Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Devon Energy Corp., current price multiples

Microsoft Excel
Devon Energy Corp. Chevron Corp. ConocoPhillips Exxon Mobil Corp. Marathon Petroleum Corp. Occidental Petroleum Corp. Pioneer Natural Resources Co. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $44.18
No. shares of common stock outstanding 640,700,000
Growth rate (g) 3.93%
 
Earnings per share (EPS) $9.39
Next year expected EPS $9.76
Operating profit per share $12.62
Sales per share $29.92
Book value per share (BVPS) $17.43
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 4.71 13.59 13.78 13.07 7.56 15.38 12.78 6.30 7.43 7.73
Price to next year expected earnings 4.53 13.73 12.53 12.64 6.99 16.55 12.22 5.99 7.28 7.68
Price-earnings-growth (PEG) 1.20 1.38 3.87 0.93 2.79 1.23 3.47 12.02
Price to operating profit (P/OP) 3.50 9.60 8.80 8.66 5.04 8.48 9.58 4.69 5.28 5.51
Price to sales (P/S) 1.48 1.48 2.69 1.41 0.49 2.05 3.23 0.38 1.03 1.07
Price to book value (P/BV) 2.53 1.80 3.06 2.30 3.00 1.92 2.70 2.11 2.29 2.36

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Devon Energy Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 6.22 12.71 4.33
Price to operating profit (P/OP) 4.63 11.08 61.70 8.76
Price to sales (P/S) 1.95 2.93 3.03 1.40 1.24
Price to book value (P/BV) 3.35 3.86 5.07 1.50 1.44

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Devon Energy Corp. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Devon Energy Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

Devon Energy Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 654,000,000 664,200,000 673,100,000 382,900,000 438,300,000
Selected Financial Data (US$)
Net earnings (loss) attributable to Devon (in millions) 6,015 2,813 (2,680) (355) 3,064
Earnings per share (EPS)2 9.20 4.24 -3.98 -0.93 6.99
Share price1, 3 57.23 53.85 21.73 22.72 30.27
Valuation Ratio
P/E ratio4 6.22 12.71 4.33
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 8.71 16.81 70.06
ConocoPhillips 7.07 14.66 8.77
Exxon Mobil Corp. 8.01 14.11 15.64
Marathon Petroleum Corp. 3.85 4.32 11.68
Occidental Petroleum Corp. 4.24 23.89
Pioneer Natural Resources Co. 6.14 25.60 29.80
Valero Energy Corp. 4.26 37.78 12.12
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 7.00 14.31 20.63
P/E Ratio, Industry
Energy 7.35 14.77 34.21

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net earnings (loss) attributable to Devon ÷ No. shares of common stock outstanding
= 6,015,000,000 ÷ 654,000,000 = 9.20

3 Closing price as at the filing date of Devon Energy Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 57.23 ÷ 9.20 = 6.22

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Devon Energy Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 654,000,000 664,200,000 673,100,000 382,900,000 438,300,000
Selected Financial Data (US$)
Operating income (loss) (in millions) 8,084 3,227 (2,820) 141 1,514
Operating profit per share2 12.36 4.86 -4.19 0.37 3.45
Share price1, 3 57.23 53.85 21.73 22.72 30.27
Valuation Ratio
P/OP ratio4 4.63 11.08 61.70 8.76
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 6.12 11.40 30.35
ConocoPhillips 4.57 8.66 6.04
Exxon Mobil Corp. 5.65 9.86 10.14
Marathon Petroleum Corp. 2.60 9.79 5.52
Occidental Petroleum Corp. 3.78 7.96 45.37
Pioneer Natural Resources Co. 4.70 16.34 170.14 14.48
Valero Energy Corp. 3.13 16.50 7.65
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 4.98 10.40 11.87
P/OP Ratio, Industry
Energy 5.24 10.72 16.06

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 8,084,000,000 ÷ 654,000,000 = 12.36

3 Closing price as at the filing date of Devon Energy Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 57.23 ÷ 12.36 = 4.63

5 Click competitor name to see calculations.


Price to Sales (P/S)

Devon Energy Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 654,000,000 664,200,000 673,100,000 382,900,000 438,300,000
Selected Financial Data (US$)
Revenues (in millions) 19,169 12,206 4,828 6,220 10,734
Sales per share2 29.31 18.38 7.17 16.24 24.49
Share price1, 3 57.23 53.85 21.73 22.72 30.27
Valuation Ratio
P/S ratio4 1.95 2.93 3.03 1.40 1.24
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.31 1.69 2.09 1.46
ConocoPhillips 1.68 2.58 3.52 1.94
Exxon Mobil Corp. 1.12 1.17 1.34 0.88
Marathon Petroleum Corp. 0.32 0.35 0.51 0.25
Occidental Petroleum Corp. 1.45 1.40 1.39 1.44
Pioneer Natural Resources Co. 1.98 3.03 4.58 2.33
Valero Energy Corp. 0.28 0.31 0.48 0.27
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 0.97 1.16 1.39 0.88
P/S Ratio, Industry
Energy 1.02 1.19 1.38 0.91

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 19,169,000,000 ÷ 654,000,000 = 29.31

3 Closing price as at the filing date of Devon Energy Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 57.23 ÷ 29.31 = 1.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Devon Energy Corp. P/S ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

Devon Energy Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 654,000,000 664,200,000 673,100,000 382,900,000 438,300,000
Selected Financial Data (US$)
Stockholders’ equity attributable to Devon (in millions) 11,167 9,262 2,885 5,802 9,186
Book value per share (BVPS)2 17.07 13.94 4.29 15.15 20.96
Share price1, 3 57.23 53.85 21.73 22.72 30.27
Valuation Ratio
P/BV ratio4 3.35 3.86 5.07 1.50 1.44
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.94 1.89 1.50 1.42
ConocoPhillips 2.75 2.61 2.22 1.80
Exxon Mobil Corp. 2.29 1.93 1.53 1.17
Marathon Petroleum Corp. 2.02 1.61 1.60 0.91
Occidental Petroleum Corp. 1.76 1.79 1.33 0.86
Pioneer Natural Resources Co. 2.14 2.37 2.78 1.86
Valero Energy Corp. 2.09 1.91 1.65 1.35
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.16 1.98 1.61 1.28
P/BV Ratio, Industry
Energy 2.24 2.04 1.64 1.32

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Stockholders’ equity attributable to Devon ÷ No. shares of common stock outstanding
= 11,167,000,000 ÷ 654,000,000 = 17.07

3 Closing price as at the filing date of Devon Energy Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 57.23 ÷ 17.07 = 3.35

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Devon Energy Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.