Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Becton, Dickinson & Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015
Revenues 5,011 4,995 5,136 4,890 4,907 5,315 4,784 3,855 4,253 4,225 4,585 4,350 4,195 4,160 4,403 4,278 4,222 3,080 3,167 3,035 2,969 2,922 3,232 3,198 3,067 2,986
Cost of products sold (2,706) (2,572) (2,848) (2,729) (2,661) (2,583) (2,578) (2,195) (2,520) (2,247) (2,318) (2,276) (2,221) (2,187) (2,312) (2,261) (2,618) (1,530) (1,613) (1,531) (1,537) (1,470) (1,679) (1,651) (1,584) (1,578)
Gross profit 2,305 2,423 2,288 2,161 2,246 2,732 2,206 1,660 1,733 1,978 2,267 2,074 1,974 1,973 2,091 2,017 1,604 1,550 1,554 1,504 1,432 1,452 1,553 1,547 1,483 1,408
Selling and administrative expense (1,232) (1,223) (1,333) (1,237) (1,148) (1,149) (1,199) (980) (1,025) (1,121) (1,094) (1,076) (1,089) (1,073) (1,103) (1,081) (1,057) (774) (773) (719) (724) (709) (797) (728) (732) (748)
Research and development expense (343) (329) (387) (344) (317) (291) (300) (262) (264) (270) (270) (282) (252) (258) (277) (277) (260) (192) (219) (186) (187) (182) (252) (207) (182) (187)
Acquisition-related integration and restructuring expense (28) (34) (59) (24) (52) (50) (74) (74) (75) (86) (198) (90) (101) (91) (140) (146) (104) (354) (110) (81) (76) (87) (407) (96) (104) (121)
Other operating income (expense), net (50) (22) (13) 72 (295) (1) (378) 14 1 (595) (396) 337 (8) (741) 1 337 (1) 1
Operating income (loss) 652 815 496 628 434 1,241 255 358 370 501 110 626 136 888 571 513 183 230 444 (223) 446 811 96 516 466 352
Interest expense (101) (98) (112) (115) (124) (118) (123) (135) (134) (136) (141) (156) (171) (171) (181) (182) (185) (158) (156) (184) (86) (95) (95) (97) (99) (97)
Interest income 2 2 3 2 2 2 2 2 2 1 4 2 18 (12) 9 8 4 44 45 19 7 5 7 5 3 6
Other income (expense), net (28) 4 (121) (1) (7) 32 9 23 (38) 28 26 (12) 20 9 16 308 4 (11) (7) (16) (5) (29) 2 (2) 6 5
Income (loss) before income taxes 525 723 266 514 305 1,157 143 248 200 394 (1) 460 3 714 415 647 6 105 326 (404) 362 692 10 422 376 266
Income tax (provision) benefit (71) (46) (1) 11 (6) (154) (16) 38 (17) (116) 164 (9) 17 (115) (550) (53) (18) (241) 272 (18) (130) 9 (32) (38) (37)
Net income (loss) 454 677 265 525 299 1,003 127 286 183 278 163 451 20 599 (135) 594 (12) (136) 326 (132) 344 562 19 390 338 229
Preferred stock dividends (23) (22) (23) (23) (22) (22) (22) (9) (38) (38) (38) (38) (38) (37) (38) (38) (38) (38) (37) (33)
Net income (loss) applicable to common shareholders 431 655 242 502 277 981 105 277 145 240 125 413 (18) 562 (173) 556 (50) (174) 289 (165) 344 562 19 390 338 229

Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31).


Revenue Trends
Revenues exhibited a generally increasing trend from December 2015 to March 2022, with fluctuations reflecting periodic declines followed by strong recoveries. Notable growth occurred around early 2018, where revenues jumped significantly compared to previous years, peaking in March 2021 at 5,315 million USD. Despite some decreases in late 2019 and mid-2020, the overall trajectory shows expansion in top-line performance.
Cost of Products Sold
Costs closely mirrored revenue patterns, increasing in absolute terms over the period but at times showing relative fluctuations. There were spikes in costs corresponding to revenue increases, notably in early 2018 and 2021. However, the cost increases sometimes outpaced revenue gains, which could impact profitability.
Gross Profit
Gross profit generally rose over time, reflecting the increase in revenues despite rising costs. A significant improvement was noted in early 2018, where gross profit crossed 2,000 million USD and remained elevated through subsequent quarters. However, some declines occurred in late 2019 and mid-2020, corresponding to cost surges and revenue softness.
Selling and Administrative Expenses
These expenses remained relatively stable with a slow upward trend but showed notable increases during periods of higher revenue such as early 2018 and 2021. The expense levels fluctuate within a narrow range, suggesting controlled operating expense growth relative to sales.
Research and Development Expense
Research and development spending demonstrated a steady increase over the time frame, from amounts near 180-190 million USD early in the data to highs approaching 340 million USD by 2021-2022. This steady investment indicates a consistent focus on product and technology development.
Acquisition-related, Integration, and Restructuring Expenses
These expenses display volatility with several spikes occurring in late 2016, late 2017, and mid-2019, reaching values above 100 million USD in some quarters. The presence of these costs suggests periodic restructuring or integration activities influencing operating results.
Operating Income
Operating income showed significant fluctuations, including both strong positive results and quarterly losses. Peaks occurred in early 2018 and early 2021, exceeding 1,200 million USD, indicating periods of enhanced operational efficiency or revenue boost. In contrast, some quarters recorded negative operating income, reflecting challenges in cost control or extraordinary expenses.
Interest Expense and Income
Interest expense remained relatively stable, mostly decreasing slightly from near 100 million USD in early periods to around 100 million USD in recent quarters. Interest income was minor and fairly steady, typically below 50 million USD but with occasional spikes in mid-2017.
Other Income (Expense), Net
This line item is highly volatile with occasional significant positive and negative values. For example, a notable gain was recorded in early 2018 followed by losses in some later quarters, indicating the impact of non-operational or one-time financial items affecting overall income.
Income Before Taxes
This metric exhibited wide variation, peaking in early 2018 and 2021 but also registering near zero or negative values during several quarters, reflecting the variability seen in operating income and other financial components.
Income Tax Provision (Benefit)
Tax provisions fluctuated considerably, with periods of tax benefits in some quarters offsetting large tax provisions in others. This pattern may reflect changes in taxable income, tax strategies, or adjustments related to unusual items.
Net Income Applicable to Common Shareholders
Net income showed high variability, with strong profits in some periods, such as early 2018 and 2021, reaching up to nearly 1,000 million USD, while other quarters experienced losses or low income. The pattern aligns with the variability in operating income and tax impacts, indicating periods of strong earnings growth alongside episodes of financial challenge.