Stock Analysis on Net

DuPont de Nemours Inc. (NYSE:DD)

This company has been moved to the archive! The financial data has not been updated since February 14, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

DuPont de Nemours Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income 188 377 (536) 571 513 535 1,803 1,148 (1,216) 534 1,359 915 84 818 3,227 275 3,631 1,436 1,197 1,519
Depreciation and amortization 533 499 644 1,519 1,468 1,470 1,496 1,484 1,451 1,001 739 778 795 780 680 607 600 645 642 634
Provision (credit) for deferred income tax and other tax related items (135) (98) (193) (342) (323) 71 (149) (33) (2,653) 530 135 (95) (269) 3 (542) (451) 436 (62) (18) (51)
Earnings of nonconsolidated affiliates less than dividends received 209 (33) (34) 767 (72) (44) (175) 374 (73) (109) 98 212 (98) (47) 28 360 (46) 1 (220) 407
Net periodic pension benefit cost (credit) 3 (5) (45) (8) (27) 29 25 31 720 306
Pension contributions (212) (22) (310) (153) (160) (2,304) (122) (378) (1,281) (82) (79) (302) (62) (61) (58) (448) (56) (63) (400) (325)
Net gain on sales of assets, businesses and investments (30) (64) (12) (43) (28) 2 (32) (35) (697) (285) (173) (17) (35) (57) (102) (20) (3,174) (692) (61) (728)
Restructuring and asset related charges (credits), net 24 82 195 287 364 290 189 262 3,114 179 (12) (1) 143 454 (2) 184 375
Net (gain) loss on step acquisition of nonconsolidated affiliate 6 41 (2,445) (361)
Goodwill impairment charges 1,175
Amortization of merger-related inventory step-up 48 205 134 109 682 703 1,144 429
Loss on early extinguishment of debt 8
Asbestos-related charge 1,113
Excess tax benefits from share-based payment arrangements (18) (7) (6) (26) (19) (1) (19) (2)
Other net loss 12 52 180 94 100 148 156 269 242 153 42 33 16 35 28 34 128 29 (2) 17
Accounts and notes receivable 191 117 (892) (1,643) 2,154 689 (1,311) (3,143) (435) (31) (1,233) (890) (104) (115) (277) (1,043) 79 536 (618) (81)
Proceeds from interests in trade accounts receivable conduits 1,330 135 690 114 375 129 566 187 169 152 428 285
Inventories 48 37 496 (194) (351) (917) 948 (1,170) (728) (651) 8 (847) 649 199 194 (432) 592 217 33 (62)
Accounts payable (244) (110) 37 (732) (149) 285 (340) 405 1,004 1,007 298 322 (237) 262 298 135 26 (597) 216 (326)
Other assets and liabilities, net (9) 50 (830) (302) 1,478 (692) (1,121) (2,054) 2,304 (462) (533) 254 (489) (594) 173 876 (217) 910 214 (29)
Changes in assets and liabilities, net of effects of acquired and divested companies (14) 94 (1,189) (2,871) 3,132 (635) (1,824) (5,962) 3,475 (2) (770) (1,047) 194 (119) 954 (277) 649 1,218 273 (213)
Adjustments to reconcile net income to net cash provided by (used for) operating activities 390 505 459 (545) 4,588 (858) 287 (3,285) 5,442 2,120 (20) (439) 1,779 527 (1,009) (223) (1,290) 1,075 209 (261)
Cash provided by (used for) operating activities 578 882 (77) 26 5,101 (323) 2,090 (2,137) 4,226 2,654 1,339 476 1,863 1,345 2,218 52 2,341 2,511 1,406 1,258
Capital expenditures (381) (291) (661) (1,139) (1,279) (972) (810) (776) (1,269) (752) (795) (754) (927) (1,060) (997) (820) (886) (916) (998) (903)
Investment in gas field developments (25) (32) (36) (18) (28) (23) (30) (30) (38) (32) (81)
Construction of assets pending sale/leaseback (51) (12)
Proceeds from sale/leaseback of assets 55 32 3
Purchases of previously leased assets (26) (185) (2) (6) (40)
Payment into escrow account (571) (130) (835)
Distribution from escrow account 13 130 835
Proceeds from sales of property and businesses, net of cash divested 40 112 1 125 98 8 63 33 2,437 307 119 96 67 40 145 32 204 708 96 1,375
Acquisitions of property and businesses, net of cash acquired (171) (9) (20) 47 3 (5) (26) 37 (57) (167) (61) (8) 25 (79)
Cash acquired in Merger transaction 4,005
Cash acquired in step acquisition of nonconsolidated affiliate 1,050
Distributions and loan repayments from nonconsolidated affiliates 55 50 2 54 99 2 5 3 4 2 10 1
Proceeds from sale of ownership interests in nonconsolidated affiliates 21 4 10 24 30 22 1,495 33
Purchases of investments (2) (3) (3) (189) (251) (645) (1,133) (758) (1,214) (97) (250) (129) (151) (125) (180) (121) (973) (96) (94) (83)
Proceeds from sales and maturities of investments 9 5 16 212 446 628 952 1,376 2,013 1,653 299 136 126 179 273 155 303 99 104 134
Proceeds from interests in trade accounts receivable conduits 1 211 445
Other investing activities, net (1) 36 (10) (5) 17 (13) (2) (158) (212) (239) (245) (189) (262) (324) (245) (193) (227) (258) (125)
Cash (used for) provided by investing activities (506) (150) (657) (1,000) (1,023) (1,049) (680) 290 1,140 4,887 (693) (1,060) (981) (435) (900) (1,163) (110) (478) (1,082) 320
Changes in short-term borrowings (141) 359 1,719 798 (2,584) 2,007 604 196 (3,201) 665 152 136 36 (3) (12) (54) (13) (7) (23) (39)
Proceeds from issuance of long-term debt 3,005 1,000 14,699 502 1 253 499 2 1 29 1,050 122 109 102
Payments on long-term debt (1) (7) (6,529) (363) (6,613) (1,554) (757) (85) (72) (486) (67) (38) (65) (64) (99) (360) (939) (67) (95) (13)
Purchases of treasury stock (289) (359) (102) (1,579) (1,421) (1,000) (1,000) (1,000) (1,000) (500) (416) (666) (500)
Proceeds from issuance of Company stock 9 9 4 63 10 45 34 108 34 32
Proceeds from sales of common stock 30 66 75 282 78 86 142 92 195 19 188 106
Employee taxes paid for share-based payment arrangements (1) (7) (76) (4) (6) (15) (103) (10) (4) (1) (84)
Excess tax benefits from share-based payment arrangements 18 7 6 26 19 1 19 2
Contributions from noncontrolling interests 1 2 14
Distributions to noncontrolling interests (9) (6) (1) (11) (112) (4) (52) (27) (78) (7) (30) (21) (91) (19) (55) (11) (66) (22) (15) (9)
Purchases of noncontrolling interests (202) (133) (42)
Dividends paid to stockholders (222) (224) (314) (851) (866) (870) (875) (880) (1,447) (884) (557) (506) (680) (597) (594) (591) (564) (564) (562) (563)
Cash held by Dow and Corteva at the respective Distributions (7,315)
Debt extinguishment costs (91) (13) (555)
Other financing activities, net 1 (1) (5) 12 (2) 1 (5) 1 (2) (2) (83) (2) (2) (1)
Cash used for financing activities (653) (236) (9,629) (1,032) 2,566 (882) (2,059) (1,543) (5,244) (620) (428) (231) (1,204) (1,206) (611) (871) (1,200) (561) (379) (901)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 11 (50) (2) 50 (98) (75) (379) 208 43 46 152 56 (103) 19 (8) 15 (77) (73) (9) (43)
Cash reclassified as held for sale 125 (37)
Increase (decrease) in cash, cash equivalents and restricted cash (570) 446 (10,365) (1,956) 6,546 (2,329) (1,028) (3,182) 290 6,930 370 (759) (425) (277) 699 (1,967) 954 1,399 (64) 634

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


The quarterly financial data demonstrates notable fluctuations across key financial metrics over the five-year period, reflecting complex operational and financial dynamics.

Net Income
Net income exhibits considerable volatility, ranging from significant positive peaks (e.g., 3,631 million in Dec 31, 2015) to negative values (e.g., -1,216 million in Dec 31, 2017). The overall trend lacks consistency, with periodic sharp declines and recoveries, suggesting cyclicality or episodic impacts such as impairments or restructuring charges.
Depreciation and Amortization
Depreciation and amortization expense steadily increased from approximately 600 million in early 2015 to around 1,500 million by mid-2018, then declined towards 500 million by the end of 2019. This pattern indicates changes in asset base, potentially reflecting acquisitions and disposals or varying amortization schedules.
Tax Provisions
The provision for deferred income tax and related items fluctuates between credits and charges, with sizeable negative amounts in late 2017, indicating significant tax credits or reversals. The inconsistency in tax-related provisions reveals the impact of tax planning, adjustments, or regulatory changes.
Earnings of Nonconsolidated Affiliates
Results from nonconsolidated affiliates show alternating gains and losses, with notable positive spikes (e.g., 767 million in Mar 31, 2019). This inconsistency impacts overall profitability and reflects variable performance of associated entities.
Pension Related Items
Net periodic pension costs appear from late 2017 with variable values mostly under 50 million in magnitude, showing some fluctuation but relatively minor impact. Pension contributions demonstrate large, irregular outflows, including a significant spike at Dec 31, 2017, indicative of lump-sum payments or settlements occurring sporadically.
Gains and Losses on Asset Sales and Business Transactions
Net gains on sales of assets and business activities show wide variation, with large negative values in early years signaling losses, shifting to smaller gains or losses in later periods. Occasionally, massive restructuring and asset charges emerge (e.g., 3,114 million in Dec 31, 2017), underscoring major restructuring efforts or divestitures.
Goodwill and Inventory Step-Up Amortization
Goodwill impairment is recorded once notably in 2019 with a large charge of 1,175 million, reflecting asset write-downs. Amortization of merger-related inventory step-up peaks sharply in 2017, indicating the post-merger impact on inventory valuation.
Operating Assets and Liabilities Changes
Changes in working capital components such as accounts receivable, inventories, and accounts payable show substantial fluctuations including extended negative swings and recoveries, implying inventory management challenges and changing receivable/payable cycles.
Cash Flow from Operating Activities
Cash provided by operating activities is generally positive but subject to significant variation, including a considerable decline to negative values in early 2018. This variability aligns with volatility in net income and working capital changes, reflecting operational cash flow sensitivity to underlying business conditions.
Investing Activities
Investment outflows, primarily capital expenditures, are consistent and sizeable, averaging near 800 to 1,200 million quarterly, indicating sustained investment in fixed and intangible assets. Proceeds from asset sales vary, with some large inflows linked to divestitures. The net cash used for investing activities fluctuates greatly, with intermittent positive spikes due to asset sales and acquisitions.
Financing Activities
Financing cash flows show periods of both significant debt issuance and repayments. Large-scale issuances occur sporadically, notably a 14,699 million long-term debt inflow in early 2019, followed by considerable repayments. Treasury stock purchases occur regularly, indicating share repurchases, with volumes peaking around mid-2018 to 2019. Dividends are stable but have generally decreased in magnitude toward the end of the period.
Cash Position Changes
Overall cash and cash equivalents fluctuate widely in response to operating, investing, and financing activities, including large positive changes in late 2017 and early 2019, and significant decreases at other times. Exchange rate effects have minor but occasionally noticeable impact on cash balances.

In summary, the data portrays a company experiencing substantial volatility in profitability, cash flows, and balance sheet components, influenced by asset impairments, restructuring efforts, acquisitions and divestitures, and fluctuating operational performance. The patterns suggest active portfolio management, capital restructuring, and adaptation to market or industry dynamics over the analyzed period.