DuPont de Nemours Inc., current enterprise value calculation

Current share price (P)	$53.10
No. shares of common stock outstanding	739,388,462
US$ in millions
Common equity (market value)¹	39,262)
Add: Preferred stock, series A, $1.00 par (per books)	—)
Add: Non-redeemable noncontrolling interests (per books)	569)
Total equity	39,831)
Add: Short-term borrowings and finance lease obligations (per books)	3,830)
Add: Long-term debt, excluding debt within one year (per books)	13,617)
Total equity and debt	57,278)
Less: Cash and cash equivalents	1,540)
Less: Marketable securities	—)
Enterprise value (EV)	55,738)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 53.10 × 739,388,462

DuPont de Nemours Inc., EV calculation

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Share price^1, 2	$53.10	$52.00	$71.85	$60.26	$46.01
No. shares of common stock outstanding¹	739,388,462	751,587,353	776,341,159	404,437,193	372,370,816
US$ in millions
Common equity (market value)³	39,262)	39,083)	55,780)	24,371)	17,133)
Add: Preferred stock, series A, $1.00 par (book value)	—)	—)	—)	—)	4,000)
Add: Non-redeemable noncontrolling interests (book value)	569)	1,608)	1,597)	1,242)	809)
Total equity	39,831)	40,691)	57,377)	25,613)	21,942)
Add: Short-term borrowings and finance lease obligations (book value)	3,830)	2,802)	4,015)	907)	995)
Add: Long-term debt, excluding debt within one year (book value)	13,617)	37,662)	30,056)	20,456)	16,215)
Total equity and debt	57,278)	81,155)	91,448)	46,976)	39,152)
Less: Cash and cash equivalents	1,540)	13,482)	13,438)	6,607)	8,577)
Less: Marketable securities	—)	134)	956)	—)	—)
Enterprise value (EV)	55,738)	67,539)	77,054)	40,369)	30,575)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of DuPont de Nemours Inc. Annual Report.

³ 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 53.10 × 739,388,462

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	DuPont de Nemours Inc. EV decreased from 2017 to 2018 and from 2018 to 2019.

DuPont de Nemours Inc. (NYSE:DD)

Enterprise Value (EV)