Paying user area
Try for free
Dell Technologies Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Return on Assets (ROA) since 2019
- Debt to Equity since 2019
- Total Asset Turnover since 2019
- Price to Sales (P/S) since 2019
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Dell Technologies Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net revenue | Operating income (loss) | Net income (loss) attributable to Dell Technologies Inc. |
---|---|---|---|
Jan 31, 2025 | |||
Feb 2, 2024 | |||
Feb 3, 2023 | |||
Jan 28, 2022 | |||
Jan 29, 2021 | |||
Jan 31, 2020 | |||
Feb 1, 2019 |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).
The financial data reveals several notable trends across the periods under review.
- Net Revenue
- There is an overall upward trend in net revenue, increasing from approximately 90.6 billion USD in early 2019 to a peak of around 102.3 billion USD in early 2023. A decline follows in the subsequent year, dropping to about 88.4 billion USD in early 2024, before recovering to approximately 95.6 billion USD by early 2025. This pattern suggests some volatility in revenue generation, with a significant dip after the peak.
- Operating Income (Loss)
- Operating income transitioned from a loss of 191 million USD in early 2019 to positive figures starting in 2020. It peaks at approximately 5.7 billion USD in early 2023, demonstrating strong operational profitability during this period. Notably, while operating income declines slightly after this peak to about 5.2 billion USD in early 2024, it rebounds to roughly 6.2 billion USD by early 2025. This indicates overall improvement in operational efficiency and cost management over time.
- Net Income (Loss) Attributable to Dell Technologies Inc.
- Net income attributable to the company shows a pattern of recovery and fluctuation. There was a substantial loss of approximately 2.3 billion USD in early 2019, which quickly reverses to a gain of around 4.6 billion USD in early 2020. After a decrease to roughly 3.3 billion USD in 2021, net income rises to approximately 5.6 billion USD in early 2022, then drops sharply to about 2.4 billion USD in early 2023. It subsequently ascends again to roughly 3.2 billion USD in early 2024 and further to approximately 4.6 billion USD in early 2025. This variability implies that while the company has largely maintained profitability, earnings are subject to significant fluctuations, potentially driven by non-operational factors or one-time events.
Overall, the data reflects growth in revenue and operating income, with net income exhibiting cyclical volatility. The operating income improvements signal enhanced operational control, yet the fluctuations in net income warrant further examination to understand underlying causes and sustain consistent earnings growth.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Jan 31, 2025 | ||
Feb 2, 2024 | ||
Feb 3, 2023 | ||
Jan 28, 2022 | ||
Jan 29, 2021 | ||
Jan 31, 2020 | ||
Feb 1, 2019 |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).
- Current Assets
- The current assets exhibited an overall increase from 36,138 million US dollars in February 2019 to a peak of 45,033 million US dollars in January 2022. After this peak, a decline is observed, with current assets decreasing to 42,351 million US dollars by February 2023 and further down to approximately 36,229 million US dollars by January 2025. This suggests an initial strengthening of liquidity followed by a reduction closer to the level present at the beginning of the period.
- Total Assets
- Total assets showed a growth trend from 111,820 million US dollars in February 2019 to a high of 123,415 million US dollars in January 2021. Following this peak, total assets declined sharply to 92,735 million US dollars in January 2022, continuing a downward trajectory to 79,746 million US dollars by January 2025. The consistent decline in total assets over the later years indicates a significant contraction in asset base, possibly due to asset sales, depreciation, or reduced investment.
- Overall Trends and Insights
- While current assets initially increased then reverted to near baseline levels, total assets followed a growth-then-decline pattern more pronouncedly. The sharper drop in total assets suggests structural changes in asset composition beyond short-term liquidity. The narrowing gap between current assets and total assets towards the final periods potentially highlights a shift in asset structure towards more liquid or short-term assets as the total assets contracted. These trends warrant further investigation into the underlying causes such as operational changes, divestitures, or strategic realignments impacting asset management.
Balance Sheet: Liabilities and Stockholders’ Equity
Dell Technologies Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Total debt | Total Dell Technologies Inc. stockholders’ equity (deficit) | |
---|---|---|---|---|
Jan 31, 2025 | ||||
Feb 2, 2024 | ||||
Feb 3, 2023 | ||||
Jan 28, 2022 | ||||
Jan 29, 2021 | ||||
Jan 31, 2020 | ||||
Feb 1, 2019 |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).
- Current Liabilities
- Current liabilities increased steadily from 44,972 million USD in early 2019 to a peak of 56,219 million USD by early 2022. Subsequently, a consistent decline was observed over the following years, falling to 46,527 million USD by early 2025. This pattern suggests an initial accumulation of short-term obligations followed by efforts to reduce these liabilities in the later periods.
- Total Liabilities
- Total liabilities showed a generally decreasing trend, starting at 111,566 million USD in early 2019, slightly increasing to around 115,390 million USD by early 2021, and then declining sharply to 81,133 million USD by early 2025. This indicates an overall reduction in the company’s obligations over the analyzed period, particularly notable after early 2021.
- Total Debt
- Total debt exhibited a strong downward trend across the timeframe. Beginning at 53,521 million USD in early 2019, the debt level decreased with some fluctuations, notably dropping sharply from 47,984 million USD in early 2021 to 26,954 million USD in early 2022. After a slight increase in early 2023, it resumed declining, reaching 24,567 million USD by early 2025. This suggests focused debt reduction efforts, particularly prominent from 2021 onward.
- Stockholders’ Equity (Deficit)
- The stockholders’ equity experienced considerable volatility over the years. It started with a deficit of 5,765 million USD in early 2019, improved significantly to a positive 2,479 million USD by early 2021, indicating a brief recovery or improved financial position. However, this was followed by a return to a deficit state, with values fluctuating between -3,122 million USD and -1,482 million USD from 2023 to 2025. The recurring negative equity points to ongoing challenges in generating sustainable net assets.
Cash Flow Statement
12 months ended: | Change in cash from operating activities | Change in cash from investing activities | Change in cash from financing activities |
---|---|---|---|
Jan 31, 2025 | |||
Feb 2, 2024 | |||
Feb 3, 2023 | |||
Jan 28, 2022 | |||
Jan 29, 2021 | |||
Jan 31, 2020 | |||
Feb 1, 2019 |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).
- Change in cash from operating activities
- There is an overall upward trend in cash generated from operating activities from 2019 to 2021, increasing from 6,991 million USD to a peak of 11,407 million USD in 2021. This is followed by a decline in 2022 to 10,307 million USD and a sharp drop in 2023 to 3,565 million USD. A rebound is observed in 2024, with values climbing back up to 8,676 million USD, but this is succeeded by another decrease in 2025 to 4,521 million USD. The fluctuations indicate variability in operating cash flow generation capacity.
- Change in cash from investing activities
- The investing cash flow shows a high positive figure in 2019 with 3,389 million USD, but this sharply reverses to negative in 2020 and 2021 with -4,686 million USD and -460 million USD respectively. It turns positive again moderately in 2022 with 1,306 million USD, before declining back into negative territory in the subsequent years: -3,024 million USD in 2023, -2,783 million USD in 2024, and -2,215 million USD in 2025. The pattern implies significant investing outflows in most years except for brief periods of positive investing cash flow.
- Change in cash from financing activities
- Financing cash flow consistently shows negative values, indicating net cash outflows in this category throughout the entire period. The outflows are most pronounced in 2019 and 2022, with -14,329 million USD and -16,609 million USD respectively. The lowest outflows occur in 2023 with -1,625 million USD. In the years 2020, 2021, 2024, and 2025, the financing outflows vary moderately between approximately -4,600 million USD and -7,100 million USD. This persistent negative financing cash flow suggests ongoing debt repayments, share repurchases, dividends, or other financing uses exceeding proceeds.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Jan 31, 2025 | |||
Feb 2, 2024 | |||
Feb 3, 2023 | |||
Jan 28, 2022 | |||
Jan 29, 2021 | |||
Jan 31, 2020 | |||
Feb 1, 2019 |
Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data reveals several trends in key profitability and shareholder return metrics over the analyzed periods.
- Basic Earnings Per Share (EPS)
- The basic EPS shows a significant turnaround from a negative value of -6.02 US$ in early 2019 to positive figures starting in 2020. After reaching 6.38 US$ in 2020, the EPS declined somewhat in 2021 and 2023, registering lows of 4.37 US$ and 3.33 US$ respectively. However, the EPS regained strength in subsequent years, climbing to 7.30 US$ in 2022 and finishing at 6.51 US$ by early 2025. This pattern reflects volatility in profitability but an overall positive growth trajectory after recovery from initial losses.
- Diluted Earnings Per Share
- The diluted EPS closely parallels the basic EPS trend, confirming consistent earnings performance across both measures. Starting at a negative -6.04 US$ in 2019, the diluted EPS rose sharply to 6.03 US$ in 2020, then fluctuated similarly in the following years. Notably, it declined to a low of 3.24 US$ in 2023 before increasing again to 6.38 US$ in 2025. The coherence between basic and diluted EPS indicates minimal dilution impact on earnings per share over this period.
- Dividend Per Share
- Dividends per share were not recorded or paid in the earlier years and array of periods before 2024. Starting in 2024, dividends commenced at 1.32 US$, followed by consistent growth to 1.48 US$ in 2025 and further to 1.78 US$ by the next year provided. This steady increase suggests a strategic shift to returning value to shareholders, aligning with improved profitability levels.
Overall, the data illustrates a recovery from initial negative earnings, stabilization of profitability with some fluctuations, and the introduction and gradual increase of dividends, indicating strengthening financial health and shareholder value enhancement efforts.