Stock Analysis on Net

Cigna Group (NYSE:CI)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Cigna Group, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 23.70 26.13 31.58 32.70 36.70
Receivables turnover 17.06 18.64 19.35 19.47 20.05
Payables turnover 6.75 7.31 7.68 7.75 9.34
Working capital turnover
Average No. Days
Average inventory processing period 15 14 12 11 10
Add: Average receivable collection period 21 20 19 19 18
Operating cycle 36 34 31 30 28
Less: Average payables payment period 54 50 48 47 39
Cash conversion cycle -18 -16 -17 -17 -11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cigna Group inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Cigna Group receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Cigna Group payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cigna Group number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cigna Group number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cigna Group operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Cigna Group number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Cigna Group cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Inventory Turnover

Cigna Group, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Pharmacy and other service costs 133,801 124,834 117,553 103,484 97,668
Inventories 5,645 4,777 3,722 3,165 2,661
Short-term Activity Ratio
Inventory turnover1 23.70 26.13 31.58 32.70 36.70
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99 3.07
CVS Health Corp. 16.83 14.05 13.52 11.88 12.06
Danaher Corp. 3.80 4.03 4.16 4.28 4.87
Intuitive Surgical Inc. 1.96 2.27 2.98 2.49 2.30
Medtronic PLC 2.03 2.20 2.43 2.23 2.44
Shockwave Medical Inc. 0.89 0.87 0.96 0.70 1.42
Inventory Turnover, Sector
Health Care Equipment & Services 23.64 21.68 22.09 19.75 20.76
Inventory Turnover, Industry
Health Care 10.70 10.72 10.84 9.79 9.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Pharmacy and other service costs ÷ Inventories
= 133,801 ÷ 5,645 = 23.70

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cigna Group inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Cigna Group, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Pharmacy revenues 137,243 128,566 121,413 107,769 103,099
Noninsurance customer receivables 8,044 6,899 6,274 5,534 5,143
Short-term Activity Ratio
Receivables turnover1 17.06 18.64 19.35 19.47 20.05
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40 5.88
CVS Health Corp. 10.12 11.79 11.91 12.32 13.04
Danaher Corp. 6.09 6.40 6.36 5.51 5.61
Elevance Health Inc. 18.08 18.81 20.66 19.72 18.20
Humana Inc. 51.75 55.25 45.69 66.78 60.97
Intuitive Surgical Inc. 6.30 6.60 7.30 6.75 6.94
Medtronic PLC 5.21 5.71 5.51 6.22 4.91
Shockwave Medical Inc. 6.37 6.86 6.33 5.80 5.82
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86 20.32
Receivables Turnover, Sector
Health Care Equipment & Services 13.15 14.19 14.42 14.47 14.45
Receivables Turnover, Industry
Health Care 9.02 9.71 9.51 9.57 9.86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Pharmacy revenues ÷ Noninsurance customer receivables
= 137,243 ÷ 8,044 = 17.06

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Cigna Group receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Cigna Group, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Pharmacy and other service costs 133,801 124,834 117,553 103,484 97,668
Pharmacy and other service costs payable 19,815 17,070 15,309 13,347 10,454
Short-term Activity Ratio
Payables turnover1 6.75 7.31 7.68 7.75 9.34
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80 4.07
CVS Health Corp. 20.36 18.07 19.14 19.72 20.13
Danaher Corp. 5.58 5.45 4.48 4.79 5.23
Elevance Health Inc. 7.72 7.47 7.59 7.75 9.25
Humana Inc. 8.63 8.17 8.35 7.57 8.97
Intuitive Surgical Inc. 12.69 13.78 14.45 18.35 11.08
Medtronic PLC 4.03 4.46 4.98 4.72 4.69
Shockwave Medical Inc. 10.76 9.67 11.77 14.32 6.15
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29 7.21
Payables Turnover, Sector
Health Care Equipment & Services 9.11 8.83 9.10 9.03 9.84
Payables Turnover, Industry
Health Care 7.84 7.53 7.67 7.51 8.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Pharmacy and other service costs ÷ Pharmacy and other service costs payable
= 133,801 ÷ 19,815 = 6.75

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Cigna Group payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Cigna Group, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 37,351 30,120 36,134 27,799 29,845
Less: Current liabilities 48,716 41,229 43,572 36,022 40,138
Working capital (11,365) (11,109) (7,438) (8,223) (10,293)
 
Pharmacy revenues 137,243 128,566 121,413 107,769 103,099
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06 6.64
CVS Health Corp.
Danaher Corp. 4.22 4.20 8.40 3.48 0.87
Elevance Health Inc. 7.83 8.37 7.23 6.39 6.11
Humana Inc. 9.47 10.27 8.67 7.42 7.19
Intuitive Surgical Inc. 1.14 1.29 1.22 0.77 1.23
Medtronic PLC 2.47 2.97 2.15 2.48 2.26
Shockwave Medical Inc. 0.65 1.24 1.01 0.31 0.22
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 59.14 48.93 36.41 34.09 24.27
Working Capital Turnover, Industry
Health Care 20.67 19.44 13.83 13.69 8.99

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Pharmacy revenues ÷ Working capital
= 137,243 ÷ -11,365 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Cigna Group, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 23.70 26.13 31.58 32.70 36.70
Short-term Activity Ratio (no. days)
Average inventory processing period1 15 14 12 11 10
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122 119
CVS Health Corp. 22 26 27 31 30
Danaher Corp. 96 91 88 85 75
Intuitive Surgical Inc. 186 161 122 147 159
Medtronic PLC 180 166 150 164 150
Shockwave Medical Inc. 412 422 379 519 257
Average Inventory Processing Period, Sector
Health Care Equipment & Services 15 17 17 18 18
Average Inventory Processing Period, Industry
Health Care 34 34 34 37 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 23.70 = 15

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cigna Group number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Cigna Group, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 17.06 18.64 19.35 19.47 20.05
Short-term Activity Ratio (no. days)
Average receivable collection period1 21 20 19 19 18
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68 62
CVS Health Corp. 36 31 31 30 28
Danaher Corp. 60 57 57 66 65
Elevance Health Inc. 20 19 18 19 20
Humana Inc. 7 7 8 5 6
Intuitive Surgical Inc. 58 55 50 54 53
Medtronic PLC 70 64 66 59 74
Shockwave Medical Inc. 57 53 58 63 63
UnitedHealth Group Inc. 21 20 18 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 28 26 25 25 25
Average Receivable Collection Period, Industry
Health Care 40 38 38 38 37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 17.06 = 21

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cigna Group number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Cigna Group, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 15 14 12 11 10
Average receivable collection period 21 20 19 19 18
Short-term Activity Ratio
Operating cycle1 36 34 31 30 28
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190 181
CVS Health Corp. 58 57 58 61 58
Danaher Corp. 156 148 145 151 140
Intuitive Surgical Inc. 244 216 172 201 212
Medtronic PLC 250 230 216 223 224
Shockwave Medical Inc. 469 475 437 582 320
Operating Cycle, Sector
Health Care Equipment & Services 43 43 42 43 43
Operating Cycle, Industry
Health Care 74 72 72 75 74

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 15 + 21 = 36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cigna Group operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Cigna Group, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 6.75 7.31 7.68 7.75 9.34
Short-term Activity Ratio (no. days)
Average payables payment period1 54 50 48 47 39
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96 90
CVS Health Corp. 18 20 19 19 18
Danaher Corp. 65 67 82 76 70
Elevance Health Inc. 47 49 48 47 39
Humana Inc. 42 45 44 48 41
Intuitive Surgical Inc. 29 26 25 20 33
Medtronic PLC 91 82 73 77 78
Shockwave Medical Inc. 34 38 31 25 59
UnitedHealth Group Inc. 49 50 48 50 51
Average Payables Payment Period, Sector
Health Care Equipment & Services 40 41 40 40 37
Average Payables Payment Period, Industry
Health Care 47 48 48 49 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 6.75 = 54

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Cigna Group number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Cigna Group, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 15 14 12 11 10
Average receivable collection period 21 20 19 19 18
Average payables payment period 54 50 48 47 39
Short-term Activity Ratio
Cash conversion cycle1 -18 -16 -17 -17 -11
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94 91
CVS Health Corp. 40 37 39 42 40
Danaher Corp. 91 81 63 75 70
Intuitive Surgical Inc. 215 190 147 181 179
Medtronic PLC 159 148 143 146 146
Shockwave Medical Inc. 435 437 406 557 261
Cash Conversion Cycle, Sector
Health Care Equipment & Services 3 2 2 3 6
Cash Conversion Cycle, Industry
Health Care 27 24 24 26 29

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 15 + 2154 = -18

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Cigna Group cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.