Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Generac Holdings Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 467,140 206,023 147,339 423,726 390,086 744,814 655,128 513,944 396,734 307,456 322,883 216,038 110,367 161,266 224,482 174,001 111,714 146,162 138,472 128,780 67,071 57,494
Accounts receivable, less allowance for credit losses 692,291 609,870 546,466 510,670 480,889 428,702 374,906 398,240 322,937 312,013 319,538 373,591 341,535 284,612 326,133 341,758 311,668 262,170 280,002 320,626 243,285 223,031
Inventories 1,240,524 1,236,772 1,089,705 934,948 772,861 644,576 603,317 532,952 544,372 559,695 522,024 517,232 570,327 588,380 544,750 496,088 479,880 439,745 380,341 349,023 378,110 390,908
Prepaid expenses and other assets 91,356 72,736 64,954 54,228 48,697 39,515 36,382 35,200 33,063 29,557 31,384 30,570 29,481 28,537 25,404 28,110 27,174 18,768 19,741 11,720 9,314 9,261
Current assets 2,491,311 2,125,401 1,848,464 1,923,572 1,692,533 1,857,607 1,669,733 1,480,336 1,297,106 1,208,721 1,195,829 1,137,431 1,051,710 1,062,795 1,120,769 1,039,957 930,436 866,845 818,556 810,149 697,780 680,694
Property and equipment, net 446,007 443,480 440,852 412,706 392,518 345,563 343,936 321,360 317,822 315,828 316,976 303,288 300,795 289,438 278,929 243,362 233,433 232,023 230,380 218,658 217,056 215,390
Customer lists, net 217,152 231,513 238,722 154,152 158,720 46,476 49,205 47,702 47,162 48,197 55,552 55,649 58,935 59,450 61,194 64,585 69,772 39,516 41,064 43,404 44,659 46,126
Patents and technology, net 469,384 482,947 492,473 141,952 97,536 80,250 86,727 73,260 76,824 81,174 85,546 75,781 79,690 27,557 29,970 32,375 34,770 37,310 39,617 41,955 44,409 46,790
Other intangible assets, net 51,727 56,246 66,436 14,703 10,295 9,182 9,932 9,216 6,905 7,495 8,259 11,809 12,622 2,930 3,043 3,228 3,370 2,302 2,401 2,571 2,699 2,851
Tradenames, net 233,023 237,854 243,531 172,398 172,982 145,074 146,159 145,977 145,740 146,638 148,377 149,155 150,527 151,174 152,283 153,585 154,495 151,972 152,683 154,643 156,650 159,252
Intangible assets, net 971,286 1,008,560 1,041,162 483,205 439,533 280,982 292,023 276,155 276,631 283,504 297,734 292,394 301,774 241,111 246,490 253,773 262,407 231,100 235,765 242,573 248,417 255,019
Goodwill 1,388,051 1,412,187 1,409,674 1,174,315 1,109,908 849,294 855,228 815,624 796,169 793,576 805,284 811,914 817,392 828,403 764,655 769,168 758,072 724,206 721,523 720,059 716,820 710,090
Deferred income taxes 14,091 11,779 15,740 3,813 2,246 1,360 1,497 3,596 2,129 4,074 2,933 3,217 3,391 4,385 163 1,207 1,633 3,466 3,238 4,310 4,261 3,915
Operating lease and other assets 162,205 150,126 121,888 102,819 70,188 87,332 73,006 77,004 77,768 48,374 46,913 45,877 48,047 47,590 15,308 25,206 23,294 19,828 10,502 5,225 3,196 2,157
Noncurrent assets 2,981,640 3,026,132 3,029,316 2,176,858 2,014,393 1,564,531 1,565,690 1,493,739 1,470,519 1,445,356 1,469,840 1,456,690 1,471,399 1,410,927 1,305,545 1,292,716 1,278,839 1,210,623 1,201,408 1,190,825 1,189,750 1,186,571
Total assets 5,472,951 5,151,533 4,877,780 4,100,430 3,706,926 3,422,138 3,235,423 2,974,075 2,767,625 2,654,077 2,665,669 2,594,121 2,523,109 2,473,722 2,426,314 2,332,673 2,209,275 2,077,468 2,019,964 2,000,974 1,887,530 1,867,265

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Cash and cash equivalents
The cash and cash equivalents balance demonstrated significant volatility over the observed periods. Initially showing a steady increase from March 2017 through December 2018, peaking at approximately $224 million, it experienced a notable decline in 2019, dropping to as low as about $110 million. Starting 2020, there was a consistent upward trend, reaching a peak exceeding $744 million by March 2021, followed by a sharp decrease and renewed growth near the end of the time frame.
Accounts receivable, less allowance for credit losses
Accounts receivable values exhibited an overall upward trend from 2017 through 2022. While fluctuations were present, including intermittent declines in late 2017 and 2019, the general pattern was increasing, rising from approximately $223 million in early 2017 to nearly $692 million by mid-2022. This suggests growing sales or extended credit terms over time.
Inventories
Inventories showed a steady and pronounced increase throughout the period, more than tripling from about $391 million in early 2017 to over $1.24 billion in mid-2022. Minor fluctuations were seen around 2019 and 2020, but the general direction was upward, indicating significant inventory buildup or expansion of product offerings.
Prepaid expenses and other assets
This category increased moderately with some variability, growing from roughly $9 million in early 2017 to over $91 million by mid-2022. The growth rate accelerated particularly after 2019, reflecting potentially greater prepaid operational costs or other asset acquisitions.
Current assets
Current assets increased consistently, moving from approximately $681 million in early 2017 to about $2.49 billion by mid-2022. The increase was driven by growth in cash, receivables, inventories, and prepaid expenses, indicating expanding short-term resources and operational scale.
Property and equipment, net
Property and equipment showed steady growth across the observed periods, increasing from about $215 million in 2017 to approximately $446 million in mid-2022. This suggests ongoing capital investment in fixed assets to support operations.
Intangible assets components (Customer lists, Patents and technology, Other intangibles, Tradenames)
The intangible assets showed mixed patterns individually but an overall growth in total net intangible assets. Customer lists dropped initially but saw a substantial jump starting 2018, peaking around $239 million in early 2022 before slightly declining. Patents and technology assets had a dip through early periods but surged dramatically from 2019 onward, reaching nearly $492 million by mid-2022. Other intangibles grew modestly but less steadily, while tradenames remained fairly stable with a small upward trend, reaching about $233 million. Aggregate intangible assets more than quadrupled over the period, indicating significant investment or acquisitions involving intellectual property and brand value.
Goodwill
Goodwill increased steadily from about $710 million in early 2017 to approximately $1.39 billion by mid-2022, with marked acceleration from 2020 onward. This reflects the likelihood of acquisitions or business combinations contributing substantially to the company’s asset base.
Deferred income taxes
Deferred income taxes fluctuated over time with no clear upward or downward trend, generally remaining within a range of approximately $1 million to $15 million. Peaks in deferred taxes occurred sporadically, showing moderate volatility without a sustained directional movement.
Operating lease and other assets
Operating lease and other long-term assets increased significantly, especially after 2018. Beginning at about $2 million in early 2017, they grew more than seventyfold to over $162 million by mid-2022, indicating expanded lease obligations or recognition of right-of-use assets in line with accounting standards.
Noncurrent assets
Noncurrent assets gradually increased from roughly $1.19 billion in 2017 to $3 billion plus by mid-2022. The large increase starting 2020 was driven by growth in intangible assets, goodwill, and other long-term assets, signaling substantial investment in long-term resource acquisition and business expansion strategies.
Total assets
Total assets showed steady and robust growth across the entire timeline, increasing from approximately $1.87 billion in early 2017 to over $5.47 billion by mid-2022. This growth mainly reflects the increases in current assets, intangible assets, goodwill, and property and equipment, consistent with the company's expansion and acquisition activity.

Assets: Selected Items


Current Assets: Selected Items