Stock Analysis on Net
Stock Analysis on Net

DuPont de Nemours Inc. (NYSE:DD)

This company has been moved to the archive! The financial data has not been updated since February 14, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

DuPont de Nemours Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Net income 188 377 (536) 571 513 535 1,803 1,148 (1,216) 534 1,359 915 84 818 3,227 275 3,631 1,436 1,197 1,519
Depreciation and amortization 533 499 644 1,519 1,468 1,470 1,496 1,484 1,451 1,001 739 778 795 780 680 607 600 645 642 634
Provision (credit) for deferred income tax and other tax related items (135) (98) (193) (342) (323) 71 (149) (33) (2,653) 530 135 (95) (269) 3 (542) (451) 436 (62) (18) (51)
Earnings of nonconsolidated affiliates less than dividends received 209 (33) (34) 767 (72) (44) (175) 374 (73) (109) 98 212 (98) (47) 28 360 (46) 1 (220) 407
Net periodic pension benefit cost (credit) 3 (5) (45) (8) (27) 29 25 31 720 306 — — — — — — — — — —
Pension contributions (212) (22) (310) (153) (160) (2,304) (122) (378) (1,281) (82) (79) (302) (62) (61) (58) (448) (56) (63) (400) (325)
Net gain on sales of assets, businesses and investments (30) (64) (12) (43) (28) 2 (32) (35) (697) (285) (173) (17) (35) (57) (102) (20) (3,174) (692) (61) (728)
Restructuring and asset related charges (credits), net 24 82 195 287 364 290 189 262 3,114 179 (12) (1) 143 — 454 (2) 184 — 375 —
Net (gain) loss on step acquisition of nonconsolidated affiliate — — — — — 6 41 — — — — — — — (2,445) — — — (361) —
Goodwill impairment charges — — 1,175 — — — — — — — — — — — — — — — — —
Amortization of merger-related inventory step-up — — 48 205 134 109 682 703 1,144 429 — — — — — — — — — —
Loss on early extinguishment of debt — — — — — — — — — — — — — — — — 8 — — —
Asbestos-related charge — — — — — — — — — — — — 1,113 — — — — — — —
Excess tax benefits from share-based payment arrangements — — — — — — — — — — — — (18) (7) (6) (26) (19) (1) (19) (2)
Other net loss 12 52 180 94 100 148 156 269 242 153 42 33 16 35 28 34 128 29 (2) 17
Accounts and notes receivable 191 117 (892) (1,643) 2,154 689 (1,311) (3,143) (435) (31) (1,233) (890) (104) (115) (277) (1,043) 79 536 (618) (81)
Proceeds from interests in trade accounts receivable conduits — — — — — — — — 1,330 135 690 114 375 129 566 187 169 152 428 285
Inventories 48 37 496 (194) (351) (917) 948 (1,170) (728) (651) 8 (847) 649 199 194 (432) 592 217 33 (62)
Accounts payable (244) (110) 37 (732) (149) 285 (340) 405 1,004 1,007 298 322 (237) 262 298 135 26 (597) 216 (326)
Other assets and liabilities, net (9) 50 (830) (302) 1,478 (692) (1,121) (2,054) 2,304 (462) (533) 254 (489) (594) 173 876 (217) 910 214 (29)
Changes in assets and liabilities, net of effects of acquired and divested companies (14) 94 (1,189) (2,871) 3,132 (635) (1,824) (5,962) 3,475 (2) (770) (1,047) 194 (119) 954 (277) 649 1,218 273 (213)
Adjustments to reconcile net income to net cash provided by (used for) operating activities 390 505 459 (545) 4,588 (858) 287 (3,285) 5,442 2,120 (20) (439) 1,779 527 (1,009) (223) (1,290) 1,075 209 (261)
Cash provided by (used for) operating activities 578 882 (77) 26 5,101 (323) 2,090 (2,137) 4,226 2,654 1,339 476 1,863 1,345 2,218 52 2,341 2,511 1,406 1,258
Capital expenditures (381) (291) (661) (1,139) (1,279) (972) (810) (776) (1,269) (752) (795) (754) (927) (1,060) (997) (820) (886) (916) (998) (903)
Investment in gas field developments — — — (25) (32) (36) (18) (28) (23) (30) (30) (38) (32) (81) — — — — — —
Construction of assets pending sale/leaseback — — — — — — — — — — — — (51) — (12) — — — — —
Proceeds from sale/leaseback of assets — — — — — — — — — — — — 55 — 32 — 3 — — —
Purchases of previously leased assets — — — — (26) — — — (185) (2) — — — — — — (6) (40) — —
Payment into escrow account — — — — — — — — (571) — — (130) — — (835) — — — — —
Distribution from escrow account — — — — — — — — 13 — 130 — — 835 — — — — — —
Proceeds from sales of property and businesses, net of cash divested 40 112 1 125 98 8 63 33 2,437 307 119 96 67 40 145 32 204 708 96 1,375
Acquisitions of property and businesses, net of cash acquired (171) (9) — — — (20) — — 47 3 (5) (26) — 37 (57) (167) (61) (8) 25 (79)
Cash acquired in Merger transaction — — — — — — — — — 4,005 — — — — — — — — — —
Cash acquired in step acquisition of nonconsolidated affiliate — — — — — — — — — — — — — — 1,050 — — — — —
Distributions and loan repayments from nonconsolidated affiliates — — — — — — 55 — 50 2 54 — 99 2 5 3 4 2 10 1
Proceeds from sale of ownership interests in nonconsolidated affiliates — — — 21 4 — — — — 10 24 30 22 — — — 1,495 — 33 —
Purchases of investments (2) (3) (3) (189) (251) (645) (1,133) (758) (1,214) (97) (250) (129) (151) (125) (180) (121) (973) (96) (94) (83)
Proceeds from sales and maturities of investments 9 5 16 212 446 628 952 1,376 2,013 1,653 299 136 126 179 273 155 303 99 104 134
Proceeds from interests in trade accounts receivable conduits — — — — — 1 211 445 — — — — — — — — — — — —
Other investing activities, net (1) 36 (10) (5) 17 (13) — (2) (158) (212) (239) (245) (189) (262) (324) (245) (193) (227) (258) (125)
Cash (used for) provided by investing activities (506) (150) (657) (1,000) (1,023) (1,049) (680) 290 1,140 4,887 (693) (1,060) (981) (435) (900) (1,163) (110) (478) (1,082) 320
Changes in short-term borrowings (141) 359 1,719 798 (2,584) 2,007 604 196 (3,201) 665 152 136 36 (3) (12) (54) (13) (7) (23) (39)
Proceeds from issuance of long-term debt — — 3,005 1,000 14,699 502 1 253 499 — — — — 2 1 29 1,050 122 109 102
Payments on long-term debt (1) (7) (6,529) (363) (6,613) (1,554) (757) (85) (72) (486) (67) (38) (65) (64) (99) (360) (939) (67) (95) (13)
Purchases of treasury stock (289) (359) (102) (1,579) (1,421) (1,000) (1,000) (1,000) (1,000) — — — (500) (416) — — (666) — — (500)
Proceeds from issuance of Company stock 9 9 4 63 10 45 34 108 34 32 — — — — — — — — — —
Proceeds from sales of common stock — — — — — — — — 30 66 75 282 78 86 142 92 195 19 188 106
Employee taxes paid for share-based payment arrangements (1) (7) — (76) (4) (6) (15) (103) (10) (4) (1) (84) — — — — — — — —
Excess tax benefits from share-based payment arrangements — — — — — — — — — — — — 18 7 6 26 19 1 19 2
Contributions from noncontrolling interests — — — — — — — — — — — — — — — — — 1 2 14
Distributions to noncontrolling interests (9) (6) (1) (11) (112) (4) (52) (27) (78) (7) (30) (21) (91) (19) (55) (11) (66) (22) (15) (9)
Purchases of noncontrolling interests — — — — — — — — — — — — — (202) — — (133) (42) — —
Dividends paid to stockholders (222) (224) (314) (851) (866) (870) (875) (880) (1,447) (884) (557) (506) (680) (597) (594) (591) (564) (564) (562) (563)
Cash held by Dow and Corteva at the respective Distributions — — (7,315) — — — — — — — — — — — — — — — — —
Debt extinguishment costs — — (91) (13) (555) — — — — — — — — — — — — — — —
Other financing activities, net 1 (1) (5) — 12 (2) 1 (5) 1 (2) — — — — — (2) (83) (2) (2) (1)
Cash used for financing activities (653) (236) (9,629) (1,032) 2,566 (882) (2,059) (1,543) (5,244) (620) (428) (231) (1,204) (1,206) (611) (871) (1,200) (561) (379) (901)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 11 (50) (2) 50 (98) (75) (379) 208 43 46 152 56 (103) 19 (8) 15 (77) (73) (9) (43)
Cash reclassified as held for sale — — — — — — — — 125 (37) — — — — — — — — — —
Increase (decrease) in cash, cash equivalents and restricted cash (570) 446 (10,365) (1,956) 6,546 (2,329) (1,028) (3,182) 290 6,930 370 (759) (425) (277) 699 (1,967) 954 1,399 (64) 634

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


The financial performance from early 2015 through 2019 is characterized by extreme volatility in net income and significant structural shifts in cash flow, reflecting a period of intensive corporate restructuring and strategic realignment.

Operating Cash Flow Dynamics
Cash provided by operating activities exhibits substantial fluctuations. While early periods showed steady generation, the period between 2017 and 2019 saw drastic swings, including a significant deficit in the first quarter of 2018. This volatility is mirrored in net income, which transitioned from multi-billion dollar quarterly gains in 2015 to deep losses in late 2017 and mid-2019. A notable trend is the increase in depreciation and amortization, which climbed from approximately 600 million USD per quarter in 2015 to over 1.4 billion USD throughout 2018, before contracting in 2019.
Working capital management shows aggressive shifts, particularly in accounts and notes receivable, which experienced a massive outflow of over 3 billion USD in the first quarter of 2018, followed by a recovery of over 2 billion USD by the end of that year.
Investing Activities and Capital Allocation
Capital expenditures remained a consistent cash drain, typically ranging between 700 million USD and 1.3 billion USD per quarter. This indicates a sustained commitment to infrastructure and asset maintenance despite fluctuating operational earnings.
Investing activities were heavily impacted by strategic transactions. A significant peak in cash provided by investing activities occurred in late 2017, driven by the acquisition of 4 billion USD in cash during a merger transaction and substantial proceeds from the sale of property and businesses. Conversely, investment in gas field developments and other peripheral assets remained relatively small and steady.
Financing and Capital Structure
Financing activities reveal a high-leverage strategy used to fund corporate actions. A massive issuance of long-term debt totaling nearly 14.7 billion USD in the fourth quarter of 2018 was utilized to manage liquidity and likely fund the subsequent corporate distributions. This was offset by aggressive debt repayments in 2018 and 2019, including a 6.5 billion USD payment in the second quarter of 2019.
Shareholder returns were prioritized through consistent treasury stock purchases, often totaling 1 billion USD per quarter between 2017 and 2018. Dividend payments remained stable at approximately 500 to 600 million USD per quarter until 2019, when they were reduced to approximately 200 to 300 million USD.
Structural Liquidity Events
The most profound impact on liquidity occurred in the second quarter of 2019, where a distribution of 7.3 billion USD related to Dow and Corteva resulted in a net decrease in cash and restricted cash of over 10 billion USD for that period. This event represents a fundamental shift in the company's asset base and liquidity profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?