Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN) 

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Eaton Corp. plc, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net sales 6,377 6,240 6,345 6,350 5,943 5,967 5,880 5,866 5,483 5,384 5,313 5,212 4,843 4,798 4,923 5,215 4,692 4,687 4,526 3,856 4,789
Cost of products sold (3,930) (3,811) (3,899) (3,940) (3,725) (3,732) (3,684) (3,747) (3,599) (3,546) (3,545) (3,505) (3,269) (3,226) (3,338) (3,545) (3,184) (3,178) (3,051) (2,877) (3,302)
Gross profit 2,447 2,429 2,446 2,410 2,218 2,235 2,196 2,119 1,884 1,838 1,768 1,707 1,574 1,572 1,585 1,670 1,508 1,509 1,475 979 1,487
Selling and administrative expense (1,048) (1,003) (1,028) (1,021) (1,025) (956) (949) (986) (904) (796) (813) (828) (790) (751) (834) (876) (795) (765) (754) (691) (865)
Research and development expense (198) (202) (207) (196) (189) (201) (187) (187) (179) (167) (165) (168) (165) (162) (152) (154) (148) (140) (132) (126) (153)
Gain on sale of business 24 617 221
Operating income 1,201 1,224 1,211 1,193 1,004 1,078 1,060 946 801 875 790 711 643 659 1,216 640 565 604 589 162 690
Interest expense, net (33) (42) (29) (29) (30) (26) (33) (42) (50) (44) (37) (31) (32) (32) (37) (37) (38) (36) (41) (38) (34)
Other income (expense), net 9 (16) 22 31 27 36 52 (6) 11 21 (33) 40 8 (2) (66) 17 11 (15) (23) (77) (35)
Income before income taxes 1,177 1,166 1,204 1,195 1,001 1,088 1,079 898 762 852 720 720 619 625 1,113 620 538 553 525 47 621
Income tax (expense) benefit (212) (195) (193) (201) (179) (141) (187) (153) (123) (128) (112) (119) (86) (74) (483) (114) (79) (77) (78) 7 (183)
Net income 965 971 1,011 994 822 947 892 745 639 724 608 601 533 551 630 506 459 476 447 54 438
Net income for noncontrolling interests (1) (2) (1) (1) (2) (1) (1) (1) (2) (1) (1) (1) (1) (1) (1) (3)
Net income attributable to Eaton ordinary shareholders 964 971 1,009 993 821 945 891 744 638 722 607 601 532 551 629 506 458 475 446 51 438

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Sales
Net sales demonstrated variability with fluctuations over the periods. Initial sales in early 2020 started around 4,789 million USD but declined significantly in the second quarter of 2020, likely impacted by external conditions. Sales gradually recovered and showed an upward trend from late 2020 through early 2025, reaching a peak near 6,377 million USD by the first quarter of 2025. This depicts resilience and steady growth in revenue generation over the analyzed period.
Cost of Products Sold
The cost of products sold followed a generally increasing trend, correlating with the rise in net sales. Starting from approximately 3,302 million USD in the first quarter of 2020, costs fluctuated but largely increased to around 3,930 million USD by early 2025. This increase reflects higher production or procurement costs consistent with expanded sales activities.
Gross Profit
Gross profit showed recovery after a dip in mid-2020, initially decreasing from about 1,487 million USD to 979 million USD and then steadily increasing. From late 2020 onward, gross profit consistently rose, reaching nearly 2,447 million USD by the first quarter of 2025. This upward trend suggests improved sales efficiency or better product mix alongside the growing top-line revenue.
Selling and Administrative Expense
Selling and administrative expenses experienced incremental growth with some fluctuations. From a baseline of 865 million USD at the start of 2020, expenses increased gradually to approximately 1,048 million USD by the first quarter of 2025. This reflects rising operational costs, possibly due to expanded marketing or administrative activities aligned with higher sales volume.
Research and Development Expense
Research and development expenditures also increased progressively over time, starting near 153 million USD and moving to about 198 million USD by the last quarter reported. The steady increment indicates ongoing investment in innovation and product development.
Gain on Sale of Business
Significant one-time gains occurred sporadically, notably a large gain of 221 million USD in the first quarter of 2020 and another gain of 617 million USD in mid-2021. These events temporarily boosted profitability without recurring in subsequent periods.
Operating Income
Operating income displayed volatility with a pronounced dip in early 2020 but showed significant recovery thereafter. Notably, a spike was observed in the third quarter of 2021 reaching 1,216 million USD, likely influenced by the gain on sale. Post this peak, operating income stabilized and trended upward, reaching around 1,224 million USD in late 2024, indicating improved operational performance.
Interest Expense, Net
Net interest expense remained relatively stable, ranging mostly between 26 and 50 million USD across quarters, without marked upward or downward trends, suggesting consistent financing costs.
Other Income (Expense), Net
Other income and expenses showed variability, with occasional positive and negative values, reflecting non-operational financial activities. Notable positive spikes occurred occasionally, contributing to income variability.
Income Before Income Taxes
Pre-tax income decreased sharply in the second quarter of 2020, mirroring reduced profitability from operating income. However, it rebounded strongly and generally increased over the next years, reaching above 1,200 million USD toward late 2024. This indicates overall improved profitability before taxation.
Income Tax (Expense) Benefit
Income tax expense fluctuated, sometimes fluctuating between negative expense and income tax benefits in 2020, but generally increased in magnitude over time in line with rising pre-tax income. Tax expenses reached over 200 million USD by late 2024, consistent with higher earnings.
Net Income
Net income followed a pattern similar to operating and pre-tax income, dropping sharply in mid-2020, then steadily recovering and increasing. From an initial 438 million USD, net income rose to near 965 million USD by the first quarter of 2025, reflecting strong recovery and profitability growth.
Net Income Attributable to Ordinary Shareholders
Net income attributable to shareholders tracked closely with total net income, indicating minimal impact from noncontrolling interests. The figure grew over the period examined, underscoring increasing returns to shareholders.