Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Dell Technologies Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Short-term debt 4,845 5,204 5,612 6,711 6,098 6,982 6,498 6,961 5,470 6,573 6,767 6,647 5,925 5,823 16,280 6,427 8,748 6,362 6,536 10,345 8,375 7,737 7,664 5,949 4,884
Accounts payable 25,349 20,832 23,400 24,095 20,586 19,389 19,478 19,969 17,796 18,598 22,507 25,339 25,585 27,143 26,772 23,029 21,545 21,696 19,792 19,500 18,432 20,065 19,443 19,411 18,097
Due to related party 1,246 1,252 594 2,067 712 1,269 622 1,414
Accrued and other 6,321 6,597 6,490 6,374 6,016 6,805 6,449 6,586 7,438 8,874 7,915 6,810 6,598 7,578 10,081 8,808 7,728 9,549 8,715 8,758 8,073 9,773 8,161 8,092 7,455
Short-term deferred revenue 13,907 13,673 13,787 14,853 15,034 15,318 15,206 16,174 15,527 15,542 14,106 14,724 14,329 14,261 16,569 17,003 16,835 16,525 15,259 15,341 14,766 14,881 13,787 13,568 13,043
Current liabilities held for sale 221 211 216 344 365
Current liabilities 50,422 46,527 49,500 52,033 47,734 48,494 48,877 50,942 46,825 51,654 52,007 54,789 53,059 56,219 69,702 55,483 54,856 54,132 50,302 54,288 50,011 52,456 49,055 47,020 43,479
Long-term debt 23,936 19,363 19,410 17,811 19,382 19,012 20,119 20,177 22,962 23,015 20,562 20,287 21,197 21,131 31,699 37,167 37,935 41,622 43,325 43,608 48,353 44,319 44,727 45,973 48,640
Long-term deferred revenue 12,413 12,292 12,424 12,859 13,116 13,827 13,847 14,138 14,168 14,744 12,983 13,301 13,074 13,312 14,885 14,840 14,541 14,276 13,422 13,450 12,851 12,919 12,116 11,780 11,135
Other non-current liabilities 3,122 2,951 2,807 2,781 2,681 3,065 2,991 3,078 3,063 3,223 2,988 3,153 3,431 3,653 5,197 5,245 5,276 5,360 5,433 4,762 5,340 5,383 6,105 6,628 6,525
Non-current liabilities 39,471 34,606 34,641 33,451 35,179 35,904 36,957 37,393 40,193 40,982 36,533 36,741 37,702 38,096 51,781 57,252 57,752 61,258 62,180 61,820 66,544 62,621 62,948 64,381 66,300
Total liabilities 89,893 81,133 84,141 85,484 82,913 84,398 85,834 88,335 87,018 92,636 88,540 91,530 90,761 94,315 121,483 112,735 112,608 115,390 112,482 116,108 116,555 115,077 112,003 111,401 109,779
Redeemable shares 558 472 527 610 441 629 934 1,024 1,774
Common stock and capital in excess of $0.01 par value 8,957 9,119 8,951 8,782 8,606 8,926 8,742 8,554 8,339 8,424 8,216 8,005 7,777 7,898 17,843 17,510 16,950 16,849 16,719 16,356 16,339 16,091 16,192 15,956 15,179
Treasury stock at cost (10,488) (8,502) (7,747) (7,334) (6,622) (5,900) (5,064) (4,320) (4,064) (3,813) (3,663) (3,054) (2,446) (964) (305) (305) (305) (305) (305) (305) (305) (65) (65) (65) (65)
Accumulated deficit (567) (1,160) (2,669) (3,478) (4,001) (4,630) (5,519) (6,249) (6,430) (6,732) (7,102) (7,106) (7,369) (8,188) (8,190) (12,033) (12,864) (13,751) (14,978) (15,810) (16,858) (16,891) (17,299) (17,775) (21,053)
Accumulated other comprehensive loss (926) (939) (820) (864) (805) (800) (823) (757) (868) (1,001) (920) (705) (424) (431) (394) (347) (294) (314) (553) (660) (790) (709) (632) (565) (525)
Total Dell Technologies Inc. stockholders’ equity (deficit) (3,024) (1,482) (2,285) (2,894) (2,822) (2,404) (2,664) (2,772) (3,023) (3,122) (3,469) (2,860) (2,462) (1,685) 8,954 4,825 3,487 2,479 883 (419) (1,614) (1,574) (1,804) (2,449) (6,464)
Non-controlling interests 95 95 97 99 95 94 95 99 97 101 105 107 105 5,240 5,118 5,099 5,074 5,056 4,977 4,854 4,729 5,681 5,544 4,803
Total stockholders’ equity (deficit) (3,024) (1,387) (2,190) (2,797) (2,723) (2,309) (2,570) (2,677) (2,924) (3,025) (3,368) (2,755) (2,355) (1,580) 14,194 9,943 8,586 7,553 5,939 4,558 3,240 3,155 3,877 3,095 (1,661)
Total liabilities and stockholders’ equity (deficit) 86,869 79,746 81,951 82,687 80,190 82,089 83,264 85,658 84,094 89,611 85,172 88,775 88,406 92,735 135,677 122,678 121,752 123,415 118,948 121,276 120,236 118,861 116,814 115,520 109,892

Based on: 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Short-term debt
The short-term debt shows variability with a general pattern of fluctuation over the periods. It peaked notably at 16,280 million USD in October 2021, followed by a downward trend afterwards, reaching 4,845 million USD by May 2025. This indicates episodic borrowing needs or refinancing activities.
Accounts payable
Accounts payable increased steadily from May 2019 through October 2021, reaching a high of 26,772 million USD. Afterward, it presents fluctuations but generally remains elevated in the range of 17,796 to 25,349 million USD towards May 2025, suggesting sustained supplier credit usage.
Due to related party
Data for amounts due to related parties appears sporadically, with notable values in early 2022 and 2023 periods. Values range from several hundred million to over 2,000 million USD, indicating intermittent related party transactions.
Accrued and other liabilities
Accrued and other liabilities fluctuate moderately without a clear sustained trend, oscillating mainly between approximately 6,000 and 10,000 million USD, possibly reflecting variable operational accruals and short-term obligations.
Short-term deferred revenue
Short-term deferred revenue generally trends upward from 13,043 million USD in May 2019, peaking near 17,003 million USD in July 2021. Since then, it fluctuates slightly but maintains a stable level around 13,800 to 15,500 million USD through May 2025, reflecting consistent customer prepayments or contract liabilities.
Current liabilities held for sale
Limited presence of current liabilities held for sale is observed, with small amounts in select periods primarily around 2020 and 2024, indicating occasional disposals or planned sales of business components.
Current liabilities
Current liabilities peaked significantly in October 2021 at 69,702 million USD, driven mostly by spikes in short-term debt and accounts payable. Thereafter, the amounts decreased and stabilized around 46,000 to 52,000 million USD, representing an overall reduction in the short-term obligations.
Long-term debt
Long-term debt demonstrates a distinct downward trend from 48,640 million USD in May 2019 to a low around 17,811 million USD in August 2024, before rising again to 23,936 million USD by May 2025. The overall decline followed by a recent increase may reflect debt repayments and subsequent new financing.
Long-term deferred revenue
This liability exhibits mild fluctuations, increasing from 11,135 million USD in May 2019 to peaks near 14,885 million USD in late 2021, followed by gradual declines to approximately 12,400 million USD by early 2025, indicating moderate changes in long-term contract obligations.
Other non-current liabilities
Other non-current liabilities trend downward from about 6,525 million USD in May 2019 to a low around 2,681 million USD in July 2023, before slightly increasing towards 3,122 million USD by May 2025, highlighting a general reduction in miscellaneous long-term obligations.
Non-current liabilities
Non-current liabilities decrease significantly over the entire period from a high of 66,300 million USD to about 35,179 million USD in July 2023, with a modest rebound later to nearly 39,471 million USD by May 2025. This reflects substantial debt repayments or liability reclassifications.
Total liabilities
Total liabilities maintain a generally stable pattern, peaking at around 121,483 million USD in October 2021, then declining steadily to near 82,913 million USD in July 2023, followed by some fluctuations around 81,000 to 89,893 million USD through May 2025.
Redeemable shares
Redeemable shares decline steadily from 1,774 million USD in May 2019 to near zero post-October 2021, indicating redemption or conversion activities in this equity category.
Common stock and capital in excess
Common stock and capital show a growth trend overall, increasing from approximately 15,179 million USD to around 9,119 million USD by May 2025, although there is an apparent discrepancy in reported amounts post-2021 possibly due to reclassification or accounting changes.
Treasury stock at cost
Treasury stock costs increase substantially in absolute terms, reflecting increased repurchases or holdings of treasury shares, from a minimal (negative) 65 million USD to -10,488 million USD by May 2025.
Accumulated deficit
The accumulated deficit consistently decreases from -21,053 million USD to just -567 million USD, reflecting ongoing improvements in retained earnings or net income accumulation reducing the deficit significantly.
Accumulated other comprehensive loss
This item fluctuates modestly over time with its highest negative value around -1,001 million USD in October 2022 and remaining near -926 million USD by May 2025, indicating relatively stable but negative comprehensive loss elements.
Total stockholders’ equity (deficit)
The total stockholders’ equity displays volatility. It increased positively up to 14,194 million USD in October 2021 but then declines into negative territory subsequently, indicating periods of strong equity accumulation followed by notable equity reductions potentially due to losses or other adjustments.
Non-controlling interests
Non-controlling interests remain relatively stable across the periods, hovering near 95 to 5,240 million USD, with a sharp drop after October 2021, possibly due to disposal or reclassification of minority interests.
Total stockholders’ equity (deficit)
Aggregate stockholders’ equity (including non-controlling interests) ranges from negative 1,661 million USD up to positive 14,194 million USD before returning to negative approximately -3,024 million USD by the latest period, reflecting high volatility and potential restructuring effects on equity.
Total liabilities and stockholders’ equity
The combined total assets and liabilities show a generally stable range around 109,892 million USD to around 135,677 million USD, dipping sharply post-2021 and partially recovering by May 2025, indicating changes in balance sheet size and capital structure over time.