Stock Analysis on Net

Devon Energy Corp. (NYSE:DVN)

This company has been moved to the archive! The financial data has not been updated since November 8, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Devon Energy Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 812 843 935 859 761 668 576 500 537 487 564 242 415 309 444 428 513 522 603 662 777 771 862
Revenues and royalties payable 1,434 1,199 1,266 1,506 1,810 2,108 1,672 1,456 1,443 1,030 909 662 562 473 617 730 700 772 850 898 947 959 1,269
Short-term debt 487 244 247 251 255 226 162 257 277 354
Current liabilities associated with discontinued operations 463 441 294 459 172 1,894 69 5,291
Other current liabilities 597 383 483 489 634 1,318 1,506 1,131 1,525 1,555 1,246 536 269 229 199 310 273 279 515 435 1,243 1,079 997
Current liabilities 3,330 2,669 2,931 3,105 3,460 4,094 3,754 3,087 3,505 3,072 2,945 1,440 1,709 1,452 1,554 1,927 1,658 3,467 1,968 2,226 3,224 8,377 3,482
Long-term debt 5,675 6,169 6,175 6,189 6,196 6,461 6,471 6,482 6,492 6,502 7,042 4,298 4,297 4,296 4,295 4,294 4,295 4,294 5,786 5,785 5,791 5,790 9,628
Lease liabilities 290 299 256 257 259 259 251 252 256 258 260 246 245 245 245 244 244 263 298
Asset retirement obligations 641 548 546 511 498 452 443 468 462 450 455 358 398 391 386 380 526 528 938 1,030 1,103 1,088 1,141
Other long-term liabilities 850 858 866 900 941 949 974 1,050 1,281 1,248 1,269 551 372 458 461 426 431 431 458 462 613 624 567
Long-term liabilities associated with discontinued operations 157 162 163 185 175 189
Deferred income taxes 1,676 1,662 1,543 1,463 1,196 753 450 287 341 523 483 772 877 543 432 773
Long-term liabilities 9,132 9,536 9,386 9,320 9,090 8,874 8,589 8,539 8,491 8,458 9,026 5,453 5,469 5,552 5,550 5,870 6,194 6,188 8,252 8,154 8,050 7,934 12,109
Total liabilities 12,462 12,205 12,317 12,425 12,550 12,968 12,343 11,626 11,996 11,530 11,971 6,893 7,178 7,004 7,104 7,797 7,852 9,655 10,220 10,380 11,274 16,311 15,591
Common stock, $0.10 par value 64 64 64 65 65 66 66 66 68 68 67 38 38 38 38 38 39 41 42 45 47 51 53
Additional paid-in capital 6,153 6,131 6,344 6,921 6,956 7,060 7,371 7,636 8,206 8,189 8,172 2,766 2,750 2,720 2,701 2,735 2,815 3,352 3,518 4,486 5,217 6,888 7,269
Retained earnings 5,535 4,940 4,712 4,297 3,981 3,107 2,013 1,692 750 243 218 208 351 586 1,298 3,148 3,812 3,738 3,280 3,650 2,505 6 473
Accumulated other comprehensive earnings (loss) (113) (114) (115) (116) (129) (130) (131) (132) (100) (101) (104) (127) (116) (117) (118) (119) (116) (117) 1,064 1,027 1,164 1,091 1,122
Treasury stock, at cost (28) (13) (19) (8) (20) (47) (22) (35) (22) (12)
Stockholders’ equity attributable to Devon 11,639 11,021 10,977 11,167 10,873 10,090 9,300 9,262 8,924 8,399 8,353 2,885 3,023 3,227 3,919 5,802 6,542 6,994 7,857 9,186 8,898 8,014 8,905
Noncontrolling interests 140 129 126 129 134 136 135 137 137 136 133 134 125 126 121 118 4,834 4,820
Total equity 11,779 11,150 11,103 11,296 11,007 10,226 9,435 9,399 9,061 8,535 8,486 3,019 3,148 3,353 4,040 5,920 6,542 6,994 7,857 9,186 8,898 12,848 13,725
Total liabilities and equity 24,241 23,355 23,420 23,721 23,557 23,194 21,778 21,025 21,057 20,065 20,457 9,912 10,326 10,357 11,144 13,717 14,394 16,649 18,077 19,566 20,172 29,159 29,316

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Accounts Payable
Accounts payable demonstrated a fluctuating trend over the periods, declining from $862 million in March 2018 to a low of $242 million in December 2020, followed by a steady rebound, reaching $935 million by March 2023. This suggests variability in the company's short-term obligations to suppliers with a recovery trend in recent quarters.
Revenues and Royalties Payable
This liability progressively increased from $1,269 million in March 2018 to a peak of $2,108 million in March 2022, before declining to $1,199 million in June 2023 and then rising again in September 2023. The trend indicates growing obligations related to revenues and royalties until early 2022, followed by some normalization.
Short-term Debt
Data series for short-term debt contained gaps but overall showed a significant decrease from $354 million in early 2018, with intermittent values around the mid-200 millions from 2020 onwards, before increasing to $487 million in March 2023. This points to manageable short-term borrowing with some recent uptick.
Current Liabilities Associated with Discontinued Operations
This category shows variability, peaking at $5,291 million in June 2018 and then fluctuating substantially with values mostly large before disappearing in later periods. This indicates accounting adjustments linked to discontinued operations that affected current liabilities prominently in 2018-2020.
Other Current Liabilities
Other current liabilities dropped sharply from $997 million in March 2018 to $435 million in December 2018, then fluctuated between approximately $199 million and $1,555 million through 2021, settling at moderate levels near $600 million by September 2023. This volatility reflects changing operational or non-operational liabilities over time.
Current Liabilities
Total current liabilities decreased sharply from $3,482 million in March 2018 to below $2,000 million in the 2019-2020 period, then climbed above $3,000 million in 2021 and fluctuated above this threshold through 2023. This suggests an initial deleveraging trend followed by increased short-term obligations in recent years.
Long-term Debt
Long-term debt saw a noticeable reduction from $9,628 million in March 2018 to about $4,294 million in late 2018 through 2020. Thereafter, it increased significantly to over $7,000 million by March 2021, before gradually declining to $5,675 million by September 2023. This reflects periods of both debt repayment and issuance.
Lease Liabilities
Lease liabilities, reported starting in late 2018, remained relatively stable around $240-$260 million until a slight increase to about $299 million in June 2023. This stability indicates consistent lease-related obligations over the recent periods.
Asset Retirement Obligations
The asset retirement obligations declined from $1,141 million in March 2018 to an approximate $350 million level in 2020, and then rose gradually to $641 million by September 2023. This pattern suggests changes in estimated future costs associated with asset retirements, increasing modestly after 2020.
Other Long-term Liabilities
These liabilities varied between $567 million and $1,269 million, peaking near late 2020 and gradually declining to around $850 million by September 2023. The trend indicates a reduction in other long-term obligations post-2020.
Long-term Liabilities Associated with Discontinued Operations
Data exists for mid-periods and ranged between $157 million and $189 million, with no values reported beyond 2020, reflecting a declining influence of discontinued operations on long-term liabilities.
Deferred Income Taxes
Deferred income taxes fluctuated, with low or missing values around 2019-2020, then increased significantly from $287 million in March 2021 to $1,676 million in September 2023, indicating rising deferred tax liabilities or assets.
Long-term Liabilities
Total long-term liabilities exhibited a steep decline from $12,109 million in March 2018 to about $5,453 million in December 2020, followed by a sharp increase to above $9,000 million in early 2021, and a stable range around $9,100 million toward the end of the sample. This reflects both major repayments and subsequent debt or liability build-ups.
Total Liabilities
Total liabilities peaked at $16,311 million in June 2018, declined to below $7,000 million by late 2020, then rose again to stabilize near $12,000 million from mid-2021 onwards. This shows significant deleveraging up to 2020 with renewed increases thereafter.
Common Stock and Additional Paid-in Capital
Common Stock
Common stock value remained relatively stable around $38 million until late 2020, increased suddenly to about $67 million in March 2021, and then held steady near $64 million through 2023.
Additional Paid-in Capital
This item dropped from $7,269 million in early 2018 to about $2,700 million in late 2019-2020, jumped sharply to over $8,000 million by early 2021, followed by a modest decline to approximately $6,100 million by September 2023. These movements suggest new equity issuances or accounting adjustments in early 2021.
Retained Earnings
Retained earnings showed strong growth overall, from $473 million in March 2018 to $5,535 million by September 2023. Despite some periods of decline, the general trend is positive, indicating accumulation of profits over time.
Accumulated Other Comprehensive Earnings (Loss)
This item was positive and stable just above $1,000 million until 2019, then turned negative by 2019 and remained moderately negative around -$100 million to -$130 million thereafter. This reflects unrealized losses or adjustments affecting equity.
Treasury Stock
Treasury stock values were irregular and minor in magnitude, fluctuating mostly between -$8 million and -$47 million, indicating limited repurchase activity.
Stockholders’ Equity Attributable to Devon
Equity attributable to the company started at $8,905 million in March 2018, declined to a low near $2,885 million by December 2020, then rebounded strongly from early 2021 to reach $11,639 million by September 2023. This recovery aligns with improved earnings and capital transactions.
Noncontrolling Interests
This measure remained relatively stable with minor fluctuations around $120 million to $140 million across the recorded periods, reflecting consistent interests held by minority shareholders.
Total Equity
Total equity followed the pattern of attributable equity with an initial decline from $13,725 million in March 2018 to $3,019 million by December 2020, then a recovery to nearly $11,779 million by September 2023, mirroring the company's improved financial position.
Total Liabilities and Equity
Total capitalization peaked around $29,316 million in March 2018, dropped significantly to under $10,000 million by 2020, then increased markedly to over $24,000 million from early 2021 through 2023. This demonstrates a major deleveraging followed by growth in capitalization.