Stock Analysis on Net

General Motors Co. (NYSE:GM)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

General Motors Co., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Debt Ratios
Debt to equity 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77 1.83 2.01 2.15 2.30 2.44 2.71 3.24 3.15 2.47 2.34 2.49 2.63
Debt to capital 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64 0.65 0.67 0.68 0.70 0.71 0.73 0.76 0.76 0.71 0.70 0.71 0.72
Debt to assets 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44 0.45 0.46 0.46 0.47 0.47 0.49 0.54 0.51 0.45 0.45 0.46 0.46
Financial leverage 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05 4.10 4.41 4.68 4.93 5.22 5.53 6.04 6.15 5.46 5.20 5.46 5.72
Coverage Ratios
Interest coverage 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21 14.39 14.95 15.87 11.08 8.37 5.20 3.19 8.30 10.51

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. General Motors Co. debt to equity ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. General Motors Co. debt to capital ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. General Motors Co. debt to assets ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. General Motors Co. financial leverage ratio increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. General Motors Co. interest coverage ratio deteriorated from Q3 2023 to Q4 2023 but then improved from Q4 2023 to Q1 2024 exceeding Q3 2023 level.

Debt to Equity

General Motors Co., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037 33,720 34,819 34,190 35,068 36,913 35,773 40,023 45,061 37,400 34,774 33,149 33,272
Long-term debt, excluding current portion 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768 75,659 74,134 76,698 76,179 72,981 81,793 87,150 81,439 65,924 69,692 73,412 73,812
Total debt 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805 109,379 108,953 110,888 111,247 109,894 117,566 127,173 126,500 103,324 104,466 106,561 107,084
 
Stockholders’ equity 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095 59,744 54,150 51,669 48,343 45,030 43,341 39,304 40,113 41,792 44,554 42,816 40,765
Solvency Ratio
Debt to equity1 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77 1.83 2.01 2.15 2.30 2.44 2.71 3.24 3.15 2.47 2.34 2.49 2.63
Benchmarks
Debt to Equity, Competitors2
Ford Motor Co. 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01 2.85 3.95 4.24 4.51 5.27 4.75 5.68 5.64 4.68 4.36 4.32 4.32
Tesla Inc. 0.08 0.08 0.10 0.07 0.08 0.09 0.12 0.15 0.17 0.26 0.33 0.41 0.50 0.56 0.90 1.50 1.60 2.14 2.32 2.39 2.66

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 122,237 ÷ 66,598 = 1.84

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. General Motors Co. debt to equity ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Debt to Capital

General Motors Co., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037 33,720 34,819 34,190 35,068 36,913 35,773 40,023 45,061 37,400 34,774 33,149 33,272
Long-term debt, excluding current portion 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768 75,659 74,134 76,698 76,179 72,981 81,793 87,150 81,439 65,924 69,692 73,412 73,812
Total debt 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805 109,379 108,953 110,888 111,247 109,894 117,566 127,173 126,500 103,324 104,466 106,561 107,084
Stockholders’ equity 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095 59,744 54,150 51,669 48,343 45,030 43,341 39,304 40,113 41,792 44,554 42,816 40,765
Total capital 188,835 186,027 193,348 189,698 184,298 182,491 177,875 174,341 171,900 169,123 163,103 162,557 159,590 154,924 160,907 166,477 166,613 145,116 149,020 149,377 147,849
Solvency Ratio
Debt to capital1 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64 0.65 0.67 0.68 0.70 0.71 0.73 0.76 0.76 0.71 0.70 0.71 0.72
Benchmarks
Debt to Capital, Competitors2
Ford Motor Co. 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75 0.74 0.80 0.81 0.82 0.84 0.83 0.85 0.85 0.82 0.81 0.81 0.81
Tesla Inc. 0.08 0.08 0.09 0.06 0.07 0.09 0.10 0.13 0.15 0.20 0.25 0.29 0.34 0.36 0.47 0.60 0.62 0.68 0.70 0.70 0.73

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 122,237 ÷ 188,835 = 0.65

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. General Motors Co. debt to capital ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Debt to Assets

General Motors Co., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Short-term debt and current portion of long-term debt 35,976 38,968 38,652 36,668 37,010 38,778 35,084 32,306 33,037 33,720 34,819 34,190 35,068 36,913 35,773 40,023 45,061 37,400 34,774 33,149 33,272
Long-term debt, excluding current portion 86,261 82,773 80,221 81,375 77,411 75,921 77,523 78,081 76,768 75,659 74,134 76,698 76,179 72,981 81,793 87,150 81,439 65,924 69,692 73,412 73,812
Total debt 122,237 121,741 118,873 118,043 114,421 114,699 112,607 110,387 109,805 109,379 108,953 110,888 111,247 109,894 117,566 127,173 126,500 103,324 104,466 106,561 107,084
 
Total assets 276,591 273,064 281,705 275,833 267,004 264,037 260,529 253,517 251,492 244,718 238,557 241,803 238,411 235,194 239,671 237,535 246,624 228,037 231,529 233,737 233,132
Solvency Ratio
Debt to assets1 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44 0.45 0.46 0.46 0.47 0.47 0.49 0.54 0.51 0.45 0.45 0.46 0.46
Benchmarks
Debt to Assets, Competitors2
Ford Motor Co. 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54 0.54 0.57 0.59 0.59 0.60 0.61 0.65 0.63 0.60 0.60 0.60 0.60
Tesla Inc. 0.05 0.05 0.06 0.04 0.04 0.05 0.06 0.08 0.09 0.12 0.16 0.19 0.22 0.24 0.32 0.39 0.39 0.41 0.43 0.43 0.42

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 122,237 ÷ 276,591 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. General Motors Co. debt to assets ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Financial Leverage

General Motors Co., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Total assets 276,591 273,064 281,705 275,833 267,004 264,037 260,529 253,517 251,492 244,718 238,557 241,803 238,411 235,194 239,671 237,535 246,624 228,037 231,529 233,737 233,132
Stockholders’ equity 66,598 64,286 74,475 71,655 69,877 67,792 65,268 63,954 62,095 59,744 54,150 51,669 48,343 45,030 43,341 39,304 40,113 41,792 44,554 42,816 40,765
Solvency Ratio
Financial leverage1 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05 4.10 4.41 4.68 4.93 5.22 5.53 6.04 6.15 5.46 5.20 5.46 5.72
Benchmarks
Financial Leverage, Competitors2
Ford Motor Co. 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62 5.30 6.91 7.17 7.71 8.71 7.85 8.74 8.91 7.79 7.30 7.26 7.23
Tesla Inc. 1.70 1.70 1.76 1.77 1.81 1.84 1.87 1.88 1.94 2.06 2.14 2.22 2.30 2.35 2.85 3.87 4.06 5.18 5.43 5.58 6.28

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 276,591 ÷ 66,598 = 4.15

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. General Motors Co. financial leverage ratio increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024.

Interest Coverage

General Motors Co., interest coverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to stockholders 2,980 2,102 3,064 2,566 2,395 1,998 3,305 1,692 2,939 1,741 2,420 2,836 3,022 2,846 4,045 (758) 294 (194) 2,351 2,418 2,157
Add: Net income attributable to noncontrolling interest (27) (109) (70) (59) (49) 9 (53) (50) (132) 25 (34) (57) (8) (49) (27) (22) (8) 2 (40) (15) (12)
Add: Income tax expense 762 (858) 470 522 429 582 845 490 (28) 471 152 971 1,177 642 887 (112) 357 (163) 271 524 137
Add: Automotive interest expense 219 222 229 226 234 268 259 234 226 227 230 243 250 275 327 303 193 200 206 195 181
Earnings before interest and tax (EBIT) 3,934 1,357 3,693 3,255 3,009 2,857 4,356 2,366 3,005 2,464 2,768 3,993 4,441 3,714 5,232 (589) 836 (155) 2,788 3,122 2,463
Solvency Ratio
Interest coverage1 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21 14.39 14.95 15.87 11.08 8.37 5.20 3.19 8.30 10.51
Benchmarks
Interest Coverage, Competitors2
Ford Motor Co. 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10 10.86 2.50 2.91 3.10 0.32 1.18 -1.08 -2.39 0.37
Tesla Inc. 43.99 64.93 92.91 94.40 82.09 72.83 55.02 36.16 29.34 18.10 8.49 5.73 3.38 2.54 2.41 1.82 1.07 0.03

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Interest coverage = (EBITQ1 2024 + EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023) ÷ (Interest expenseQ1 2024 + Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023)
= (3,934 + 1,357 + 3,693 + 3,255) ÷ (219 + 222 + 229 + 226) = 13.66

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. General Motors Co. interest coverage ratio deteriorated from Q3 2023 to Q4 2023 but then improved from Q4 2023 to Q1 2024 exceeding Q3 2023 level.