Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

Enterprise Value (EV)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Exxon Mobil Corp., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Noncontrolling interests (per books)
Total equity
Add: Notes and loans payable (per books)
Add: Long-term debt, excluding due within one year (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Exxon Mobil Corp., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Noncontrolling interests (book value)
Total equity
Add: Notes and loans payable (book value)
Add: Long-term debt, excluding due within one year (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Exxon Mobil Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


The information presents a five-year trend of several financial metrics related to enterprise valuation. Over the period, a general upward trajectory is observed in most metrics, though with some fluctuations. Enterprise value (EV) demonstrates a consistent increase, mirroring the growth in total equity and total equity plus debt.

Common Equity (Market Value)
Common equity experienced substantial growth from 2021 to 2022, increasing from US$325,013 million to US$446,709 million. A subsequent decrease was noted in 2023 to US$413,926 million, followed by recovery in 2024 to US$478,608 million, and further significant growth in 2025 reaching US$627,848 million. This indicates a volatile, but ultimately positive, trend in market capitalization.
Total Equity
Total equity followed a similar pattern to common equity, rising from US$332,119 million in 2021 to US$454,133 million in 2022. A decline to US$421,662 million occurred in 2023, before increasing to US$485,509 million in 2024 and reaching US$635,088 million in 2025. The fluctuations suggest potential impacts from earnings retention, share repurchases, or other equity-related activities.
Total Equity and Debt
The combined value of total equity and debt increased steadily over the five-year period, moving from US$379,823 million in 2021 to US$678,625 million in 2025. The growth was not linear, with a slower increase observed between 2022 and 2023 (US$495,326 million to US$463,235 million). This suggests a potential shift in capital structure or debt management strategies during that period.
Enterprise Value (EV)
Enterprise value exhibited a consistent upward trend, increasing from US$373,021 million in 2021 to US$667,944 million in 2025. Similar to other metrics, a slight decrease was observed between 2022 and 2023 (US$465,686 million to US$431,696 million), but the overall trend remains positive. The EV closely tracks the combined value of equity and debt, as expected.

In summary, the financial metrics demonstrate a general trend of growth over the observed period. While some fluctuations occurred, particularly between 2022 and 2023, the overall direction indicates increasing value and potentially expanding financial leverage.