Stock Analysis on Net

DuPont de Nemours Inc. (NYSE:DD)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 14, 2020.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

DuPont de Nemours Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Marketable securities
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term borrowings and finance lease obligations
Less: Long-term debt, excluding debt within one year
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Linde plc
Sherwin-Williams Co.

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= =

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets experienced a substantial increase from 41,985 million US dollars in 2016 to 121,604 million US dollars in 2017, representing nearly a threefold rise. It then maintained a relatively stable level with a slight increase to 123,027 million US dollars in 2018. However, in 2019, there was a pronounced decline to 57,463 million US dollars, which is less than half of the previous year's amount. This fluctuation indicates significant changes in the company's asset base used in operations over the examined period.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals showed considerable volatility. Starting at 7,169 million US dollars in 2016, the figure surged sharply to 79,619 million US dollars in 2017. In 2018, the accruals dramatically decreased to 1,423 million US dollars, followed by a substantial reversal to a negative value of -65,564 million US dollars in 2019. These shifts suggest significant changes in non-cash components of earnings, which may impact earnings quality.
Balance-Sheet-Based Accruals Ratio
The accruals ratio, expressed as a percentage of net operating assets, mirrors the volatility seen in aggregate accruals. It rose markedly from 18.67% in 2016 to an exceptionally high 97.34% in 2017, indicating a disproportionately large amount of accruals relative to net operating assets in that year. The ratio then dramatically dropped to 1.16% in 2018, suggesting a return to a more normalized proportion. In 2019, the ratio became significantly negative at -72.65%, reflecting the negative accruals in relation to net operating assets and indicating possible earnings adjustments or reversals.
Overall Trends and Insights
The data depict a period of heightened variability in both net operating assets and accrual-based measures. The peaks in 2017 for net operating assets and aggregate accruals, coupled with the near doubling of the accruals ratio, indicate a year of expansion accompanied by increased accrual activity. The subsequent sharp declines in 2018 and particularly 2019 point to either asset base reductions, changes in accounting estimates or policies, or operational shifts leading to significant accrual reversals. The pronounced swings in accrual measures suggest volatility in earnings components, which may affect the predictability and reliability of reported earnings over these years.

Cash-Flow-Statement-Based Accruals Ratio

DuPont de Nemours Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income attributable to DuPont
Less: Cash provided by operating activities
Less: Cash (used for) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Linde plc
Sherwin-Williams Co.

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets experienced a substantial increase from approximately 41.99 billion USD at the end of 2016 to about 121.60 billion USD in 2017. This figure remained relatively stable in 2018, slightly increasing to approximately 123.03 billion USD. However, in 2019, there was a notable decline to around 57.46 billion USD, indicating a significant reduction in net operating assets compared to the two preceding years.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals showed considerable volatility during the period. In 2016, the value was positive at 2.32 billion USD, but shifted dramatically to a negative figure of approximately -11.51 billion USD in 2017, suggesting potential increased non-cash expenses or changes in working capital components. The accruals then reverted to positive values in 2018 and 2019, with 1.58 billion USD and 1.40 billion USD respectively, indicating a normalization or improvement in cash-flow-related adjustments.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the trend seen in aggregate accruals, starting at 6.04% in 2016 before sharply declining to -14.07% in 2017. This marked shift reflects a significant change in the proportion of accruals relative to net operating assets or cash flows. The ratio then improved to positive, yet modest values, recording 1.29% in 2018 and slightly increasing to 1.55% in 2019. This suggests a stabilization or improvement in the quality of earnings through cash flow generation in the latter periods.