Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Best Buy Co. Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Revenue
Cost of sales
Gross profit
Selling, general and administrative expenses
Restructuring charges
Operating income
Gain on sale of investments
Investment income (expense) and other
Interest expense
Other income (expense)
Earnings before income tax expense and equity in income (loss) of affiliates
Income tax expense
Equity in income (loss) of affiliates
Net earnings from continuing operations
Gain from discontinued operations, net of tax
Net earnings

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


Cost of Sales and Gross Profit Trends
The cost of sales consistently represents a substantial portion of revenue, fluctuating mainly between approximately 74.6% and 79.8% over the periods analyzed. Notably, there is a tendency toward higher costs in early 2020 and 2021 quarters, reaching peaks near or above 79%. Correspondingly, gross profit margins, expressed as a percentage of revenue, inversely mirror this trend, generally ranging from about 20.2% to 25.4%. Lower gross profit margins appear in the quarters with increased cost of sales, notably during early 2020 and 2021, indicating margin compression during those times.
Selling, General and Administrative Expenses Patterns
Selling, general, and administrative expenses (SG&A) consistently consume a significant but variable share of revenue, generally ranging from about 13.98% to 21.13%. There is apparent fluctuation with notable reductions occurring in the first quarters of years 2017, 2018, 2019, 2020, and 2021, where SG&A expenses as a percentage of revenue are lower relative to other quarters. This seasonal or periodic decrease contributes positively to operating income in those intervals.
Operating Income Fluctuations
Operating income exhibits a cyclical pattern with peaks usually appearing in the first quarters of each year, reaching values above 6%, such as 6.53% in Jan 2017, 6.61% in Feb 2019, and 6.10% in Jan 2021. Lower operating income margins are more common in intermediate quarters, often in the range of 2.67% to 4.0%. This pattern suggests recurring operational efficiencies during certain periods, likely reflecting seasonality in business activities.
Other Income and Expense Items
Gains on sale of investments and investment income provide marginal positive contributions, typically less than 0.15% of revenue, with irregular occurrence across quarters. Interest expenses remain relatively stable and low, generally between -0.05% and -0.24% of revenue, trending downward over time, indicating potentially improved debt management or refinancing benefits. Other income (expense) items fluctuate mildly around zero with occasional slight positive or negative impacts on overall profitability.
Income Taxes and Net Earnings
Income tax expenses as a percentage of revenue display notable variability across the quarters, ranging from approximately -0.54% to -3.31%. Higher tax expenses are observed in select quarters such as early 2018 (Feb 2, 2019) and early 2017 (Jan 28, 2017). Net earnings from continuing operations follow a similar seasonal and cyclical pattern to operating income, with higher profitability in first quarters and comparatively lower margins in other periods. Overall, net earnings as a percentage of revenue range from roughly 1.86% to 6.19%, peaking notably in mid-2021 (Jul 31, 2021).
Restructuring Charges and Special Items
Restructuring charges are generally minor, fluctuating around zero, with sporadic positive or negative impacts usually below 1% of revenue. Their irregularity suggests occasional restructuring activities without a clear persistent trend. Gains from discontinued operations are minimal and infrequent, providing negligible impact on total net earnings.
Overall Observations
The data reveals a recurring seasonal pattern in profitability measures, particularly operating income and net earnings, with improved margins in the first quarters of each year. Cost control remains a critical factor influencing gross profit variability, with the cost of sales consistently dominating revenue allocation. Expense management, especially SG&A, appears responsive to cyclical trends, supporting operating income fluctuations. Interest expenses have trended downward slightly, benefiting net profitability. Income tax expense volatility contributes to fluctuations in net earnings. The financial performance reflects a business influenced by seasonality and cyclic operational efficiencies, with overall profitability margins maintaining moderate stability over time.