Stock Analysis on Net

Cigna Group (NYSE:CI)

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Cigna Group, historical price multiples (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Price to earnings (P/E) 19.03 17.59 12.80 11.43 13.13 14.99 15.60 15.72 13.43 8.43 8.60 10.62 8.71 14.60 12.08 13.82 13.26
Price to operating profit (P/OP) 11.51 11.38 10.51 9.34 10.40 12.05 10.20 10.40 9.08 9.12 9.28 11.13 9.03 9.24 7.58 8.59 8.38
Price to sales (P/S) 0.51 0.49 0.46 0.42 0.49 0.55 0.48 0.48 0.42 0.42 0.42 0.55 0.46 0.50 0.41 0.45 0.44
Price to book value (P/BV) 2.13 2.04 1.87 1.73 1.95 2.20 1.86 1.84 1.53 1.49 1.44 1.86 1.46 1.61 1.34 1.51 1.49 1.49 1.44 1.42

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cigna Group P/E ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cigna Group P/OP ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cigna Group P/S ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cigna Group P/BV ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Price to Earnings (P/E)

Cigna Group, historical P/E calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 292,355,022 292,619,966 295,980,135 295,872,231 297,059,973 305,739,004 305,116,202 317,273,452 320,953,245 331,427,775 340,107,539 343,145,549 351,845,606 361,267,280 367,200,629 368,980,984 372,043,094 373,425,371 377,609,272 379,457,650
Selected Financial Data (US$)
Shareholders’ net income (in millions) 1,029 1,408 1,460 1,267 1,169 2,757 1,559 1,183 1,116 1,621 1,467 1,161 4,135 1,388 1,754 1,181 977 1,351 1,408 1,368
Earnings per share (EPS)2 17.66 18.13 22.48 22.82 22.45 21.64 17.96 16.98 16.72 25.30 23.97 24.59 24.04 14.67 14.33 13.33 13.72 0.00 0.00 0.00
Share price1, 3 336.14 318.89 287.64 260.74 294.65 324.24 280.10 266.90 224.43 213.16 206.21 261.18 209.34 214.16 173.07 184.18 181.93 178.46 167.56 158.22
Valuation Ratio
P/E ratio4 19.03 17.59 12.80 11.43 13.13 14.99 15.60 15.72 13.43 8.43 8.60 10.62 8.71 14.60 12.08 13.82 13.26
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories 34.57 31.95 36.16 33.21 26.76 21.95 22.24 25.48 29.13 31.42 33.80 36.79 48.49 58.45 58.36 45.61 41.83
CVS Health Corp. 11.47 10.28 33.58 22.61 27.53 40.34 16.30 16.49 17.39 16.78 14.94 14.44 12.88 10.69 10.20 10.94 14.15
Elevance Health Inc. 19.80 18.14 17.03 17.46 19.20 18.75 18.07 20.46 18.13 18.65 22.10 19.99 15.87 14.35 11.97 14.80 15.96
Humana Inc. 17.64 19.98 17.74 20.27 22.52 25.24 19.26 18.48 18.34 22.09 22.82 15.20 14.48 13.49 15.26 19.09 18.10
Intuitive Surgical Inc. 74.11 61.96 79.78 79.43 64.99 56.03 52.74 55.10 59.94 71.86 69.15 89.95 87.47 82.17 70.73 44.27 48.72
Medtronic PLC 30.94 26.88 24.40 22.61 23.38 29.39 30.66 46.71 46.56 55.13 42.80 32.34 26.30 25.38 31.86 32.75 28.78 25.11 57.38 41.16
Shockwave Medical Inc. 65.99 32.51 36.96 41.86 32.02 113.90 144.94 143.13
UnitedHealth Group Inc. 20.53 22.75 22.15 22.01 22.46 26.13 27.70 27.29 26.03 27.92 27.41 23.06 20.54 17.70 16.88 19.91 20.48

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
EPS = (Shareholders’ net incomeQ4 2023 + Shareholders’ net incomeQ3 2023 + Shareholders’ net incomeQ2 2023 + Shareholders’ net incomeQ1 2023) ÷ No. shares of common stock outstanding
= (1,029,000,000 + 1,408,000,000 + 1,460,000,000 + 1,267,000,000) ÷ 292,355,022 = 17.66

3 Closing price as at the filing date of Cigna Group Quarterly or Annual Report.

4 Q4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 336.14 ÷ 17.66 = 19.03

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cigna Group P/E ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Price to Operating Profit (P/OP)

Cigna Group, historical P/OP calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 292,355,022 292,619,966 295,980,135 295,872,231 297,059,973 305,739,004 305,116,202 317,273,452 320,953,245 331,427,775 340,107,539 343,145,549 351,845,606 361,267,280 367,200,629 368,980,984 372,043,094 373,425,371 377,609,272 379,457,650
Selected Financial Data (US$)
Income from operations (in millions) 2,060 2,240 2,221 2,015 1,725 2,141 2,381 2,167 1,537 2,294 2,147 1,957 1,345 2,108 2,639 2,061 1,561 2,123 2,163 2,230
Operating profit per share2 29.20 28.03 27.37 27.92 28.32 26.91 27.46 25.67 24.72 23.36 22.22 23.46 23.17 23.17 22.83 21.43 21.71 0.00 0.00 0.00
Share price1, 3 336.14 318.89 287.64 260.74 294.65 324.24 280.10 266.90 224.43 213.16 206.21 261.18 209.34 214.16 173.07 184.18 181.93 178.46 167.56 158.22
Valuation Ratio
P/OP ratio4 11.51 11.38 10.51 9.34 10.40 12.05 10.20 10.40 9.08 9.12 9.28 11.13 9.03 9.24 7.58 8.59 8.38
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories 30.54 27.48 30.47 27.70 22.18 18.35 18.63 21.33 24.45 26.84 29.01 31.39 40.69 45.82 45.19 35.87 34.03
CVS Health Corp. 6.96 6.32 15.41 11.67 14.75 20.01 9.97 10.06 10.43 9.43 7.87 7.61 6.65 5.89 5.98 6.19 7.83
Elevance Health Inc. 15.57 14.38 13.36 13.61 15.05 15.30 14.72 17.53 15.70 15.81 19.93 15.79 12.10 10.93 9.03 11.95 13.55
Humana Inc. 10.94 13.43 13.47 14.93 16.63 18.96 18.96 17.45 17.08 21.55 14.39 11.02 9.78 9.84 11.28 14.59 15.35
Intuitive Surgical Inc. 75.42 55.63 70.08 66.95 54.49 46.65 44.54 49.98 56.11 67.95 69.51 89.18 88.37 83.88 71.30 43.68 48.89
Medtronic PLC 21.20 19.53 17.99 19.55 20.48 25.40 27.20 38.83 37.44 49.88 42.55 35.86 26.29 21.01 23.52 22.21 21.26 19.74 21.13 20.04
Shockwave Medical Inc. 61.09 50.11 59.55 67.78 55.72 104.78 129.04 129.69
UnitedHealth Group Inc. 14.20 15.63 15.33 15.41 15.89 18.75 19.96 19.69 18.77 19.63 19.05 16.12 14.12 12.35 11.85 13.80 14.40

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
Operating profit per share = (Income from operationsQ4 2023 + Income from operationsQ3 2023 + Income from operationsQ2 2023 + Income from operationsQ1 2023) ÷ No. shares of common stock outstanding
= (2,060,000,000 + 2,240,000,000 + 2,221,000,000 + 2,015,000,000) ÷ 292,355,022 = 29.20

3 Closing price as at the filing date of Cigna Group Quarterly or Annual Report.

4 Q4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 336.14 ÷ 29.20 = 11.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cigna Group P/OP ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Price to Sales (P/S)

Cigna Group, historical P/S calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 292,355,022 292,619,966 295,980,135 295,872,231 297,059,973 305,739,004 305,116,202 317,273,452 320,953,245 331,427,775 340,107,539 343,145,549 351,845,606 361,267,280 367,200,629 368,980,984 372,043,094 373,425,371 377,609,272 379,457,650
Selected Financial Data (US$)
Revenues from external customers (in millions) 50,824 48,727 48,308 46,240 45,539 45,076 45,155 43,591 45,308 43,820 42,821 40,580 41,341 40,658 39,042 38,116 37,890 38,207 38,479 37,600
Sales per share2 663.92 645.25 625.59 615.16 603.79 585.89 582.97 553.28 537.55 508.59 486.32 471.00 452.35 431.00 417.36 413.82 409.03 0.00 0.00 0.00
Share price1, 3 336.14 318.89 287.64 260.74 294.65 324.24 280.10 266.90 224.43 213.16 206.21 261.18 209.34 214.16 173.07 184.18 181.93 178.46 167.56 158.22
Valuation Ratio
P/S ratio4 0.51 0.49 0.46 0.42 0.49 0.55 0.48 0.48 0.42 0.42 0.42 0.55 0.46 0.50 0.41 0.45 0.44
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories 4.93 4.13 4.64 4.64 4.25 3.85 4.18 4.42 4.78 5.38 5.36 5.64 6.30 6.13 5.77 5.09 4.83
CVS Health Corp. 0.27 0.26 0.29 0.27 0.36 0.40 0.43 0.44 0.47 0.45 0.39 0.40 0.35 0.32 0.32 0.30 0.37
Elevance Health Inc. 0.70 0.66 0.66 0.68 0.74 0.77 0.75 0.89 0.81 0.78 0.73 0.76 0.60 0.61 0.63 0.65 0.74
Humana Inc. 0.42 0.59 0.61 0.66 0.68 0.78 0.68 0.65 0.65 0.73 0.71 0.73 0.64 0.76 0.76 0.74 0.76
Intuitive Surgical Inc. 18.71 13.72 17.06 16.21 13.81 12.62 12.69 15.34 17.89 22.12 21.73 23.19 21.29 20.09 18.44 13.33 15.01
Medtronic PLC 3.72 3.55 3.42 3.79 3.72 4.54 4.54 5.74 5.57 5.71 5.43 5.11 4.36 4.34 4.82 4.72 4.36 4.04 4.27 4.35
Shockwave Medical Inc. 13.31 11.81 14.62 18.07 14.12 23.32 21.91 13.88 26.40 47.87 51.28 55.81 60.01 50.01 34.78 24.98 21.46
UnitedHealth Group Inc. 1.25 1.39 1.35 1.37 1.40 1.62 1.66 1.61 1.58 1.55 1.47 1.49 1.24 1.18 1.17 1.12 1.18

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
Sales per share = (Revenues from external customersQ4 2023 + Revenues from external customersQ3 2023 + Revenues from external customersQ2 2023 + Revenues from external customersQ1 2023) ÷ No. shares of common stock outstanding
= (50,824,000,000 + 48,727,000,000 + 48,308,000,000 + 46,240,000,000) ÷ 292,355,022 = 663.92

3 Closing price as at the filing date of Cigna Group Quarterly or Annual Report.

4 Q4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 336.14 ÷ 663.92 = 0.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cigna Group P/S ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Price to Book Value (P/BV)

Cigna Group, historical P/BV calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
No. shares of common stock outstanding1 292,355,022 292,619,966 295,980,135 295,872,231 297,059,973 305,739,004 305,116,202 317,273,452 320,953,245 331,427,775 340,107,539 343,145,549 351,845,606 361,267,280 367,200,629 368,980,984 372,043,094 373,425,371 377,609,272 379,457,650
Selected Financial Data (US$)
Shareholders’ equity (in millions) 46,223 45,691 45,445 44,502 44,872 45,041 45,892 46,087 47,112 47,415 48,709 48,149 50,321 48,032 47,366 45,079 45,338 44,696 43,815 42,408
Book value per share (BVPS)2 158.11 156.14 153.54 150.41 151.05 147.32 150.41 145.26 146.79 143.06 143.22 140.32 143.02 132.95 128.99 122.17 121.86 119.69 116.03 111.76
Share price1, 3 336.14 318.89 287.64 260.74 294.65 324.24 280.10 266.90 224.43 213.16 206.21 261.18 209.34 214.16 173.07 184.18 181.93 178.46 167.56 158.22
Valuation Ratio
P/BV ratio4 2.13 2.04 1.87 1.73 1.95 2.20 1.86 1.84 1.53 1.49 1.44 1.86 1.46 1.61 1.34 1.51 1.49 1.49 1.44 1.42
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories 5.12 4.40 5.02 5.21 5.06 4.85 5.21 5.56 5.75 6.61 6.38 6.27 6.65 6.30 5.94 5.40 4.96 4.65 4.86 4.49
CVS Health Corp. 1.25 1.19 1.35 1.26 1.61 1.80 1.77 1.79 1.83 1.71 1.47 1.51 1.33 1.24 1.24 1.21 1.47 1.47 1.23 1.25
Elevance Health Inc. 3.02 2.87 2.86 2.90 3.19 3.24 3.08 3.55 3.07 2.88 2.67 2.78 2.19 2.10 2.06 2.23 2.42 2.13 2.40 2.15
Humana Inc. 2.70 3.55 3.56 3.81 4.13 4.36 3.91 3.66 3.34 3.63 3.82 3.99 3.55 3.55 3.71 4.04 4.07 3.48 3.38 3.07
Intuitive Surgical Inc. 10.01 7.49 9.57 9.29 7.78 6.71 6.29 7.48 8.59 10.64 10.35 10.40 9.53 9.35 9.19 7.22 8.13 8.43 8.49 8.68
Medtronic PLC 2.26 2.12 2.03 2.23 2.24 2.75 2.77 3.52 3.26 3.14 3.02 2.84 2.48 2.60 2.94 2.87 2.66 2.48 2.62 2.59
Shockwave Medical Inc. 14.53 13.19 14.61 17.65 13.53 28.17 26.12 15.49 25.89 38.17 32.02 23.09 18.03 12.53 7.25 7.15 4.78 8.90 9.91 10.55
UnitedHealth Group Inc. 5.18 5.84 5.68 5.60 5.81 6.80 6.94 6.54 6.27 6.13 5.76 5.86 4.83 4.54 4.53 4.81 4.92 4.32 4.40 4.37

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 46,223,000,000 ÷ 292,355,022 = 158.11

3 Closing price as at the filing date of Cigna Group Quarterly or Annual Report.

4 Q4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 336.14 ÷ 158.11 = 2.13

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cigna Group P/BV ratio increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.