AI Tokens
Stock Analysis on Net

DuPont de Nemours Inc. (NYSE:DD)

This company has been moved to the archive! The financial data has not been updated since February 14, 2020.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

DuPont de Nemours Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Operating Assets
Total assets 69,396 188,030 192,164 79,511 68,026
Less: Cash and cash equivalents 1,540 13,482 13,438 6,607 8,577
Less: Marketable securities — 134 956 — —
Operating assets 67,856 174,414 177,770 72,904 59,449
Operating Liabilities
Total liabilities 27,840 91,851 90,237 52,282 41,843
Less: Short-term borrowings and finance lease obligations 3,830 2,802 4,015 907 995
Less: Long-term debt, excluding debt within one year 13,617 37,662 30,056 20,456 16,215
Operating liabilities 10,393 51,387 56,166 30,919 24,633
 
Net operating assets1 57,463 123,027 121,604 41,985 34,816
Balance-sheet-based aggregate accruals2 (65,564) 1,423 79,619 7,169 —
Financial Ratio
Balance-sheet-based accruals ratio3 -72.65% 1.16% 97.34% 18.67% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Linde plc — — — — —
Sherwin-Williams Co. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= 67,856 – 10,393 = 57,463

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= 57,463 – 123,027 = -65,564

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -65,564 ÷ [(57,463 + 123,027) ÷ 2] = -72.65%

4 Click competitor name to see calculations.


The financial data from 2016 to 2019 reveals extreme volatility in both the scale of net operating assets and the quality of earnings as measured by balance-sheet-based accruals. The period is characterized by a rapid expansion of the asset base followed by a significant contraction and a reversal in accrual trends.

Net Operating Assets Trend
A substantial increase is observed between 2016 and 2017, with net operating assets rising from US$ 41,985 million to US$ 121,604 million. This elevated level remained relatively stable through 2018 at US$ 123,027 million before experiencing a sharp decline to US$ 57,463 million by the end of 2019, representing a reduction of approximately 53% from the prior year.
Balance-Sheet-Based Aggregate Accruals
Accruals exhibited a dramatic spike in 2017, reaching US$ 79,619 million. This was followed by a sharp correction in 2018 to US$ 1,423 million and a further plunge into negative territory in 2019, ending at -US$ 65,564 million. This trajectory suggests a transition from a period of significant non-cash asset growth to a period of substantial non-cash adjustments or divestitures.
Balance-Sheet-Based Accruals Ratio Analysis
The accruals ratio mirrors the volatility of the aggregate accruals, peaking at 97.34% in 2017. This indicates a phase where accruals represented a disproportionately large share of net operating assets, which typically signals lower earnings quality. The ratio collapsed to 1.16% in 2018 and transitioned to a deep negative value of -72.65% in 2019. The shift to a significant negative ratio implies that cash flows significantly exceeded accounting earnings during the 2019 period, a pattern often associated with major asset disposals or significant accounting write-downs.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

DuPont de Nemours Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income attributable to DuPont 498 3,844 1,460 4,318 7,685
Less: Cash provided by operating activities 1,409 4,731 8,695 5,478 7,516
Less: Cash (used for) provided by investing activities (2,313) (2,462) 4,274 (3,479) (1,350)
Cash-flow-statement-based aggregate accruals 1,402 1,575 (11,509) 2,319 1,519
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.55% 1.29% -14.07% 6.04% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Linde plc — — — — —
Sherwin-Williams Co. — — — — —

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,402 ÷ [(57,463 + 123,027) ÷ 2] = 1.55%

2 Click competitor name to see calculations.


The financial data indicates a period of significant volatility in balance sheet composition and accrual levels between 2016 and 2019. The most pronounced fluctuations occurred in 2017, characterized by a substantial expansion of net operating assets and a simultaneous sharp reversal in aggregate accruals, followed by a contraction in assets and a stabilization of accrual ratios in the subsequent two years.

Net Operating Assets (NOA)
A substantial increase in net operating assets is observed from 2016 to 2017, where values rose from 41,985 million US$ to 121,604 million US$. This asset base remained relatively stable through 2018 at 123,027 million US$ before experiencing a significant reduction to 57,463 million US$ by December 31, 2019. This pattern suggests major structural changes in the organization's asset base, likely reflecting large-scale acquisitions followed by subsequent divestitures or corporate restructuring.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals exhibited extreme variance during the analyzed period. Following a positive accrual of 2,319 million US$ in 2016, a significant negative swing to -11,509 million US$ occurred in 2017. By 2018 and 2019, these figures normalized to 1,575 million US$ and 1,402 million US$, respectively. The deep negative accrual in 2017 indicates that cash flows from operations significantly exceeded reported accrual-based earnings during that fiscal year.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, used as a proxy for financial reporting quality, mirrors the volatility of the aggregate accruals. The ratio shifted from 6.04% in 2016 to -14.07% in 2017, representing a sharp departure from previous trends. However, a trend toward stabilization is evident in the final two years, with the ratio settling at 1.29% in 2018 and 1.55% in 2019. The reduction in the absolute value of the ratio in the later period suggests an improvement in the quality of earnings, as reported earnings more closely aligned with actual cash flows.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?