AI Tokens
Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Common-Size Balance Sheet: Assets
Quarterly Data

Best Buy Co. Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Cash and cash equivalents 5.48 5.45 4.20 16.77 17.24 23.36 24.16 28.81 24.22 30.47 25.11 14.30 7.12 8.61 10.73 15.35 8.19 15.55 15.30 8.44 7.46 10.15 12.74 16.17 9.22 14.04 14.30
Short-term investments 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 2.57 0.00 0.00 0.00 0.00 2.14 0.00 0.00 0.51 3.88 6.50 15.57 15.13 15.81 15.04 12.13 12.22 12.00 9.46
Receivables, net 6.17 5.45 5.27 5.95 5.05 4.75 4.80 5.56 4.85 5.20 4.80 7.37 6.24 6.45 5.73 7.87 6.14 7.63 7.12 8.04 6.57 7.18 7.80 9.72 8.07 6.99 8.50
Merchandise inventories 42.85 39.19 41.03 34.08 42.55 34.54 32.31 29.43 35.18 23.75 25.59 33.19 44.72 34.77 35.70 41.93 54.45 41.82 41.09 39.92 45.07 38.43 35.79 35.10 43.54 37.03 36.58
Other current assets 3.80 4.03 4.02 3.40 2.42 2.15 2.03 1.96 1.81 1.93 2.15 1.96 2.04 2.73 2.92 3.61 3.39 4.25 3.91 3.36 2.92 3.39 3.16 2.77 2.74 3.09 3.11
Current assets 58.29% 54.12% 54.52% 60.21% 67.26% 64.80% 63.64% 65.77% 68.63% 61.35% 57.65% 56.81% 60.11% 54.69% 55.08% 68.75% 72.67% 73.13% 73.91% 75.32% 77.14% 74.96% 74.53% 75.89% 75.79% 73.14% 71.95%
Property and equipment, net 13.94 15.04 14.76 12.85 11.22 11.98 12.61 11.85 10.68 13.08 14.68 14.93 13.94 15.76 16.04 19.46 16.83 20.28 19.74 18.55 15.91 17.31 17.65 16.55 15.80 17.32 18.08
Operating lease assets 16.44 18.13 17.73 15.16 13.37 14.37 14.48 13.70 12.70 15.91 16.86 17.38 16.25 18.52 18.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 8.13 8.98 9.08 7.91 4.90 5.31 5.57 5.17 4.65 5.66 6.32 6.31 5.80 6.44 6.29 7.09 6.14 3.54 3.52 3.26 2.87 3.16 3.28 3.07 2.92 3.21 3.29
Other assets 3.20 3.73 3.91 3.87 3.24 3.54 3.70 3.51 3.34 4.00 4.49 4.57 3.89 4.58 3.98 4.70 4.35 3.04 2.83 2.87 4.08 4.57 4.53 4.49 5.49 6.34 6.44
Non-current assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24
Non-current assets 41.71% 45.88% 45.48% 39.79% 32.74% 35.20% 36.36% 34.23% 31.37% 38.65% 42.35% 43.19% 39.89% 45.31% 44.92% 31.25% 27.33% 26.87% 26.09% 24.68% 22.86% 25.04% 25.47% 24.11% 24.21% 26.86% 28.05%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


The asset composition of the company underwent a significant structural transition between 2016 and 2022, characterized by a shift from a high concentration of current assets toward a larger proportion of non-current assets. This evolution is marked by extreme fluctuations in liquidity and the integration of new accounting standards regarding lease assets.

Liquidity and Cash Management
Cash and cash equivalents exhibited substantial volatility, with a notable surge during the 2020 period, peaking at 30.47% of total assets in August 2020. This period of elevated liquidity was followed by a sharp decline, with cash levels dropping to approximately 4.20% by April 2022. Short-term investments, which initially represented up to 15.81% of assets in 2017, declined precipitously after 2018, eventually becoming a negligible component of the balance sheet.
Working Capital and Inventory
Merchandise inventories represent the largest single component of current assets and demonstrate strong seasonality. Inventory levels consistently peak in the fourth quarter of the year, reaching a high of 54.45% in November 2018 and remaining a dominant asset class throughout the analysis period. Net receivables remained relatively stable but showed a gradual downward trend, decreasing from highs near 9.72% in early 2017 to a range between 4.75% and 6.17% in the latter years.
Non-Current Asset Evolution
The non-current asset profile was fundamentally altered in May 2019 with the introduction of operating lease assets, which immediately accounted for 18.61% of total assets. This addition contributed to an overall increase in non-current assets, which grew from approximately 28% in 2016 to over 41% by October 2022. Concurrently, net property and equipment showed a slow decline from 18.08% to 13.94% over the period. Goodwill increased steadily, rising from approximately 3% to a peak of 9.08% in April 2022.
Total Asset Distribution
Current assets, which initially comprised over 70% of the total asset base, experienced a general decline, reaching a low of 54.12% in July 2022. This indicates a transition toward a more balanced distribution between liquid current assets and long-term operating assets, influenced largely by the capitalization of leases and a reduction in cash holdings toward the end of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?