AI Tokens
Stock Analysis on Net

General Motors Co. (NYSE:GM)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Debt Ratios

Coverage Ratios

General Motors Co., solvency ratios (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Debt Ratios
Debt to equity 2.05 2.06 2.04 2.13 2.00 2.05 2.06 2.06 1.80 1.84 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77
Debt to capital 0.67 0.67 0.67 0.68 0.67 0.67 0.67 0.67 0.64 0.65 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64
Debt to assets 0.45 0.45 0.45 0.46 0.46 0.47 0.47 0.46 0.44 0.45 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44
Financial leverage 4.60 4.56 4.48 4.60 4.34 4.36 4.38 4.44 4.08 4.12 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05
Coverage Ratios
Interest coverage 8.21 4.04 4.95 5.29 7.21 10.22 11.75 11.07 15.31 14.65 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The solvency profile exhibits a phased transition, moving from a period of relative stability and declining leverage between early 2022 and late 2023 toward a period of increased debt reliance and heightened financial risk throughout 2024 and 2025.

Debt-to-Equity and Financial Leverage
A noticeable upward shift in leverage occurred starting in December 2023. The debt-to-equity ratio, which had decreased from 1.77 in March 2022 to 1.60 in September 2023, climbed to a peak of 2.13 by December 2025, before stabilizing around 2.05. This trend is mirrored in the financial leverage ratio, which rose from a low of 3.78 in September 2023 to a peak of 4.60 in December 2025 and September 2026, indicating a higher proportion of debt relative to equity and total assets over the latter half of the period.
Debt-to-Capital and Debt-to-Assets
These ratios demonstrate greater stability compared to equity-based leverage. The debt-to-capital ratio remained tightly range-bound, fluctuating minimally between 0.61 and 0.68. Similarly, the debt-to-assets ratio hovered between 0.42 and 0.47. This suggests that while the equity base may have shifted, the overall composition of the capital structure and the asset-backing of debt remained relatively constant.
Interest Coverage Capacity
The most significant volatility is observed in the interest coverage ratio. From March 2022 through September 2024, the company maintained a strong ability to service debt, with the ratio peaking at 15.31. However, a sharp downward trend emerged in late 2024, with the ratio falling to a low of 4.04 by June 2026. This precipitous decline indicates a compression in the margin of safety for interest payments, although a recovery to 8.21 in September 2026 suggests a potential stabilization of operating income or a reduction in interest expenses.

In summary, the data indicates a strategic or operational shift toward higher leverage starting in late 2023. While the asset-to-debt ratio remains stable, the combination of rising financial leverage and a temporary collapse in interest coverage suggests an increase in the company's financial risk profile during the 2024-2026 window.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Equity

General Motors Co., debt to equity calculation (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 43,468 37,012 36,294 35,668 36,477 38,314 35,934 39,432 36,162 38,098 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037
Long-term debt, excluding current portion 85,275 90,685 91,462 94,609 96,026 97,417 96,744 90,300 91,689 88,338 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768
Total debt 128,743 127,697 127,756 130,277 132,503 135,731 132,678 129,732 127,851 126,436 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805
 
Stockholders’ equity 62,806 62,000 62,659 61,119 66,374 66,363 64,372 63,072 70,935 68,633 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095
Solvency Ratio
Debt to equity1 2.05 2.06 2.04 2.13 2.00 2.05 2.06 2.06 1.80 1.84 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77
Benchmarks
Debt to Equity, Competitors2
Ford Motor Co. 4.42 4.51 4.20 4.54 3.42 3.50 3.48 3.54 3.55 3.46 3.49 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01
Tesla Inc. 0.11 0.11 0.11 0.10 0.10 0.09 0.10 0.11 0.11 0.12 0.08 0.08 0.10 0.07 0.08 0.09 0.12 0.15 0.17

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q3 2026 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 128,743 ÷ 62,806 = 2.05

2 Click competitor name to see calculations.


The solvency profile indicates a gradual increase in leverage over the observed period. While there was an initial improvement in the debt-to-equity position through 2022 and the first three quarters of 2023, a subsequent rise in total debt combined with volatility in stockholders' equity has resulted in a higher reliance on debt financing by the end of the period.

Total Debt Trends
A consistent upward trajectory in total debt is evident, rising from 109,805 million USD in March 2022 to a peak of 135,731 million USD by June 2025. Following this peak, a moderate decline occurred, with the total debt balance settling at 128,743 million USD by September 2026.
Stockholders' Equity Dynamics
Equity levels exhibited significant volatility. A growth phase was observed through September 2023, reaching 74,475 million USD. However, sharp contractions were recorded in December 2023 and December 2024, where equity dropped to 64,286 million USD and 63,072 million USD, respectively. Equity remained relatively stagnant between 61,119 million USD and 66,374 million USD throughout 2025 and 2026.
Debt to Equity Ratio Progression
The leverage ratio transitioned through three distinct phases. From March 2022 to September 2023, a deleveraging trend occurred, with the ratio decreasing from 1.77 to 1.60. This was followed by a sharp increase during the fourth quarters of 2023 and 2024, pushing the ratio to 1.89 and 2.06, respectively. From December 2024 through September 2026, the ratio stabilized at a higher plateau, fluctuating between 2.00 and 2.13, indicating a shift toward a more leveraged capital structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Capital

General Motors Co., debt to capital calculation (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 43,468 37,012 36,294 35,668 36,477 38,314 35,934 39,432 36,162 38,098 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037
Long-term debt, excluding current portion 85,275 90,685 91,462 94,609 96,026 97,417 96,744 90,300 91,689 88,338 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768
Total debt 128,743 127,697 127,756 130,277 132,503 135,731 132,678 129,732 127,851 126,436 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805
Stockholders’ equity 62,806 62,000 62,659 61,119 66,374 66,363 64,372 63,072 70,935 68,633 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095
Total capital 191,549 189,697 190,415 191,396 198,877 202,094 197,050 192,804 198,786 195,069 188,835 186,027 193,348 189,698 184,298 182,491 177,875 174,341 171,900
Solvency Ratio
Debt to capital1 0.67 0.67 0.67 0.68 0.67 0.67 0.67 0.67 0.64 0.65 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64
Benchmarks
Debt to Capital, Competitors2
Ford Motor Co. 0.82 0.82 0.81 0.82 0.77 0.78 0.78 0.78 0.78 0.78 0.78 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75
Tesla Inc. 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.10 0.10 0.10 0.08 0.08 0.09 0.06 0.07 0.09 0.10 0.13 0.15

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q3 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= 128,743 ÷ 191,549 = 0.67

2 Click competitor name to see calculations.


The analysis of solvency metrics between March 2022 and September 2026 reveals a period of sustained growth in total debt and total capital, resulting in a shifting leverage profile. An initial phase of ratio compression was followed by a period of increased leverage that stabilized in the final quarters of the analyzed period.

Total Debt Trajectory
A consistent upward trend in total debt is observed from March 2022, where debt stood at 109,805 million USD, reaching a peak of 135,731 million USD by March 2025. Following this peak, a moderate reduction occurred, with total debt declining to 128,743 million USD by September 2026. This represents a net increase in total obligations over the four-year period.
Total Capital Dynamics
Total capital expanded from 171,900 million USD in March 2022 to a maximum of 202,094 million USD in June 2025. Similar to the debt trend, total capital experienced a contraction in the subsequent quarters, ending at 191,549 million USD in September 2026. The synchronization between debt and capital growth suggests a proportional expansion of the company's funding base.
Debt to Capital Ratio Analysis
The debt to capital ratio exhibited three distinct phases. First, a period of gradual improvement occurred between March 2022 and September 2023, with the ratio declining from 0.64 to a period low of 0.61. Second, a reversal is noted starting in December 2023, where the ratio climbed to 0.65 and continued to rise, peaking at 0.68 in December 2025. Third, the ratio entered a stabilization phase throughout 2026, maintaining a constant level of 0.67.
Solvency Implications
The increase in the debt to capital ratio from 0.61 in late 2023 to 0.67 by 2026 indicates a higher reliance on debt relative to total capital. While the absolute values of both debt and capital decreased slightly in 2026, the ratio remained elevated, suggesting that the capital structure has settled at a higher leverage point than was present in early 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Debt to Assets

General Motors Co., debt to assets calculation (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 43,468 37,012 36,294 35,668 36,477 38,314 35,934 39,432 36,162 38,098 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037
Long-term debt, excluding current portion 85,275 90,685 91,462 94,609 96,026 97,417 96,744 90,300 91,689 88,338 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768
Total debt 128,743 127,697 127,756 130,277 132,503 135,731 132,678 129,732 127,851 126,436 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805
 
Total assets 289,183 282,742 280,974 281,284 288,168 289,384 282,104 279,761 289,289 282,956 276,591 273,064 281,705 275,833 267,004 264,037 260,529 253,517 251,492
Solvency Ratio
Debt to assets1 0.45 0.45 0.45 0.46 0.46 0.47 0.47 0.46 0.44 0.45 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44
Benchmarks
Debt to Assets, Competitors2
Ford Motor Co. 0.56 0.56 0.56 0.56 0.54 0.54 0.55 0.56 0.55 0.55 0.54 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54
Tesla Inc. 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.06 0.07 0.05 0.05 0.06 0.04 0.04 0.05 0.06 0.08 0.09

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q3 2026 Calculation
Debt to assets = Total debt ÷ Total assets
= 128,743 ÷ 289,183 = 0.45

2 Click competitor name to see calculations.


The solvency profile of the organization demonstrates a period of moderate leverage expansion followed by a phase of stabilization. Over the observed period, both total debt and total assets increased, with the debt-to-assets ratio remaining within a relatively tight band of 0.42 to 0.47, indicating a disciplined approach to maintaining the balance between borrowed capital and total resources.

Total Debt Trajectory
A consistent upward trend in total debt is observed from March 2022 through June 2025, with obligations rising from 109,805 million USD to a peak of 135,731 million USD. Following this peak, a gradual reduction and subsequent stabilization occurred, with debt levels settling at 128,743 million USD by September 2026.
Asset Base Expansion
Total assets exhibited growth from 251,492 million USD in March 2022 to a maximum of 289,384 million USD in June 2025. The asset base remained relatively stable throughout the latter half of the period, fluctuating between approximately 280,000 million USD and 289,000 million USD.
Debt to Assets Ratio Analysis
The debt-to-assets ratio remained stable between 0.42 and 0.44 from March 2022 through September 2023. A period of increasing leverage was observed starting in December 2023, where the ratio climbed steadily to a peak of 0.47 by June 2025. This suggests that during this window, debt accumulation slightly outpaced asset growth. In the final year of the analysis, the ratio normalized, stabilizing between 0.45 and 0.46.

The overall financial positioning suggests that while the company increased its total leverage to support growth or operations through mid-2025, it successfully capped this expansion. The convergence of the ratio toward 0.45 in the final quarters indicates a sustained solvency equilibrium.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Financial Leverage

General Motors Co., financial leverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Total assets 289,183 282,742 280,974 281,284 288,168 289,384 282,104 279,761 289,289 282,956 276,591 273,064 281,705 275,833 267,004 264,037 260,529 253,517 251,492
Stockholders’ equity 62,806 62,000 62,659 61,119 66,374 66,363 64,372 63,072 70,935 68,633 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095
Solvency Ratio
Financial leverage1 4.60 4.56 4.48 4.60 4.34 4.36 4.38 4.44 4.08 4.12 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05
Benchmarks
Financial Leverage, Competitors2
Ford Motor Co. 7.92 7.99 7.54 8.04 6.35 6.50 6.37 6.36 6.48 6.35 6.40 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62
Tesla Inc. 1.76 1.71 1.71 1.68 1.67 1.66 1.68 1.67 1.71 1.70 1.70 1.70 1.76 1.77 1.81 1.84 1.87 1.88 1.94

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q3 2026 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 289,183 ÷ 62,806 = 4.60

2 Click competitor name to see calculations.


An analysis of the balance sheet structure reveals a general expansion in total assets accompanied by increasing volatility in stockholders' equity, which has led to a rising trend in financial leverage over the observed period.

Total Asset Trajectory
Total assets exhibited a consistent growth trend, increasing from 251,492 million USD in March 2022 to 289,183 million USD by September 2026. This growth is characterized by periodic quarterly contractions, specifically during the December reporting periods of 2023, 2024, and 2025, suggesting a recurring seasonal or cyclical adjustment in asset valuation or composition.
Stockholders' Equity Volatility
Equity levels demonstrated significant fluctuations. An initial growth phase peaked in September 2023 at 74,475 million USD, followed by a sharp decline to 64,286 million USD by December 2023. A subsequent recovery occurred through September 2024, reaching 70,935 million USD, before another contraction occurred in December 2024. From 2025 through September 2026, equity remained relatively stagnant, fluctuating within a narrow range between 61,119 million USD and 66,374 million USD.
Financial Leverage Dynamics
The financial leverage ratio underwent two distinct phases. From March 2022 to September 2023, the ratio trended downward from 4.05 to 3.78, indicating a period of deleveraging where equity growth outpaced asset expansion. However, starting in December 2023, a reversal occurred, with the ratio climbing to 4.25. Despite a brief stabilization period in 2024, the ratio resumed a steady upward trajectory, reaching a peak of 4.60 by September 2026.
Solvency Correlation
The increase in financial leverage is directly correlated with the intermittent drops in stockholders' equity. Because total assets continued to grow or remain high while equity experienced periodic declines, the reliance on debt financing relative to equity increased. The final period of the analysis shows the highest leverage levels, indicating a more aggressive capital structure as of September 2026 compared to the baseline in March 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Interest Coverage

General Motors Co., interest coverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Net income attributable to stockholders 3,335 1,305 2,627 (3,309) 1,327 1,895 2,784 (2,961) 3,056 2,933 2,980 2,102 3,064 2,566 2,395 1,998 3,305 1,692 2,939
Add: Net income attributable to noncontrolling interest 42 49 78 49 (34) (1) 69 86 (48) (56) (27) (109) (70) (59) (49) 9 (53) (50) (132)
Add: Income tax expense 566 214 642 (989) 126 481 719 319 709 766 762 (858) 470 522 429 582 845 490 (28)
Add: Automotive interest expense 162 151 158 168 209 198 152 215 206 206 219 222 229 226 234 268 259 234 226
Earnings before interest and tax (EBIT) 4,105 1,719 3,505 (4,081) 1,628 2,573 3,724 (2,341) 3,923 3,849 3,934 1,357 3,693 3,255 3,009 2,857 4,356 2,366 3,005
Solvency Ratio
Interest coverage1 8.21 4.04 4.95 5.29 7.21 10.22 11.75 11.07 15.31 14.65 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21
Benchmarks
Interest Coverage, Competitors2
Ford Motor Co. -7.18 -7.80 -6.25 -8.43 5.41 4.77 6.55 7.49 3.57 3.88 3.69 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10
Tesla Inc. 13.11 16.62 17.04 16.62 19.97 21.42 22.07 26.69 28.48 31.31 45.64 64.93 92.91 94.40 82.09 72.83 55.02 36.16 29.34

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q3 2026 Calculation
Interest coverage = (EBITQ3 2026 + EBITQ2 2026 + EBITQ1 2026 + EBITQ4 2025) ÷ (Interest expenseQ3 2026 + Interest expenseQ2 2026 + Interest expenseQ1 2026 + Interest expenseQ4 2025)
= (4,105 + 1,719 + 3,505 + -4,081) ÷ (162 + 151 + 158 + 168) = 8.21

2 Click competitor name to see calculations.


The analysis of solvency metrics indicates a period of initial stability followed by significant volatility in the capacity to service automotive interest obligations. While the interest coverage ratio maintained a strong position above 11.0 throughout 2022 and 2023, a downward trajectory emerged starting in 2025, reaching a low point in mid-2026 before showing signs of recovery.

Earnings Before Interest and Tax (EBIT) Performance
Operating earnings exhibited substantial fluctuation over the period. Highs were recorded in September 2022 (US$ 4,356 million) and September 2024 (US$ 3,923 million). However, severe contractions occurred in December 2024 and December 2025, with losses of US$ 2,341 million and US$ 4,081 million, respectively. These negative results directly impacted the solvency ratios despite subsequent recoveries in the first quarters of 2025 and 2026.
Automotive Interest Expense Trends
Interest expenses remained relatively stable and trended downward over the analyzed period. Expenses peaked at US$ 268 million in December 2022 and declined to a low of US$ 151 million by June 2026. This consistent reduction in interest costs suggests a strategic deleveraging or a reduction in the cost of borrowing, which provided a mitigating effect against the volatility of operating income.
Interest Coverage Ratio Dynamics
The ratio peaked at 15.31 in September 2024, reflecting a high margin of safety. A subsequent decline is observed, with the ratio dropping to 4.04 by June 2026. This degradation was primarily driven by the instability of EBIT rather than an increase in debt costs. The ratio's volatility reflects an increased sensitivity to operational shocks in the latter part of the period, although the recovery to 8.21 in September 2026 suggests a return to a more sustainable solvency position.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?