AI Tokens
Stock Analysis on Net

HP Inc. (NYSE:HPQ)

This company has been moved to the archive! The financial data has not been updated since August 29, 2019.

Common-Size Income Statement
Quarterly Data

HP Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018 Oct 31, 2017 Jul 31, 2017 Apr 30, 2017 Jan 31, 2017 Oct 31, 2016 Jul 31, 2016 Apr 30, 2016 Jan 31, 2016 Oct 31, 2015 Jul 31, 2015 Apr 30, 2015 Jan 31, 2015 Oct 31, 2014 Jul 31, 2014 Apr 30, 2014 Jan 31, 2014 Oct 31, 2013 Jul 31, 2013 Apr 30, 2013 Jan 31, 2013
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -80.11 -80.56 -82.24 -82.45 -81.57 -80.70 -82.21 -81.91 -81.42 -80.76 -82.28 -81.69 -81.74 -80.58 -81.34 -75.30 -76.20 -76.00 -76.65 -75.42 -76.03 -75.81 -77.20 -77.02 -76.61 -76.34 -77.68
Gross profit 19.89% 19.44% 17.76% 17.55% 18.43% 19.30% 17.79% 18.09% 18.58% 19.24% 17.72% 18.31% 18.26% 19.42% 18.66% 24.70% 23.80% 24.00% 23.35% 24.58% 23.97% 24.19% 22.80% 22.98% 23.39% 23.66% 22.32%
Research and development -2.83 -2.51 -2.34 -2.30 -2.38 -2.54 -2.39 -2.09 -2.21 -2.54 -2.33 -2.54 -2.51 -2.60 -2.38 -3.63 -3.52 -3.34 -3.07 -3.08 -3.22 -3.20 -2.88 -2.50 -2.93 -2.95 -2.80
Selling, general and administrative -9.42 -9.54 -8.48 -7.87 -8.41 -9.00 -8.05 -8.45 -8.40 -8.80 -8.02 -10.02 -6.05 -8.65 -8.47 -12.22 -12.13 -12.03 -11.44 -11.84 -12.28 -12.42 -11.40 -11.50 -12.03 -12.12 -11.64
Restructuring and other charges -0.12 -0.49 -0.37 -0.26 -0.03 -0.41 -0.21 -0.81 -0.35 -1.13 -0.50 -0.39 -0.30 -0.86 -0.16 -2.30 -0.10 -1.00 -0.54 -2.13 -2.35 -0.92 -0.40 -1.27 -0.30 -1.48 -0.46
Acquisition-related (charges) credits 0.06 -0.08 -0.07 -0.17 -0.07 -0.32 -0.29 -0.35 -0.31 -0.16 -0.13 -0.06 0.00 0.00 0.00 -0.08 -0.19 -0.07 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.04 -0.01
Amortization of intangible assets -0.20 -0.21 -0.20 -0.13 -0.14 -0.14 -0.14 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.05 -0.07 -0.96 -0.95 -0.87 -0.83 -0.80 -0.82 -0.97 -1.01 -1.09 -1.31 -1.27 -1.23
Separation costs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.98 -1.58 -1.06 -0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of data center assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings from operations 7.39% 6.61% 6.30% 6.81% 7.40% 6.88% 6.70% 6.39% 7.31% 6.60% 6.75% 5.30% 9.39% 7.26% 7.58% 3.53% 4.78% 5.62% 7.15% 6.72% 5.29% 6.67% 7.09% 6.60% 6.81% 5.80% 6.18%
Interest and other, net -5.69 -0.32 -0.18 -0.26 -0.43 -6.29 -0.47 -0.30 -0.43 -0.52 -0.64 2.77 -0.30 -0.04 -0.77 -1.24 -0.43 -0.55 -0.65 -0.51 -0.53 -0.64 -0.58 -0.35 -0.54 -0.70 -0.63
Earnings from continuing operations before taxes 1.70% 6.29% 6.12% 6.55% 6.98% 0.59% 6.23% 6.09% 6.88% 6.09% 6.11% 8.07% 9.09% 7.21% 6.81% 2.29% 4.36% 5.08% 6.51% 6.20% 4.76% 6.03% 6.51% 6.25% 6.28% 5.10% 5.55%
(Provision for) benefit from taxes 6.38 -0.72 -0.66 2.89 -0.95 6.96 7.12 -1.35 -1.55 -1.57 -1.29 -3.97 -2.00 -1.52 -1.50 2.85 -0.99 -1.10 -1.42 -1.52 -1.19 -1.37 -1.45 -1.39 -1.17 -1.20 -1.20
Net earnings from continuing operations 8.07% 5.57% 5.46% 9.44% 6.03% 7.56% 13.35% 4.74% 5.33% 4.51% 4.82% 4.10% 7.09% 5.70% 5.31% 5.15% 3.37% 3.97% 5.09% 4.68% 3.57% 4.66% 5.06% 4.85% 5.11% 3.90% 4.34%
Net loss from discontinued operations, net of taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.17 -0.50 -0.27 -0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net earnings 8.07% 5.57% 5.46% 9.44% 6.03% 7.56% 13.35% 4.74% 5.33% 4.51% 4.82% 3.93% 6.58% 5.43% 4.83% 5.15% 3.37% 3.97% 5.09% 4.68% 3.57% 4.66% 5.06% 4.85% 5.11% 3.90% 4.34%

Based on: 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31), 10-K (reporting date: 2017-10-31), 10-Q (reporting date: 2017-07-31), 10-Q (reporting date: 2017-04-30), 10-Q (reporting date: 2017-01-31), 10-K (reporting date: 2016-10-31), 10-Q (reporting date: 2016-07-31), 10-Q (reporting date: 2016-04-30), 10-Q (reporting date: 2016-01-31), 10-K (reporting date: 2015-10-31), 10-Q (reporting date: 2015-07-31), 10-Q (reporting date: 2015-04-30), 10-Q (reporting date: 2015-01-31), 10-K (reporting date: 2014-10-31), 10-Q (reporting date: 2014-07-31), 10-Q (reporting date: 2014-04-30), 10-Q (reporting date: 2014-01-31), 10-K (reporting date: 2013-10-31), 10-Q (reporting date: 2013-07-31), 10-Q (reporting date: 2013-04-30), 10-Q (reporting date: 2013-01-31).


The financial profile exhibits a significant structural shift in the cost of revenue and operational spending over the analyzed period. While gross margins experienced a permanent contraction starting in late 2015, this was largely offset by a disciplined reduction in selling, general, and administrative expenses, allowing operating earnings to remain relatively stable.

Gross Margin Trends
A distinct transition occurred between October 2015 and January 2016. Prior to this period, the cost of revenue typically fluctuated between 75% and 77% of net revenue, resulting in gross profit margins of approximately 23% to 24%. Following this shift, the cost of revenue increased to a range of 80% to 82%, causing gross profit margins to compress to a lower baseline of 18% to 19% for the remainder of the period.
Operating Expense Management
Selling, general, and administrative (SG&A) expenses showed a notable downward trend. In the early years, SG&A averaged between 11% and 12% of net revenue. Starting in 2016, these costs were reduced significantly, often falling into the 8% to 9% range, with a low of 6.05% in July 2016. Research and development expenses remained relatively consistent, generally staying between 2% and 3.5% of revenue, though a slight tightening is observable in the latter half of the period.
Earnings from Operations
Despite the compression of gross margins, earnings from operations remained resilient due to the reductions in SG&A. Operating margins generally fluctuated between 5% and 7%, with periodic peaks such as 9.39% in July 2016. This indicates that the operational cost-cutting measures effectively mitigated the impact of increased production or procurement costs.
Non-Operating Items and Net Earnings
Net earnings were characterized by high volatility driven primarily by non-operating factors rather than core business performance. Significant fluctuations are observed in interest and other net items, particularly the sharp increases in expenses during April 2018 (-6.29%) and July 2019 (-5.69%). Conversely, the net bottom line was frequently bolstered by substantial tax benefits, most notably in early 2018 and July 2019, which led to abnormal peaks in net earnings, such as the 13.35% recorded in January 2018.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?