Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
A significant degree of volatility is evident in both reported and adjusted net income between 2015 and 2019. The period is characterized by a general downward trajectory in profitability, interrupted by a partial recovery in 2018, before reaching a five-year low in 2019.
- Net Income Trajectory
- Reported net income experienced a substantial decline from US$ 7,685 million in 2015 to US$ 498 million in 2019. While 2018 showed a temporary increase to US$ 3,844 million, the overall trend indicates a contraction in bottom-line earnings over the analyzed period.
- Analysis of Mark-to-Market Adjustments (2015–2018)
- From 2015 through 2018, adjusted net income remained consistently lower than reported net income. This pattern suggests that the reported figures included positive mark-to-market gains on available-for-sale securities that were removed to determine the adjusted net income. The largest variance occurred in 2015, where reported income exceeded adjusted income by US$ 94 million.
- Divergence in 2019
- A reversal in the adjustment trend occurred in 2019. For the first time in the analyzed period, adjusted net income (US$ 565 million) exceeded reported net income (US$ 498 million). This inversion indicates that mark-to-market adjustments for available-for-sale securities resulted in a reported loss that was excluded from the adjusted net income calculation, effectively raising the adjusted figure by US$ 67 million.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
DuPont de Nemours Inc., Profitability Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
Profitability metrics exhibit a significant downward trend between 2015 and 2019, characterized by a substantial contraction in margins and returns on invested capital and assets.
- Net Profit Margin
- The reported net profit margin declined from 15.76% in 2015 to 2.31% in 2019. A sharp contraction is evident by 2017, where the margin reached 2.34%, followed by a temporary recovery to 4.47% in 2018 and a subsequent decline in 2019. Adjusted margins follow a nearly identical trajectory, concluding the period at 2.63%.
- Return on Equity (ROE)
- ROE experienced a severe reduction, falling from a reported 30.29% in 2015 to 1.22% in 2019. Adjusted ROE mirrors this volatility, starting at 29.92% in 2015 and reaching 1.38% by 2019. The magnitude of this decline indicates a significant reduction in the return generated on shareholders' equity over the five-year window.
- Return on Assets (ROA)
- Asset efficiency shows a similar erosive pattern, with reported ROA decreasing from 11.30% in 2015 to 0.72% in 2019. Adjusted ROA shifted from 11.16% to 0.81% over the same timeframe, reflecting a broad decline in the capacity to generate profits from the total asset base.
- Reported vs. Adjusted Variance
- The variance between reported and adjusted figures remains consistently minimal across all analyzed ratios. This suggests that the mark-to-market adjustments for available-for-sale securities had a negligible impact on the fundamental profitability profile and did not materially alter the overarching downward trend.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 Net profit margin = 100 × Net income attributable to DuPont ÷ Net sales
= 100 × 498 ÷ 21,512 = 2.31%
2 Adjusted net profit margin = 100 × Adjusted net income attributable to DuPont ÷ Net sales
= 100 × 565 ÷ 21,512 = 2.63%
The financial performance from 2015 to 2019 is characterized by a significant contraction in both absolute net income and overall profitability margins. A volatile trajectory is evident, with a sharp decline in the initial years, a temporary rebound in 2018, and a subsequent drop to the lowest absolute income levels by the end of the period.
- Adjusted Net Income Trends
- Adjusted net income experienced a substantial decrease from US$ 7,591 million in 2015 to US$ 565 million in 2019. The most acute decline occurred between 2015 and 2017, during which income fell to US$ 1,414 million. Although 2018 saw a notable recovery to US$ 3,777 million, this gain was not sustained, as the figure dropped sharply again in 2019.
- Adjusted Net Profit Margin Analysis
- The adjusted net profit margin mirrors the volatility of net income, starting at 15.56% in 2015 and declining to 2.63% by 2019. The margin reached its lowest point in 2017 at 2.26%. While the 2018 recovery to 4.39% represented a temporary improvement, the overall five-year trend indicates a severe compression of profit conversion efficiency.
- Comparison of Reported and Adjusted Metrics
- A high degree of correlation is observed between reported and adjusted figures throughout the period. The variance between reported and adjusted net profit margins remained minimal, often differing by only a few basis points. This suggests that the primary drivers of the profitability decline were operational or systemic in nature, rather than the result of significant one-time non-recurring adjustments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 ROE = 100 × Net income attributable to DuPont ÷ Total DuPont stockholders’ equity
= 100 × 498 ÷ 40,987 = 1.22%
2 Adjusted ROE = 100 × Adjusted net income attributable to DuPont ÷ Total DuPont stockholders’ equity
= 100 × 565 ÷ 40,987 = 1.38%
A significant contraction in profitability and shareholder returns is evident between 2015 and 2019. The company transitioned from a period of high capital efficiency to a state of minimal returns, characterized by substantial volatility in net income and a systemic decline in return on equity.
- Net Income Performance
- Adjusted net income experienced a sharp overall decline, falling from US$ 7,591 million in 2015 to US$ 565 million in 2019. A critical low was reached in 2017 with US$ 1,414 million, followed by a temporary recovery in 2018 to US$ 3,777 million, before collapsing to its five-year minimum in 2019.
- Adjusted Return on Equity (ROE) Trends
- The Adjusted ROE exhibited a severe downward trajectory, plummeting from 29.92% in 2015 to 1.38% in 2019. The most aggressive erosion of value occurred between 2016 and 2017, where the ratio dropped from 16.60% to 1.41%. While 2018 showed a marginal improvement to 3.99%, this recovery was insufficient to reverse the long-term negative trend.
- Comparative Analysis of Reported vs. Adjusted Metrics
- A close correlation exists between reported and adjusted financial metrics throughout the period. The variance between Reported ROE and Adjusted ROE remained minimal, indicating that non-recurring items and accounting adjustments had a negligible impact on the overall trend of declining profitability relative to equity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
2019 Calculations
1 ROA = 100 × Net income attributable to DuPont ÷ Total assets
= 100 × 498 ÷ 69,396 = 0.72%
2 Adjusted ROA = 100 × Adjusted net income attributable to DuPont ÷ Total assets
= 100 × 565 ÷ 69,396 = 0.81%
A comprehensive analysis of the five-year period reveals a significant erosion of asset productivity and overall profitability. The trajectory of the returns indicates a sharp contraction in the efficiency with which assets were utilized to generate earnings, characterized by extreme volatility and a failing recovery attempt.
- Net Income Trajectory
- Adjusted net income declined from a peak of US$ 7,591 million in 2015 to US$ 565 million in 2019. This downward trend was punctuated by a severe dip in 2017 (US$ 1,414 million) and a temporary recovery in 2018 (US$ 3,777 million), reflecting substantial instability in earnings generation over the period.
- Adjusted ROA Performance
- The Adjusted ROA demonstrates a severe downward trend, falling from 11.16% in 2015 to 0.81% in 2019. The most significant contraction occurred between 2015 and 2017, during which the ratio dropped by 10.42 percentage points. A marginal rebound to 2.01% was observed in 2018, but this was unsustainable, as the ratio returned to sub-1% levels by the end of 2019.
- Relationship Between Reported and Adjusted Metrics
- The proximity between reported and adjusted ROA values suggests that non-recurring items and adjustments had a minimal impact on the overall performance trend. While the adjusted ROA was slightly higher than the reported ROA in 2019 (0.81% compared to 0.72%), the two metrics moved in near-perfect correlation throughout the five-year window, indicating that the decline in asset efficiency was driven by core operational factors rather than isolated accounting adjustments.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?