00 0.00 0.00 -0.13 0.00 0.00
Earnings from operations 6.95% 6.76% 7.36% 5.29% 6.45% 6.35%
Interest expense on borrowings -0.53 -0.59 -0.57 -0.32 -0.31 -0.38
Loss on extinguishment of debt -0.22 0.00 0.00 0.00 0.00 0.00
Tax indemnifications -1.13 0.09 0.98 0.00 0.00 0.00
Other, net 0.08 0.04 0.03 -0.40 -0.25 -0.17
Interest and other, net -1.80% -0.47% 0.44% -0.72% -0.56% -0.55%
Earnings from continuing operations before taxes 5.15% 6.29% 7.80% 4.58% 5.88% 5.80%
(Provision for) benefit from taxes 3.96 -1.44 -2.27 -0.17 -1.39 -1.24
Net earnings from continuing operations 9.11% 4.85% 5.53% 4.41% 4.50% 4.55%
Net loss from discontinued operations 0.00 0.00 -0.35 0.00 0.00 0.00
Net earnings 9.11% 4.85% 5.17% 4.41% 4.50% 4.55%

Based on: 10-K (reporting date: 2018-10-31), 10-K (reporting date: 2017-10-31), 10-K (reporting date: 2016-10-31), 10-K (reporting date: 2015-10-31), 10-K (reporting date: 2014-10-31), 10-K (reporting date: 2013-10-31).


The common-size income statement reveals a significant shift in the company's cost structure and profitability drivers between 2013 and 2018. A primary trend is the compression of gross margins beginning in 2016, which was offset by a substantial reduction in operating expenses to maintain stable operating earnings.

Gross Margin Analysis
Gross profit margins remained relatively stable between 2013 and 2015, averaging approximately 23.6%. However, a sharp decline occurred in 2016, with the margin dropping to 18.65% and continuing a slight downward trend to 18.25% by 2018. This contraction is directly attributed to an increase in the cost of revenue, which rose from an average of 76.3% in the first three years to over 81% in the final three years.
Operational Expense Management
A notable improvement in operational efficiency is observed in the selling, general, and administrative (SG&A) expenses. From 2013 to 2015, SG&A costs consistently represented nearly 12% of net revenue. Starting in 2016, these expenses dropped significantly to approximately 8%, remaining at that level through 2018. This reduction in overhead helped mitigate the impact of the shrinking gross margins on the bottom line.
Operating Income Stability
Despite the volatility in gross margins and SG&A, earnings from operations remained remarkably resilient. Operating margins fluctuated within a narrow band of 5.29% to 7.36%. The peak operating margin of 7.36% in 2016 coincides with the sharpest reduction in SG&A, suggesting that cost-cutting measures were successfully implemented to preserve operating profitability during a period of rising cost of goods sold.
Net Profitability and Tax Impact
Net earnings showed stability between 4.41% and 5.53% from 2013 to 2017. A significant anomaly occurred in 2018, where net earnings spiked to 9.11%. This increase was not driven by operational growth, as earnings from continuing operations before taxes actually decreased to 5.15%. Instead, the surge in net profitability was the result of a substantial tax benefit, which contributed 3.96% to net revenue in 2018, contrasting sharply with the tax provisions observed in previous years.

Overall, the data indicates a strategic pivot where the company absorbed higher production costs by aggressively reducing administrative and selling overhead. While operating efficiency improved, the final net income peak in 2018 was primarily influenced by non-operational tax benefits rather than core margin expansion.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?