Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Devon Energy Corp. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Enterprise Value (EV)
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Devon Energy Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Return on Assets (ROA)
- The ROA values show a notable fluctuation over the observed periods. Starting from a missing dataset in early 2018, ROA was strong in 2019 with figures ranging from approximately 10% to 23%, indicating efficient use of assets in generating earnings at that time. A sharp decline occurred in 2020, with negative returns reaching as low as -31.18%, reflecting significant challenges in asset profitability likely due to external or operational factors. From 2021 onwards, the ROA exhibited a recovery trend, gradually increasing and reaching a peak of 26.83% in late 2022. However, by the latest quarters in 2023, the ROA showed some decline again, ending around 15.66%, indicating a partial moderation after the recovery period.
- Financial Leverage
- Financial leverage ratios reflect the degree of debt financing relative to equity. Initially, leverage was high in early 2018 at 3.29 to 3.64 times but dropped significantly by the end of 2018 to around 2.13 on average. Over 2019 and 2020, there was an increase in leverage reaching a peak of 3.44 in late 2020, suggesting greater reliance on debt during this turbulent period. Starting in 2021, leverage steadily decreased and stabilized, falling closer to approximately 2.1 to 2.3 by 2023, indicating a strategic shift towards lower reliance on debt and perhaps strengthening of the equity base.
- Return on Equity (ROE)
- ROE mirrored the trends seen in ROA but with higher volatility. After missing values early on, ROE was robust in 2019, peaking above 55% in mid-2019. There was a dramatic downturn during 2020 with negative values falling as low as -106.52%, demonstrating significant losses or write-downs affecting shareholder returns. A recovery phase emerged from 2021 with ROE rising sharply, reaching above 58% by late 2022. In 2023, a declining pattern is observed, with ROE easing back to about 32.61% in the most recent quarter, which still reflects solid profitability levels for shareholders but a reduction from peak levels.
- Summary Insights
- The financial ratios collectively depict a company experiencing significant financial stress around 2020, with marked declines in asset profitability and shareholder returns, coinciding with increased leverage usage. The subsequent recovery period through 2021 and 2022 shows improved operational efficiency, reduced financial risk, and enhanced profitability. The latter part of the data reveals some leveling off or mild declines in profitability metrics, suggesting cautious stabilization after strong gains. The reduction in financial leverage alongside rising ROE and ROA indicates a strategic improvement in capital structure and operational execution.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial ratios exhibit notable variability over the examined periods, reflecting shifts in profitability, operational efficiency, and capital structure management.
- Net Profit Margin
- The net profit margin shows strong positive values in early 2019, peaking in the third quarter of 2019 at 42.13%. However, starting in the first quarter of 2020, there is a sharp downturn, with the margin turning negative and reaching a low of -62.68% in the fourth quarter of 2020. Following this significant decline, the margin progressively recovers throughout 2021 and 2022, returning to positive territory and stabilizing around the high 20% range by the end of 2022 and into 2023, albeit with a slight downward trend towards the third quarter of 2023.
- Asset Turnover
- Asset turnover ratios, indicating efficiency in generating sales from assets, start at moderate levels around 0.55 in early 2019. There is a noticeable decrease to a low of 0.22 in the second quarter of 2021, suggesting reduced asset utilization efficiency during that period. From mid-2021 onward, the ratio exhibits a consistent upward trajectory, peaking at 0.82 in late 2022 and mid-2023, before experiencing a modest decline to 0.64 by the third quarter of 2023. This trend indicates improving operational efficiency in recent years after a temporary dip.
- Financial Leverage
- The financial leverage ratio shows initial fluctuations, starting at a high of 3.64 in the second quarter of 2018 and decreasing to around 2.13 by the end of 2018. Through 2019 and 2020, leverage rises again, peaking at 3.44 in the fourth quarter of 2020, likely corresponding to increased debt or reduced equity amidst challenging profitability conditions. From 2021 onwards, the ratio steadily declines and stabilizes around 2.08 by the third quarter of 2023, indicating a reduction in leverage and potentially a stronger equity base or de-leveraging efforts.
- Return on Equity (ROE)
- ROE mirrors the net profit margin's trajectory but with more pronounced volatility. High returns are observed in 2019, with ROE peaking at 55.25% in the third quarter of that year. This is followed by a dramatic collapse coinciding with the pandemic period, reaching severe negative ROE values below -100% during late 2020. The recovery begins in 2021, with ROE returning to positive figures and rising sharply through 2022, reaching a peak of 58.13% in the fourth quarter of 2022. However, in 2023 there is a visible downward trend, declining to 32.61% by the third quarter, though remaining well above historical lows.
Overall, these ratios depict a period of significant financial stress and operational challenges centered around 2020, likely influenced by external macroeconomic factors. This is evident in the substantial declines in profitability and ROE, alongside increased leverage. Since then, there has been a marked recovery in profitability and asset efficiency, accompanied by prudent leverage management. Recent trends suggest stabilization but with some caution due to slight declines in key ratios in 2023, signaling the need for continued monitoring of operational and financial performance.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data indicates several notable trends in key performance metrics over the observed periods.
- Net Profit Margin (%)
-
The net profit margin exhibits significant volatility. Starting from the first available value in March 2019 at 28.54%, the margin peaked at 42.13% by September 2019 before declining sharply toward the end of 2020 to reach negative values, with the lowest point at -62.68% in December 2020. This period reflects considerable profitability challenges. From early 2021, the margin demonstrated a recovery trend, becoming positive again and gradually increasing to a peak of approximately 32.53% in September 2022. A slight decline is observed thereafter, ending at 24.63% in September 2023. Overall, after a deep negative trough in 2020, net profit margin returned to positive and relatively stable territory by 2023.
- Asset Turnover (ratio)
-
Asset turnover ratios remained relatively stable with moderate fluctuations. The ratio started at 0.55 in March 2019 and showed a slight dip mid-2020 to 0.22, coinciding with the period of poor profitability. From 2021 onward, asset turnover exhibited a clear upward trend, climbing steadily from 0.33 in June 2021 to a peak of 0.82 in both June and September 2023, before a minor decrease to 0.64 by the last recorded period. This upward trend suggests increasing efficiency in utilizing assets to generate sales post-2020 low points.
- Return on Assets (ROA) (%)
-
The return on assets closely mirrors the pattern observed in net profit margin, reflecting overall profitability relative to total assets. ROA started from about 15.66% in March 2019 and saw an increase to 23.21% by September 2019. Thereafter, ROA declined progressively, turning negative from March 2020 through December 2020 with the lowest point at -31.18%. This negative phase points to significant asset return difficulties during that period. A recovery began in early 2021, with ROA rising steadily to reach 26.83% by September 2022. The final periods show a modest contraction ending around 15.66% in September 2023, indicating partial stabilization but lower returns compared to the peak levels.
In summary, the financial metrics reflect a period of robust profitability and operational efficiency growth followed by a severe downturn primarily during 2020. Recovery trends since 2021 have been notable, with improving asset utilization and profitability, though the margins have not fully regained peak historical levels. The cohesive movement among net profit margin, asset turnover, and ROA underscores interconnected operational and financial performance dynamics across the periods analyzed.