Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Dell Technologies Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020
Products 71,420 64,353 79,250 79,830 69,911 69,918
Services 24,147 24,072 23,051 21,367 24,313 22,236
Net revenue 95,567 88,425 102,301 101,197 94,224 92,154
Products (60,162) (53,316) (66,029) (67,224) (55,347) (54,525)
Services (14,155) (14,240) (13,586) (12,082) (9,460) (8,696)
Cost of net revenue (74,317) (67,556) (79,615) (79,306) (64,807) (63,221)
Gross margin 21,250 20,869 22,686 21,891 29,417 28,933
Selling, general, and administrative (11,952) (12,857) (14,136) (14,655) (18,998) (21,319)
Research and development (3,061) (2,801) (2,779) (2,577) (5,275) (4,992)
Operating expenses (15,013) (15,658) (16,915) (17,232) (24,273) (26,311)
Operating income 6,237 5,211 5,771 4,659 5,144 2,622
Investment income, primarily interest 160 305 100 42 54 160
Gain (loss) on investments, net 177 47 (206) 569 582 194
Interest expense (1,394) (1,501) (1,222) (1,542) (2,389) (2,675)
Foreign exchange (112) (199) (265) (221) (127) (162)
Gain on disposition of businesses and assets 3,968
Legal settlement, net (894)
Other (20) 24 (59) (1,552) 406 (143)
Interest and other, net (1,189) (1,324) (2,546) 1,264 (1,474) (2,626)
Income (loss) before income taxes 5,048 3,887 3,225 5,923 3,670 (4)
Income tax (expense) benefit (472) (692) (803) (981) (165) 5,533
Net income from continuing operations 4,576 3,195 2,422 4,942 3,505 5,529
Income from discontinued operations, net of income taxes 765
Net income 4,576 3,195 2,422 5,707 3,505 5,529
Net (income) loss attributable to non-controlling interests 16 16 20 (144) (255) (913)
Net income attributable to Dell Technologies Inc. 4,592 3,211 2,442 5,563 3,250 4,616

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Dell Technologies Inc. net revenue decreased from 2023 to 2024 but then increased from 2024 to 2025 not reaching 2023 level.
Operating income The net result for the period of deducting operating expenses from operating revenues. Dell Technologies Inc. operating income decreased from 2023 to 2024 but then increased from 2024 to 2025 exceeding 2023 level.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Dell Technologies Inc. income (loss) before income taxes increased from 2023 to 2024 and from 2024 to 2025.
Net income attributable to Dell Technologies Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Dell Technologies Inc. net income attributable to Dell Technologies Inc. increased from 2023 to 2024 and from 2024 to 2025.