Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Chevron Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $151.65
No. shares of common stock outstanding 1,746,393,905
US$ in millions
Common equity (market value)1 264,841
Add: Preferred stock, $1.00 par value; none issued (per books)
Add: Noncontrolling interests (per books) 839
Total equity 265,680
Add: Short-term debt (per books) 4,406
Add: Long-term debt, excluding debt due within one year (per books) 20,135
Total equity and debt 290,221
Less: Cash and cash equivalents 6,781
Less: Time deposits 4
Less: Marketable securities
Enterprise value (EV) 283,436

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 151.65 × 1,746,393,905


Historical Enterprise Value (EV)

Chevron Corp., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $156.92 $154.45 $161.93 $134.85 $102.35
No. shares of common stock outstanding1 1,760,598,537 1,857,269,160 1,906,674,044 1,947,553,346 1,926,376,764
US$ in millions
Common equity (market value)3 276,273 286,855 308,748 262,628 197,165
Add: Preferred stock, $1.00 par value; none issued (book value)
Add: Noncontrolling interests (book value) 839 806 818 738 918
Total equity 277,112 287,661 309,566 263,366 198,083
Add: Short-term debt (book value) 4,406 529 1,964 256 1,548
Add: Long-term debt, excluding debt due within one year (book value) 20,135 20,307 21,375 31,113 42,767
Total equity and debt 301,653 308,497 332,905 294,735 242,398
Less: Cash and cash equivalents 6,781 8,178 17,678 5,640 5,596
Less: Time deposits 4
Less: Marketable securities 45 223 35 31
Enterprise value (EV) 294,868 300,274 315,004 289,060 236,771

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Chevron Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 156.92 × 1,760,598,537


The financial data reveals several notable trends and developments over the five-year period.

Common Equity (Market Value)
The market value of common equity exhibited a significant upward trajectory from 2020 through 2022, rising from approximately $197 billion to over $308 billion. However, after reaching this peak, there was a decline in the subsequent years, with values dropping to roughly $287 billion in 2023 and further to approximately $276 billion in 2024. This suggests a period of growth followed by a gradual decrease in investor market valuation.
Total Equity
Total equity closely mirrors the trend observed in common equity, beginning around $198 billion in 2020 and increasing steadily to about $310 billion in 2022. Following this peak, total equity similarly declined to $288 billion in 2023 and $277 billion in 2024. The parallel movement between common equity and total equity indicates a consistent relationship between shareholders' ownership value and overall equity on the balance sheet.
Total Equity and Debt
The combined measure of total equity and debt shows growth from $242 billion in 2020 to around $333 billion in 2022, indicating an increase in the company’s leveraged capital base during this period. After 2022, the total equity and debt value decreased to about $308 billion in 2023 and further to $302 billion in 2024, which may point to a reduction in debt levels, equity, or both.
Enterprise Value (EV)
Enterprise value followed a comparable pattern to total equity and debt, growing from roughly $237 billion in 2020 to a peak near $315 billion in 2022. A decline followed, with EV decreasing to approximately $300 billion in 2023 and $295 billion in 2024. The decline in EV after 2022 aligns with the decreases seen in equity and equity plus debt, reflecting a contraction in the overall valuation of the company inclusive of debt.

Overall, the data documents a period of expansion in all monitored financial indicators up until the end of 2022, followed by a moderate contraction through 2024. This pattern might suggest a peak in market and book valuations alongside leveraged financing, followed by a phase of deleveraging or market revaluation. The correlation between equity, debt, and enterprise value highlights a consistent balance between the company’s capital structure and market valuation over the analyzed period.