Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Paying user area
Try for free
Devon Energy Corp. pages available for free this week:
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Devon Energy Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Current Liabilities
- Current liabilities as a percentage of total liabilities and equity increased from 11.38% in 2018 to a peak of 14.68% in 2021, followed by a decline to 13.09% in 2022. Accounts payable showed a steady decrease from 3.38% in 2018 to 2.38% in 2021, then rose to 3.62% in 2022. Revenues and royalties payable increased consistently from 4.59% in 2018 to 6.93% in 2021, slightly declining to 6.35% in 2022. Other current liabilities exhibited volatility, rising sharply from 2.22% in 2018 to 5.32% in 2020, maintaining around 5.26% in 2021, then dropping to 1.97% in 2022. Short-term debt was minimal or absent except for an increase to 1.06% in 2022. The aggregate of current finance, operating, and lease liabilities remained relatively low and stable.
- Long-Term Liabilities
- Long-term debt as a proportion of total liabilities and equity increased significantly from 29.57% in 2018 to a high of 43.36% in 2020, then declined to 26.09% by 2022. Long-term lease liabilities followed a similar pattern, increasing from 1.78% in 2019 to 2.48% in 2020, then decreasing to 1.08% in 2022. Asset retirement obligations decreased from 5.26% in 2018 to 2.15% in 2022, showing a downward trend. Other long-term liabilities rose from 2.36% in 2018 to 5.56% in 2020 and gradually fell to 3.79% in 2022. Deferred income taxes fluctuated, declining sharply in 2019 and 2021 but rising markedly to 6.17% in 2022. Overall, long-term liabilities peaked in 2020 at 55.01% before decreasing to 39.29% in 2022.
- Total Liabilities
- Total liabilities increased steadily from 53.05% in 2018 to 69.54% in 2020, then declined to 52.38% in 2022, indicating a peak in financial obligations around 2020 followed by a reduction.
- Stockholders' Equity
- Stockholders’ equity showed a contrasting trend, decreasing from 46.95% in 2018 to 29.11% in 2020, then rebounding to 47.08% in 2022. Additional paid-in capital first declined from 22.93% in 2018 to 19.94% in 2019 but surged to 36.32% in 2021 before falling back to 29.18% in 2022. Retained earnings experienced a dramatic decline from 18.65% in 2018 to 2.10% in 2020, followed by a gradual recovery reaching 18.11% in 2022. Accumulated other comprehensive earnings consistently remained negative from 2019 through 2022, though the magnitude of loss reduced slightly. Common stock and noncontrolling interests remained relatively minor in proportion and stable over time. Total equity aligned inversely with liabilities, bottoming out at 30.46% in 2020 and increasing to 47.62% in 2022.
- Overall Financial Structure
- The data suggests a shift in the company’s financial structure over the five-year period. Liabilities, particularly long-term debt, increased markedly until 2020, after which there was a consistent deleveraging reflected in reduced liabilities and enhanced equity proportions. This indicates potential efforts toward balance sheet strengthening post-2020. Concurrently, the fluctuations in additional paid-in capital and retained earnings reveal significant changes in equity financing and profitability impacts. The consistent, though modest, negative accumulated other comprehensive earnings may point to non-operating losses or valuation adjustments affecting equity.