Stock Analysis on Net
Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Devon Energy Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 859 500 242 428 662
Revenues and royalties payable 1,506 1,456 662 730 898
Short-term debt 251 — — — 162
Current finance lease liabilities 8 8 8 7 —
Current operating lease liabilities 13 18 1 10 —
Current lease liabilities 21 26 9 17 —
Other current liabilities 468 1,105 527 293 435
Current liabilities associated with discontinued operations — — — 459 69
Current liabilities 3,105 3,087 1,440 1,927 2,226
Long-term debt 6,189 6,482 4,298 4,294 5,785
Long-term finance lease liabilities 249 247 244 240 —
Long-term operating lease liabilities 8 5 2 4 —
Long-term lease liabilities 257 252 246 244 —
Asset retirement obligations 511 468 358 380 1,030
Other long-term liabilities 900 1,050 551 426 462
Deferred income taxes 1,463 287 — 341 877
Long-term liabilities associated with discontinued operations — — — 185 —
Long-term liabilities 9,320 8,539 5,453 5,870 8,154
Total liabilities 12,425 11,626 6,893 7,797 10,380
Common stock, $0.10 par value 65 66 38 38 45
Additional paid-in capital 6,921 7,636 2,766 2,735 4,486
Retained earnings 4,297 1,692 208 3,148 3,650
Accumulated other comprehensive earnings (loss) (116) (132) (127) (119) 1,027
Treasury stock, at cost — — — — (22)
Stockholders’ equity attributable to Devon 11,167 9,262 2,885 5,802 9,186
Noncontrolling interests 129 137 134 118 —
Total equity 11,296 9,399 3,019 5,920 9,186
Total liabilities and equity 23,721 21,025 9,912 13,717 19,566

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial position of the company from 2018 to 2022 is characterized by significant volatility, featuring a period of contraction peaking in 2020 followed by a rapid expansion in both liabilities and equity. Total liabilities and equity decreased from 19,566 million US dollars in 2018 to a low of 9,912 million US dollars in 2020, before rebounding sharply to 23,721 million US dollars by the end of 2022.

Current Liabilities and Short-Term Obligations
Current liabilities exhibited a U-shaped trend, decreasing from 2,226 million US dollars in 2018 to 1,440 million US dollars in 2020, before rising to 3,105 million US dollars in 2022. A primary driver of this increase was the growth in revenues and royalties payable, which rose from 662 million US dollars in 2020 to 1,506 million US dollars in 2022. Additionally, accounts payable saw a significant increase in the final year, reaching 859 million US dollars. Short-term debt remained negligible for several years but reappeared at 251 million US dollars in 2022.
Long-Term Debt and Non-Current Liabilities
Long-term liabilities followed a similar trajectory to current liabilities, contracting to 5,453 million US dollars in 2020 before escalating to 9,320 million US dollars in 2022. Long-term debt was a central component of this movement, dropping to 4,298 million US dollars in 2020 and subsequently increasing to 6,189 million US dollars by 2022. A notable surge in deferred income taxes occurred in 2022, jumping to 1,463 million US dollars from 287 million US dollars in 2021, indicating a substantial shift in future tax obligations.
Stockholders' Equity and Capital Structure
Total equity experienced a severe decline between 2018 and 2020, falling from 9,186 million US dollars to 3,019 million US dollars. This contraction was largely mirrored by a collapse in retained earnings, which plummeted from 3,650 million US dollars in 2018 to only 208 million US dollars in 2020. However, a strong recovery occurred in 2021 and 2022, with total equity reaching 11,296 million US dollars. This recovery was supported by a massive increase in additional paid-in capital, which spiked to 7,636 million US dollars in 2021, suggesting significant capital infusion through equity issuance, and a recovery of retained earnings to 4,297 million US dollars by 2022.
Overall Leverage and Solvency Trends
The relationship between total liabilities and total equity shifted markedly over the five-year period. In 2020, the company reached a point of peak relative leverage, where total liabilities (6,893 million US dollars) were more than double the total equity (3,019 million US dollars). By 2022, the capital structure stabilized, with total equity (11,296 million US dollars) nearly offsetting total liabilities (12,425 million US dollars), indicating a strengthened solvency position compared to the 2020 trough.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?